|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$449.9M
-115.81%
YoY
|
-$2.846B
77.39%
YoY
|
-$1.604B
-1025.44%
YoY
|
$173.4M
-318.3%
YoY
|
-$79.42M
-54.2%
YoY
|
| Depreciation, Depletion And Amortization |
$38.30M
-13.15%
YoY
|
$44.10M
38.24%
YoY
|
$31.90M
17.28%
YoY
|
$27.20M
18.26%
YoY
|
$23.00M
15.0%
YoY
|
| Cash From Operating Activities |
-$421.4M
-44.99%
YoY
|
-$766.2M
-6.65%
YoY
|
-$820.7M
-3.31%
YoY
|
-$848.8M
3.87%
YoY
|
-$817.2M
157.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.500B
158954.58%
YoY
|
$1.572M
-92.5%
YoY
|
$20.96M
15.15%
YoY
|
$18.20M
112.26%
YoY
|
$8.576M
177.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$5.000M
-93.33%
YoY
|
-$75.00M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$2.500B
-7.43%
YoY
|
-$2.701B
3.36%
YoY
|
-$2.613B
25.27%
YoY
|
-$2.086B
23.72%
YoY
|
-$1.686B
238.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.211B
-6.29%
YoY
|
$3.427B
-1.21%
YoY
|
$3.469B
14.2%
YoY
|
$3.037B
14.81%
YoY
|
$2.646B
127.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$421.4M
-44.99%
YoY
|
-$766.2M
-6.65%
YoY
|
-$820.7M
-3.31%
YoY
|
-$848.8M
3.87%
YoY
|
-$817.2M
157.0%
YoY
|
| Cash From Investing Activities |
-$2.500B
-7.43%
YoY
|
-$2.701B
3.36%
YoY
|
-$2.613B
25.27%
YoY
|
-$2.086B
23.72%
YoY
|
-$1.686B
238.73%
YoY
|
| Cash From Financing Activities |
$3.211B
-6.29%
YoY
|
$3.427B
-1.21%
YoY
|
$3.469B
14.2%
YoY
|
$3.037B
14.81%
YoY
|
$2.646B
127.92%
YoY
|
| Net Change In Cash |
$289.6M
-816.37%
YoY
|
-$40.42M
-216.11%
YoY
|
$34.82M
-66.06%
YoY
|
$102.6M
-27.87%
YoY
|
$142.2M
-58.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$421.4M
-44.99%
YoY
|
-$766.2M
-6.65%
YoY
|
-$820.7M
-3.31%
YoY
|
-$848.8M
3.87%
YoY
|
-$817.2M
157.0%
YoY
|
| Capital Expenditures |
$2.500B
158954.58%
YoY
|
$1.572M
-92.5%
YoY
|
$20.96M
15.15%
YoY
|
$18.20M
112.26%
YoY
|
$8.576M
177.09%
YoY
|
| Free Cash Flow |
-$2.922B
280.58%
YoY
|
-$767.7M
-8.79%
YoY
|
-$841.7M
-2.92%
YoY
|
-$867.0M
4.99%
YoY
|
-$825.8M
157.19%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$167.6M
235.21%
YoY
|
$103.6M
-103.68%
YoY
|
$16.59M
-119.8%
YoY
|
$279.8M
101.17%
YoY
|
$50.01M
-156.95%
YoY
|
-$2.814B
703.62%
YoY
|
-$83.77M
-92.17%
YoY
|
$139.1M
150.7%
YoY
|
-$87.82M
-63.47%
YoY
|
-$350.1M
-655.57%
YoY
|
-$1.069B
-607.91%
YoY
|
$55.47M
-546.43%
YoY
|
-$240.4M
173.86%
YoY
|
$63.02M
-263.61%
YoY
|
$210.6M
772.64%
YoY
|
-$12.43M
-69.87%
YoY
|
-$87.78M
268.99%
YoY
|
-$38.52M
-77.25%
YoY
|
$24.13M
-35.56%
YoY
|
| Depreciation, Depletion And Amortization |
$181.1M
12.34%
YoY
|
$184.4M
13.6%
YoY
|
$173.4M
18.6%
YoY
|
$166.0M
15.76%
YoY
|
$161.2M
13.76%
YoY
|
$162.3M
13.51%
YoY
|
$146.2M
14.22%
YoY
|
$143.4M
13.11%
YoY
|
$141.7M
21.53%
