Financial Snapshot

Revenue
$10.22B
TTM
Gross Margin
Net Earnings
$684.8M
TTM
Current Assets
$2.730B
Q2 2024
Current Liabilities
$2.627B
Q2 2024
Current Ratio
103.92%
Q2 2024
Total Assets
$11.23B
Q2 2024
Total Liabilities
$7.068B
Q2 2024
Book Value
$4.164B
Q2 2024
Cash
$1.557B
Q2 2024
P/E
17.15
Nov 29, 2024 EST
Free Cash Flow
$960.0M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue $5.375B $3.714B $2.957B $2.803B $2.714B $2.472B $2.412B $2.168B $1.759B $1.741B $2.327B $2.546B $2.544B $2.497B $2.531B $2.410B $2.203B $2.125B $2.301B $2.322B $2.366B $2.233B $2.144B $2.545B $2.963B $2.878B $2.812B $2.270B $842.3M $719.6M $588.1M
YoY Change 44.72% 25.62% 5.47% 3.28% 9.79% 2.49% 11.26% 23.26% 1.05% -25.19% -8.61% 0.08% 1.91% -1.36% 5.02% 9.37% 3.7% -7.67% -0.9% -1.87% 5.96% 4.17% -15.76% -14.11% 2.94% 2.36% 23.9% 169.45% 17.05% 22.36%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue $5.375B $3.714B $2.957B $2.803B $2.714B $2.472B $2.412B $2.168B $1.759B $1.741B $2.327B $2.546B $2.544B $2.497B $2.531B $2.410B $2.203B $2.125B $2.301B $2.322B $2.366B $2.233B $2.144B $2.545B $2.963B $2.878B $2.812B $2.270B $842.3M $719.6M $588.1M
Cost Of Revenue $900.0M $704.0M $586.0M $583.5M $565.7M $511.9M $473.6M $375.2M $308.0M $941.1M $1.308B $1.203B $1.240B $1.187B $1.230B $1.202B $981.4M $983.9M $1.897B $1.861B $1.747B $1.665B $2.048B $2.329B $2.289B $2.294B $1.855B $602.0M $516.5M $415.1M
Gross Profit $4.475B $3.010B $2.371B $2.220B $2.149B $1.960B $1.939B $1.793B $1.451B $799.7M $1.019B $1.343B $1.304B $1.310B $1.301B $1.208B $1.222B $1.141B $425.5M $505.0M $486.6M $478.8M $497.2M $634.6M $589.0M $517.7M $414.3M $240.3M $203.1M $173.0M
Gross Profit Margin 83.26% 81.04% 80.18% 79.19% 79.16% 79.29% 80.37% 82.69% 82.49% 45.94% 43.8% 52.75% 51.26% 52.46% 51.39% 50.14% 55.46% 53.69% 18.32% 21.34% 21.79% 22.33% 19.54% 21.42% 20.46% 18.41% 18.25% 28.53% 28.22% 29.42%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Selling, General & Admin $2.506B $1.736B $1.405B $1.305B $1.312B $1.191B $1.166B $1.055B $825.1M $0.00 $48.90M $88.00M $90.30M $79.40M $83.70M $90.80M $26.30M $39.10M $83.50M $53.10M $48.20M $45.70M $65.20M $88.10M $84.30M $78.90M $83.30M $34.50M $30.30M $30.40M
YoY Change 44.35% 23.57% 7.66% -0.56% 10.16% 2.17% 10.56% 27.8% -100.0% -44.43% -2.55% 13.73% -5.14% -7.82% 245.25% -32.74% 57.25% 10.17% 5.47% -29.91% -25.99% 4.51% 6.84% -5.28% 141.45% 13.86% -0.33%
% of Gross Profit 56.0% 57.67% 59.26% 58.78% 61.07% 60.76% 60.14% 58.82% 56.86% 0.0% 4.8% 6.55% 6.92% 6.06% 6.43% 7.51% 2.15% 3.43% 19.62% 10.51% 9.91% 9.54% 13.11% 13.88% 14.31% 15.24% 20.11% 14.36% 14.92% 17.57%
Research & Development $0.00 $1.800M $1.800M $2.000M $1.900M $1.700M $1.700M $1.700M $3.100M
YoY Change -100.0% 0.0% -10.0% 5.26% 11.76% 0.0% 0.0% -45.16%
% of Gross Profit 0.0% 0.18% 0.13% 0.15% 0.15% 0.13% 0.14% 0.14% 0.27%
Depreciation & Amortization $475.0M $394.0M $296.1M $307.6M $305.0M $208.7M $200.9M $244.1M $204.5M $209.9M $223.6M $228.3M $400.9M $365.6M $277.2M $256.3M $197.2M $189.6M $195.0M $160.4M $157.0M $152.4M $144.6M $165.1M $191.3M $168.4M $150.8M $110.7M $39.00M $35.10M $31.50M
YoY Change 20.56% 33.06% -3.74% 0.85% 46.14% 3.88% -17.7% 19.36% -2.57% -6.13% -2.06% -43.05% 9.66% 31.89% 8.15% 29.97% 4.01% -2.77% 21.57% 2.17% 3.02% 5.39% -12.42% -13.7% 13.6% 11.67% 36.22% 183.85% 11.11% 11.43%
% of Gross Profit 10.61% 13.09% 12.49% 13.86% 14.19% 10.65% 10.36% 13.61% 14.09% 26.25% 21.94% 17.0% 30.74% 27.92% 21.31% 21.21% 16.14% 16.62% 37.7% 31.09% 31.32% 30.2% 33.21% 30.14% 28.59% 29.13% 26.72% 16.23% 17.28% 18.21%
Operating Expenses $4.711B $3.373B $2.002B $1.905B $1.856B $1.685B $1.630B $1.544B $1.250B $585.0M $766.8M $1.182B $1.163B $1.148B $1.173B $1.109B $1.023B $896.1M $2.016B $83.50M $53.10M $48.20M $45.70M $65.20M $88.10M $84.30M $78.90M $83.30M $34.50M $30.30M $30.40M
YoY Change 39.67% 68.51% 5.08% 2.65% 10.14% 3.37% 5.57% 23.53% 113.66% -23.71% -35.15% 1.69% 1.25% -2.08% 5.8% 8.3% 14.22% -55.54% 2314.01% 57.25% 10.17% 5.47% -29.91% -25.99% 4.51% 6.84% -5.28% 141.45% 13.86% -0.33%
Operating Profit -$236.0M -$363.0M $368.9M $314.9M $292.9M $275.4M $308.7M $248.9M $201.1M $214.7M $252.5M $160.7M $141.4M $161.2M $127.9M $99.90M $198.5M $244.7M $342.0M $451.9M $438.4M $433.1M $432.0M $546.5M $504.7M $438.8M $331.0M $205.8M $172.8M $142.6M
YoY Change -34.99% -198.4% 17.15% 7.51% 6.35% -10.79% 24.03% 23.77% -6.33% -14.97% 57.13% 13.65% -12.28% 26.04% 28.03% -49.67% -18.88% -24.32% 3.08% 1.22% 0.25% -20.95% 8.28% 15.02% 32.57% 60.84% 19.1% 21.18%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Interest Expense -$75.00M -$21.00M -$7.600M -$54.00M -$20.40M -$13.60M -$26.30M -$30.50M -$32.20M -$38.70M -$53.70M $26.50M $19.10M $12.60M $1.800M -$4.400M -$18.50M -$50.10M -$53.20M -$44.20M -$43.40M -$48.10M -$58.80M -$30.90M -$5.400M -$14.10M -$21.80M -$13.00M $8.700M $4.200M $4.400M
YoY Change 257.14% 176.32% -85.93% 164.71% 50.0% -48.29% -13.77% -5.28% -16.8% -27.93% -302.64% 38.74% 51.59% 600.0% -140.91% -76.22% -63.07% -5.83% 20.36% 1.84% -9.77% -18.2% 90.29% 472.22% -61.7% -35.32% 67.69% -249.43% 107.14% -4.55%