YoY
|
$143.0M
19.99%
YoY
|
$128.0M
18.19%
YoY
|
$126.8M
20.75%
YoY
|
$116.6M
16.02%
YoY
|
$119.2M
16.74%
YoY
|
$108.3M
15.71%
YoY
|
$105.0M
16.41%
YoY
|
$100.5M
14.99%
YoY
|
$102.1M
17.78%
YoY
|
$93.60M
87.95%
YoY
|
| Cash From Operating Activities |
$10.62M
-110.19%
YoY
|
$96.95M
-137.52%
YoY
|
-$121.5M
-22.18%
YoY
|
-$292.7M
40.33%
YoY
|
-$104.2M
-27.18%
YoY
|
-$258.4M
122.7%
YoY
|
-$156.2M
146.93%
YoY
|
-$208.5M
3.15%
YoY
|
-$143.1M
-67.43%
YoY
|
-$116.0M
-61.92%
YoY
|
-$63.24M
-29.62%
YoY
|
-$202.2M
2.18%
YoY
|
-$439.3M
71.34%
YoY
|
-$304.7M
8.29%
YoY
|
-$89.86M
-50.1%
YoY
|
-$197.9M
16.31%
YoY
|
-$256.4M
38.12%
YoY
|
-$281.4M
86.07%
YoY
|
-$180.1M
1140.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$424.8M
-35.14%
YoY
|
$408.9M
-48.4%
YoY
|
$743.6M
-2.71%
YoY
|
$692.8M
14.46%
YoY
|
$655.0M
21.53%
YoY
|
$792.4M
20.77%
YoY
|
$764.4M
3.09%
YoY
|
$605.3M
-13.56%
YoY
|
$539.0M
13387.86%
YoY
|
$656.1M
26.5%
YoY
|
$741.5M
-235.53%
YoY
|
$700.3M
-235.13%
YoY
|
$3.996M
-38.25%
YoY
|
$518.7M
-206.24%
YoY
|
-$547.1M
24.08%
YoY
|
-$518.2M
29.55%
YoY
|
$6.471M
16492.31%
YoY
|
-$488.2M
40.18%
YoY
|
-$440.9M
71.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.717M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$3.531M
N/A
|
-$5.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$75.00M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$428.6M
-34.57%
YoY
|
-$408.9M
-48.4%
YoY
|
-$743.6M
-2.71%
YoY
|
-$692.8M
13.8%
YoY
|
-$655.0M
22.33%
YoY
|
-$792.4M
19.86%
YoY
|
-$764.4M
3.09%
YoY
|
-$608.8M
-13.06%
YoY
|
-$535.4M
4.93%
YoY
|
-$661.1M
27.46%
YoY
|
-$741.5M
35.53%
YoY
|
-$700.3M
35.13%
YoY
|
-$510.3M
1.63%
YoY
|
-$518.7M
6.24%
YoY
|
-$547.1M
24.08%
YoY
|
-$518.2M
29.55%
YoY
|
-$502.1M
40.62%
YoY
|
-$488.2M
-358.37%
YoY
|
-$440.9M
36.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$270.2M
-65.83%
YoY
|
$393.1M
-60.19%
YoY
|
$1.009B
13.49%
YoY
|
$1.019B
-5.37%
YoY
|
$790.7M
66.86%
YoY
|
$987.6M
21.47%
YoY
|
$888.9M
6.38%
YoY
|
$1.076B
9.81%
YoY
|
$473.9M
-43.57%
YoY
|
$813.0M
-0.89%
YoY
|
$835.6M
14.48%
YoY
|
$980.3M
36.8%
YoY
|
$839.8M
8.97%
YoY
|
$820.3M
20.84%
YoY
|
$729.9M
3.6%
YoY
|
$716.6M
16.65%
YoY
|
$770.7M
18.95%
YoY
|
$678.9M
134.96%
YoY
|
$704.5M
93.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$10.62M
-110.19%
YoY
|
$96.95M
-137.52%
YoY
|
-$121.5M
-22.18%
YoY
|
-$292.7M
40.33%
YoY
|
-$104.2M
-27.18%
YoY
|
-$258.4M
122.7%
YoY
|
-$156.2M
146.93%
YoY
|
-$208.5M
3.15%
YoY
|
-$143.1M
-67.43%
YoY
|
-$116.0M
-61.92%
YoY
|
-$63.24M
-29.62%
YoY
|
-$202.2M
2.18%
YoY
|
-$439.3M
71.34%
YoY
|
-$304.7M
8.29%
YoY
|
-$89.86M
-50.1%
YoY
|
-$197.9M
16.31%
YoY
|
-$256.4M
38.12%
YoY
|
-$281.4M
86.07%
YoY
|
-$180.1M
1140.97%
YoY
|