% of Operating Profit -2.06% -17.15% -6.96% -4.94% -8.52% -12.25% -16.01% -18.03% -21.27% 16.49% 13.51% 7.82% 1.41% -4.4% -9.32% -20.47% -12.92% -9.6% -10.97% -13.58% -7.15% -0.99% -2.79% -4.97% -3.93% 4.23% 2.43% 3.09%
Other Income/Expense, Net -$57.00M $0.00 -$13.80M -$10.00M -$10.50M -$4.400M -$1.500M $6.600M $3.400M -$200.0K $3.400M -$58.80M -$59.50M -$59.30M -$56.20M -$55.70M -$53.00M
YoY Change -100.0% 38.0% -4.76% 138.64% 193.33% -122.73% 94.12% -1800.0% -105.88% -105.78% -1.18% 0.34% 5.52% 0.9% 5.09%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Pretax Income $493.0M $296.0M $325.1M $229.8M $338.5M -$114.1M $713.6M $208.5M $159.0M $163.2M $122.6M $82.70M -$50.50M $14.50M $65.00M $22.80M $142.0M $199.1M $190.1M $297.8M $396.8M $390.3M $374.3M $401.1M $541.1M $490.6M $417.0M $318.0M $214.5M $177.0M $147.0M
YoY Change 66.55% -8.95% 41.47% -32.11% -396.67% -115.99% 242.25% 31.13% -2.57% 33.12% 48.25% -263.76% -448.28% -77.69% 185.09% -83.94% -28.68% 4.73% -36.17% -24.95% 1.67% 4.27% -6.68% -25.87% 10.29% 17.65% 31.13% 48.25% 21.19% 20.41%
Income Tax $112.0M $64.00M $61.90M $43.50M $54.70M -$15.80M $37.00M $40.70M $34.70M $37.10M $31.40M $29.00M $16.60M $34.80M $16.10M $6.400M $30.30M $44.80M $51.50M $81.60M $105.2M $104.6M $108.2M $114.3M $154.5M $139.8M $121.4M $97.90M $74.90M $62.20M $52.40M
% Of Pretax Income 22.72% 21.62% 19.04% 18.93% 16.16% 5.18% 19.52% 21.82% 22.73% 25.61% 35.07% 240.0% 24.77% 28.07% 21.34% 22.5% 27.09% 27.4% 26.51% 26.8% 28.91% 28.5% 28.55% 28.5% 29.11% 30.79% 34.92% 35.14% 35.65%
Net Earnings $381.0M $232.0M $263.2M $185.9M $283.8M -$98.30M $683.0M $167.8M $124.3M $261.8M $37.50M $51.40M -$69.70M -$23.40M $47.60M $18.80M $656.3M $245.1M $321.5M $214.5M $290.1M $284.6M $265.2M $285.6M $385.3M $349.6M $294.6M $219.2M $139.3M $114.6M $94.40M
YoY Change 64.22% -11.85% 41.58% -34.5% -388.71% -114.39% 307.03% 35.0% -52.52% 598.13% -27.04% -173.74% 197.86% -149.16% 153.19% -97.14% 167.77% -23.76% 49.88% -26.06% 1.93% 7.32% -7.14% -25.88% 10.21% 18.67% 34.4% 57.36% 21.55% 21.4%
Net Earnings / Revenue 7.09% 6.25% 8.9% 6.63% 10.46% -3.98% 28.31% 7.74% 7.07% 15.04% 1.61% 2.02% -2.74% -0.94% 1.88% 0.78% 29.79% 11.54% 13.97% 9.24% 12.26% 12.74% 12.37% 11.22% 13.0% 12.15% 10.48% 9.66% 16.54% 15.93% 16.05%
Basic Earnings Per Share
Diluted Earnings Per Share $0.15 $0.12 $141.0K $99.79K $152.5K -$53.39K $369.1K $91.05K $68.05K $143.9K $20.57K $28.21K -$38.44K -$12.95K $26.29K $10.40K $363.2K $135.7K $178.1K $118.7K $158.1K $149.4K $132.6K $116.9K $134.3K $121.7K $102.9K $85.65K $71.09K $58.74K $48.55K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Cash & Short-Term Investments $1.563B $2.171B $670.0M $2.122B $311.3M $132.3M $310.6M $169.8M $201.9M $248.5M $435.8M $151.9M $77.30M $81.40M $92.90M $104.1M $95.70M $135.1M $240.3M $206.1M $272.8M $246.5M $389.6M $271.1M $353.7M $180.3M $214.7M $189.8M $173.8M $107.3M $90.50M
YoY Change -28.01% 224.03% -68.42% 581.56% 135.3% -57.41% 82.92% -15.9% -18.75% -42.98% 186.9% 96.51% -5.04% -12.38% -10.76% 8.78% -29.16% -43.78% 16.59% -24.45% 10.67% -36.73% 43.71% -23.35% 96.17% -16.02% 13.12% 9.21% 61.98% 18.56%
Cash & Equivalents $153.0M $2.170B $52.80M $383.1M $206.1M $272.8M $246.5M $389.6M $271.1M $353.7M $180.3M $214.7M $189.8M $173.8M $107.3M $90.50M
Short-Term Investments $330.0M $1.000M $63.40M $178.3M $71.80M $6.700M $10.30M $11.60M $105.2M $111.6M $297.6M $7.100M $9.600M $7.000M $15.50M $1.100M $0.00 $44.90M $106.3M
Other Short-Term Assets $82.00M $0.00 $37.90M $34.90M $30.30M $36.90M $57.10M $211.6M $29.00M $26.10M $58.10M $89.10M $69.20M $56.90M $64.90M $44.60M $52.50M $57.90M $54.00M $67.80M $63.60M $14.70M $15.10M $19.20M $21.00M $23.60M $26.00M $28.10M $13.30M $7.900M $7.900M
YoY Change -100.0% 8.6% 15.18% -17.89% -35.38% -73.02% 629.66% 11.11% -55.08% -34.79% 28.76% 21.62% -12.33% 45.52% -15.05% -9.33% 7.22% -20.35% 6.6% 332.65% -2.65% -21.35% -8.57% -11.02% -9.23% -7.47% 111.28% 68.35% 0.0%
Inventory $207.0M $200.0M $135.7M $131.3M $106.5M $103.2M $84.30M $80.00M $55.70M $58.90M $63.80M $54.00M $49.60M $44.70M $47.30M $53.40M $38.40M $46.90M $43.80M $40.40M $45.20M $45.40M $48.20M $44.20M $64.50M $60.40M $56.00M $61.00M $30.60M $26.60M $24.30M
Prepaid Expenses
Receivables $699.0M $832.0M $443.3M $504.6M $434.8M $412.6M $363.8M $316.1M $270.2M $264.1M $338.2M $376.3M $360.1M $353.9M $376.2M $461.6M $400.6M $410.0M $388.7M $368.1M $369.3M $370.8M $356.2M $355.8M $467.4M $464.0M $433.6M $380.6M $164.1M $128.1M $117.0M
Other Receivables $146.0M $36.00M $56.70M $46.30M $42.80M $56.50M $48.30M $45.90M $41.90M $30.90M $30.20M $24.60M $25.70M $16.70M $20.60M $20.90M $24.10M $22.70M $18.20M $204.7M $186.5M $107.6M $117.5M $114.7M $103.0M $88.90M $98.00M $86.20M $19.90M $16.80M $14.70M
Total Short-Term Assets $2.697B $3.239B $1.344B $2.839B $925.7M $741.5M $864.1M $823.4M $598.7M $628.5M $926.1M $695.9M $581.9M $553.6M $601.9M $684.6M $611.3M $672.6M $745.0M $887.1M $937.4M $785.0M $926.6M $805.0M $1.010B $817.2M $828.3M $745.7M $401.7M $286.7M $254.4M
YoY Change -16.73% 141.07% -52.67% 206.67% 24.84% -14.19% 4.94% 37.53% -4.74% -32.13% 33.08% 19.59% 5.11% -8.02% -12.08% 11.99% -9.11% -9.72% -16.02% -5.37% 19.41% -15.28% 15.11% -20.27% 23.54% -1.34% 11.08% 85.64% 40.11% 12.7%