| Cash From Investing Activities |
-$428.6M
-34.57%
YoY
|
-$408.9M
-48.4%
YoY
|
-$743.6M
-2.71%
YoY
|
-$692.8M
13.8%
YoY
|
-$655.0M
22.33%
YoY
|
-$792.4M
19.86%
YoY
|
-$764.4M
3.09%
YoY
|
-$608.8M
-13.06%
YoY
|
-$535.4M
4.93%
YoY
|
-$661.1M
27.46%
YoY
|
-$741.5M
35.53%
YoY
|
-$700.3M
35.13%
YoY
|
-$510.3M
1.63%
YoY
|
-$518.7M
6.24%
YoY
|
-$547.1M
24.08%
YoY
|
-$518.2M
29.55%
YoY
|
-$502.1M
40.62%
YoY
|
-$488.2M
-358.37%
YoY
|
-$440.9M
36.79%
YoY
|
| Cash From Financing Activities |
$270.2M
-65.83%
YoY
|
$393.1M
-60.19%
YoY
|
$1.009B
13.49%
YoY
|
$1.019B
-5.37%
YoY
|
$790.7M
66.86%
YoY
|
$987.6M
21.47%
YoY
|
$888.9M
6.38%
YoY
|
$1.076B
9.81%
YoY
|
$473.9M
-43.57%
YoY
|
$813.0M
-0.89%
YoY
|
$835.6M
14.48%
YoY
|
$980.3M
36.8%
YoY
|
$839.8M
8.97%
YoY
|
$820.3M
20.84%
YoY
|
$729.9M
3.6%
YoY
|
$716.6M
16.65%
YoY
|
$770.7M
18.95%
YoY
|
$678.9M
134.96%
YoY
|
$704.5M
93.48%
YoY
|
| Net Change In Cash |
-$147.7M
-569.14%
YoY
|
$81.23M
-228.53%
YoY
|
$143.7M
-554.23%
YoY
|
$33.17M
-87.19%
YoY
|
$31.49M
-115.39%
YoY
|
-$63.20M
-276.07%
YoY
|
-$31.63M
-202.5%
YoY
|
$259.1M
232.77%
YoY
|
-$204.7M
86.4%
YoY
|
$35.89M
-1284.65%
YoY
|
$30.86M
-66.79%
YoY
|
$77.85M
15075.83%
YoY
|
-$109.8M
-1001.16%
YoY
|
-$3.030M
-96.66%
YoY
|
$92.92M
11.26%
YoY
|
$513.0K
-98.84%
YoY
|
$12.18M
-88.42%
YoY
|
-$90.69M
-127.76%
YoY
|
$83.52M
206.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.62M
-110.19%
YoY
|
$96.95M
-137.52%
YoY
|
-$121.5M
-22.18%
YoY
|
-$292.7M
40.33%
YoY
|
-$104.2M
-27.18%
YoY
|
-$258.4M
122.7%
YoY
|
-$156.2M
146.93%
YoY
|
-$208.5M
3.15%
YoY
|
-$143.1M
-67.43%
YoY
|
-$116.0M
-61.92%
YoY
|
-$63.24M
-29.62%
YoY
|
-$202.2M
2.18%
YoY
|
-$439.3M
71.34%
YoY
|
-$304.7M
8.29%
YoY
|
-$89.86M
-50.1%
YoY
|
-$197.9M
16.31%
YoY
|
-$256.4M
38.12%
YoY
|
-$281.4M
86.07%
YoY
|
-$180.1M
1140.97%
YoY
|
| Capital Expenditures |
$424.8M
-35.14%
YoY
|
$408.9M
-48.4%
YoY
|
$743.6M
-2.71%
YoY
|
$692.8M
14.46%
YoY
|
$655.0M
21.53%
YoY
|
$792.4M
20.77%
YoY
|
$764.4M
3.09%
YoY
|
$605.3M
-13.56%
YoY
|
$539.0M
13387.86%
YoY
|
$656.1M
26.5%
YoY
|
$741.5M
-235.53%
YoY
|
$700.3M
-235.13%
YoY
|
$3.996M
-38.25%
YoY
|
$518.7M
-206.24%
YoY
|
-$547.1M
24.08%
YoY
|
-$518.2M
29.55%
YoY
|
$6.471M
16492.31%
YoY
|
-$488.2M
40.18%
YoY
|
-$440.9M
71.58%
YoY
|
| Free Cash Flow |
-$414.2M
-45.44%
YoY
|
-$311.9M
-70.32%
YoY
|
-$865.2M
-6.01%
YoY
|
-$985.5M
21.09%
YoY
|
-$759.2M
11.31%
YoY
|
-$1.051B
36.09%
YoY
|
-$920.5M
14.39%
YoY
|
-$813.8M
-9.82%
YoY
|
-$682.1M
53.85%
YoY
|
-$772.1M
-6.22%
YoY
|
-$804.7M
-276.0%
YoY
|
-$902.4M
-381.71%
YoY
|
-$443.3M
68.64%
YoY
|
-$823.4M
-498.03%
YoY
|
$457.2M
75.28%
YoY
|
$320.3M
39.35%
YoY
|
-$262.9M
41.57%
YoY
|
$206.9M
4.97%
YoY
|
$260.9M
7.58%
YoY
|
Loading...