Property, Plant & Equipment $951.0M $949.0M $625.6M $620.2M $612.9M $436.9M $390.2M $416.3M $477.1M $505.5M $537.1M $550.3M $573.7M $589.7M $636.3M $721.2M $561.2M $513.1M $497.5M $675.7M $662.8M $624.3M $591.3M $561.7M $890.9M $871.9M $807.3M $725.0M $157.1M $137.5M $121.9M
YoY Change 0.21% 51.69% 0.87% 1.19% 40.28% 11.97% -6.27% -12.74% -5.62% -5.88% -2.4% -4.08% -2.71% -7.32% -11.77% 28.51% 9.37% 3.14% -26.37% 1.95% 6.17% 5.58% 5.27% -36.95% 2.18% 8.0% 11.35% 361.49% 14.25% 12.8%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $65.00M $76.00M $29.90M $27.40M $30.00M $291.9M $278.9M $18.00M $17.80M $14.50M $17.60M $70.40M $23.60M $21.50M $14.80M $16.70M $8.800M $15.40M $16.00M $9.600M $23.70M $157.8M $158.5M $157.8M $34.50M $26.20M $13.10M $16.40M $3.300M $2.800M $2.000M
YoY Change -14.47% 154.18% 9.12% -8.67% -89.72% 4.66% 1449.44% 1.12% 22.76% -17.61% -75.0% 198.31% 9.77% 45.27% -11.38% 89.77% -42.86% -3.75% 66.67% -59.49% -84.98% -0.44% 0.44% 357.39% 31.68% 100.0% -20.12% 396.97% 17.86% 40.0%
Other Assets $103.0M $67.00M $70.40M $93.70M $74.30M $30.40M $343.3M $274.7M $240.4M $197.1M $80.00M $153.0M $203.0M $55.00M $53.30M $192.6M $71.80M $7.100M $90.90M
YoY Change 53.73% -4.83% -24.87% 26.11% 144.41% -91.14% 24.97% 14.27% 21.97% 146.38% -47.71% -24.63% 269.09% 3.19% -72.33% 168.25% 911.27% -92.19%
Total Long-Term Assets $8.430B $8.683B $2.980B $2.744B $2.469B $2.340B $2.244B $1.719B $1.562B $1.160B $1.068B $1.251B $1.217B $1.248B $1.399B $1.712B $1.349B $1.119B $813.0M $878.2M $882.2M $959.1M $888.2M $839.7M $980.9M $944.9M $820.4M $741.4M $160.4M $140.3M $123.9M
YoY Change -2.91% 191.42% 8.57% 11.16% 5.5% 4.3% 30.49% 10.07% 34.68% 8.62% -14.64% 2.8% -2.48% -10.81% -18.29% 26.93% 20.51% 37.69% -7.42% -0.45% -8.02% 7.98% 5.78% -14.39% 3.81% 15.18% 10.66% 362.22% 14.33% 13.24%
Total Assets $11.13B $11.92B $4.323B $5.583B $3.394B $3.082B $3.108B $2.543B $2.161B $1.788B $1.994B $1.947B $1.799B $1.802B $2.001B $2.397B $1.960B $1.792B $1.558B $1.765B $1.820B $1.744B $1.815B $1.645B $1.991B $1.762B $1.649B $1.487B $562.1M $427.0M $378.3M
YoY Change
Accounts Payable $362.0M $1.162B $165.2M $182.3M $187.9M $179.4M $152.3M $119.8M $93.20M $96.50M $136.7M $149.3M $145.8M $121.2M $124.5M $138.3M $110.6M $134.3M $125.9M $132.3M $133.6M $132.0M $120.7M $117.7M $149.1M $139.7M $136.3M $100.3M $27.60M $23.60M $20.40M
YoY Change -68.85% 603.39% -9.38% -2.98% 4.74% 17.79% 27.13% 28.54% -3.42% -29.41% -8.44% 2.4% 20.3% -2.65% -9.98% 25.05% -17.65% 6.67% -4.84% -0.97% 1.21% 9.36% 2.55% -21.06% 6.73% 2.49% 35.89% 263.41% 16.95% 15.69%
Accrued Expenses $457.0M $465.0M $329.0M $305.6M $238.1M $224.1M $299.5M $289.3M $259.7M $269.3M $333.7M $380.6M $366.6M $377.2M $382.7M $370.0M $630.7M $709.7M $338.1M $433.8M $353.6M $299.5M $219.5M $359.6M $320.2M $301.5M $305.9M $278.8M $102.0M $77.60M $74.90M
YoY Change -1.72% 41.34% 7.66% 28.35% 6.25% -25.18% 3.53% 11.4% -3.56% -19.3% -12.32% 3.82% -2.81% -1.44% 3.43% -41.34% -11.13% 109.91% -22.06% 22.68% 18.06% 36.45% -38.96% 12.3% 6.2% -1.44% 9.72% 173.33% 31.44% 3.6%
Deferred Revenue
YoY Change
Short-Term Debt $730.0M $1.291B $426.5M $1.399B $35.70M $28.90M $0.00 $0.00 $0.00 $3.000M $400.0K $3.800M $18.90M $19.30M $42.00M $41.70M $9.200M $16.30M $69.60M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -43.45% 202.7% -69.51% 3817.93% 23.53% -100.0% 650.0% -89.47% -79.89% -2.07% -54.05% 0.72% 353.26% -43.56% -76.58%
Long-Term Debt Due $491.0M $1.490B $107.5M $261.0M $116.1M $485.7M $68.00M $77.40M $332.6M $9.400M $410.4M $56.90M $9.200M $9.600M $17.30M $18.50M $19.80M $46.40M $23.60M $70.70M $24.70M $11.70M $371.5M $178.1M $154.4M $131.9M $182.8M $163.6M $75.00M $40.00M $74.00M
YoY Change -67.05% 1286.05% -58.81% 124.81% -76.1% 614.26% -12.14% -76.73% 3438.3% -97.71% 621.27% 518.48% -4.17% -44.51% -6.49% -6.57% -57.33% 96.61% -66.62% 186.23% 111.11% -96.85% 108.59% 15.35% 17.06% -27.84% 11.74% 118.13% 87.5% -45.95%
Total Short-Term Liabilities $2.579B $2.845B $1.390B $2.703B $915.8M $1.245B $713.8M $679.6M $852.6M $516.1M $1.041B $754.8M $710.1M $723.0M $805.5M $831.4M $1.034B $1.130B $789.5M $966.3M $837.8M $784.4M $1.064B $987.5M $924.8M $905.9M $915.6M $788.9M $303.3M $228.3M $243.5M
YoY Change -9.35% 104.74% -48.59% 195.13% -26.42% 74.36% 5.03% -20.29% 65.2% -50.44% 37.96% 6.29% -1.78% -10.24% -3.12% -19.59% -8.48% 43.09% -18.3% 15.34% 6.81% -26.24% 7.7% 6.78% 2.09% -1.06% 16.06% 160.11% 32.85% -6.24%
Long-Term Debt $3.471B $3.906B $1.395B $1.479B $1.204B $744.1M $1.167B $1.260B $865.4M $976.1M $1.023B $1.121B $952.5M $988.0M $1.120B $1.374B $662.4M $877.3M $1.072B $1.139B $1.398B $1.442B $1.145B $921.7M $287.7M $342.1M $441.1M $533.7M $1.700M $200.0K $600.0K
YoY Change -11.14% 179.94% -5.68% 22.87% 61.81% -36.23% -7.42% 45.64% -11.34% -4.54% -8.77% 17.67% -3.59% -11.79% -18.48% 107.44% -24.5% -18.17% -5.83% -18.55% -3.06% 25.96% 24.19% 220.37% -15.9% -22.44% -17.35% 31294.12% 750.0% -66.67%
Other Long-Term Liabilities $472.0M $562.0M $166.2M $175.6M $161.5M $164.2M $183.7M $129.3M $117.9M $117.9M $99.50M $145.4M $149.8M $145.8M $151.7M $125.8M $107.2M $273.6M $312.7M $153.8M $129.4M $138.5M $159.4M $168.6M $201.5M $227.1M $242.8M $239.1M $20.50M $18.90M $21.00M
YoY Change -16.01% 238.15% -5.35% 8.73% -1.64% -10.62% 42.07% 9.67% 0.0% 18.49% -31.57% -2.94% 2.74% -3.89% 20.59% 17.35% -60.82% -12.5% 103.32% 18.86% -6.57% -13.11% -5.46% -16.33% -11.27% -6.47% 1.55% 1066.34% 8.47% -10.0%
Total Long-Term Liabilities $3.943B $4.468B $1.562B $1.655B $1.366B $908.3M $1.351B $1.390B $983.3M $1.094B $1.122B $1.266B $1.102B $1.134B $1.272B $1.500B $769.6M $1.151B $1.385B $1.292B $1.527B $1.580B $1.304B $1.090B $489.2M $569.2M $683.9M $772.8M $22.20M $19.10M $21.60M
YoY Change -11.75% 186.14% -5.65% 21.2% 50.34% -32.75% -2.81% 41.33% -10.12% -2.5% -11.39% 14.87% -2.78% -10.85% -15.21% 94.89% -33.13% -16.89% 7.16% -15.38% -3.37% 21.19% 19.61% 122.87% -14.05% -16.77% -11.5% 3381.08% 16.23% -11.57%
Total Liabilities $7.038B $7.823B $3.059B $4.453B $2.393B $2.249B $2.174B $2.182B $1.949B $1.688B $2.226B $2.103B $1.909B $1.937B $2.160B $2.468B $1.909B $2.332B $2.225B $2.335B $2.439B $2.452B $2.462B $2.172B $1.533B $1.573B $1.684B $1.617B $332.4M $252.5M $269.9M
YoY Change -10.03% 155.76% -31.32% 86.12% 6.38% 3.46% -0.38% 11.99% 15.42% -24.16% 5.86% 10.17% -1.48% -10.33% -12.46% 29.24% -18.12% 4.83% -4.72% -4.26% -0.54% -0.39% 13.32% 41.66% -2.52% -6.61% 4.14% 386.58% 31.64% -6.45%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $11.742 Billion

About RENTOKIL INITIAL PLC /FI

Rentokil Initial Plc engages in the provision of business support services. The company is headquartered in Camberley, Surrey and currently employs 62,900 full-time employees. The company went IPO on 2005-06-21. The firm operates in North America, Europe, the United Kingdom, the Rest of World, Asia, and the Pacific. The firm is a commercial pest control company providing risk mitigation, reassurance and responsiveness to customers. The company offers a complete range of pest control services, from rodents to flying and crawling insects, to other forms of wildlife management. The company offers a range of hygiene services, including the provision and maintenance of products, such as soap and hand sanitizer dispensers, hand dryers, air care and purification, cubicle and surface sanitizers, feminine hygiene units, toilet paper dispensers and floor protection mats. Its connected devices, PestConnect, help to provide customers with a complete pest detection solution and full traceability. Its PestConnect is a remote monitoring system for rodents.

Industry: Services-Management Services Peers: