|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.448M
18.82%
YoY
|
-$7.951M
-39.3%
YoY
|
-$13.10M
58.67%
YoY
|
-$8.256M
-0.46%
YoY
|
-$8.294M
0.0%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$205.6K
-3.43%
YoY
|
$212.9K
724.71%
YoY
|
$25.82K
95.16%
YoY
|
$13.23K
0.23%
YoY
|
| Cash From Operating Activities |
-$5.030M
28.04%
YoY
|
-$3.929M
-34.21%
YoY
|
-$5.971M
154.97%
YoY
|
-$2.342M
-19.3%
YoY
|
-$2.902M
0.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$25.06M
-20.49%
YoY
|
$31.52M
8.4%
YoY
|
$29.08M
22.19%
YoY
|
$23.80M
58.93%
YoY
|
$14.97M
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.600K
-3.92%
YoY
|
-$7.910K
-98.14%
YoY
|
-$425.9K
N/A
|
$0.00
-100.0%
YoY
|
-$7.670K
-0.39%
YoY
|
| Cash From Investing Activities |
-$25.07M
-20.49%
YoY
|
-$31.53M
6.86%
YoY
|
-$29.50M
23.98%
YoY
|
-$23.80M
58.85%
YoY
|
-$14.98M
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$82.77M
3972.7%
YoY
|
$2.032M
-96.67%
YoY
|
$61.05M
17.93%
YoY
|
$51.77M
93.95%
YoY
|
$26.69M
0.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$79.59M
4352.43%
YoY
|
$1.788M
-97.06%
YoY
|
$60.70M
22.15%
YoY
|
$49.69M
96.45%
YoY
|
$25.30M
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.030M
28.04%
YoY
|
-$3.929M
-34.21%
YoY
|
-$5.971M
154.97%
YoY
|
-$2.342M
-19.3%
YoY
|
-$2.902M
0.0%
YoY
|
| Cash From Investing Activities |
-$25.07M
-20.49%
YoY
|
-$31.53M
6.86%
YoY
|
-$29.50M
23.98%
YoY
|
-$23.80M
58.85%
YoY
|
-$14.98M
0.0%
YoY
|
| Cash From Financing Activities |
$79.59M
4352.43%
YoY
|
$1.788M
-97.06%
YoY
|
$60.70M
22.15%
YoY
|
$49.69M
96.45%
YoY
|
$25.30M
0.0%
YoY
|
| Net Change In Cash |
$49.49M
-246.99%
YoY
|
-$33.67M
-233.48%
YoY
|
$25.22M
7.1%
YoY
|
$23.55M
217.79%
YoY
|
$7.411M
0.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.030M
28.04%
YoY
|
-$3.929M
-34.21%
YoY
|
-$5.971M
154.97%
YoY
|
-$2.342M
-19.3%
YoY
|
-$2.902M
0.0%
YoY
|
| Capital Expenditures |
$25.06M
-20.49%
YoY
|
$31.52M
8.4%
YoY
|
$29.08M
22.19%
YoY
|
$23.80M
58.93%
YoY
|
$14.97M
0.0%
YoY
|
| Free Cash Flow |
-$30.09M
-15.11%
YoY
|
-$35.45M
1.14%
YoY
|
-$35.05M
34.08%
YoY
|
-$26.14M
46.23%
YoY
|
-$17.88M
0.0%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.772M
42.83%
YoY
|
-$1.968M
-29.29%
YoY
|
-$2.201M
26.55%
YoY
|
-$2.507M
266.18%
YoY
|
-$1.941M
44.99%
YoY
|
-$2.784M
-15.93%
YoY
|
-$1.739M
-33.56%
YoY
|
-$684.6K
-89.58%
YoY
|
-$1.339M
-6.83%
YoY
|
-$3.311M
N/A
|
-$2.617M
N/A
|
-$6.569M
N/A
|
-$1.437M
N/A
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$16.80K
-125.93%
YoY
|
-$38.40K
-149.91%
YoY
|
$71.68K
49.27%
YoY
|
$145.5K
-4.69%
YoY
|
-$64.78K
-207.36%
YoY
|
$76.94K
N/A
|
$48.02K
N/A
|
$152.6K
N/A
|
$60.34K
N/A
|
| Cash From Operating Activities |
-$1.806M
9.75%
YoY
|
-$498.3K
-67.97%
YoY
|
-$1.873M
401.27%
YoY
|
-$853.7K
-146.48%
YoY
|
-$1.645M
65.16%
YoY
|
-$1.556M
39.33%
YoY
|
-$373.6K
-89.77%
YoY
|
$1.837M
-3449.05%
YoY
|
-$996.1K
-83.16%
YoY
|
-$1.117M
N/A
|
-$3.653M
N/A
|
-$54.84K
N/A
|
-$5.917M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.976M
-2.86%
YoY
|
$4.974M
-25.81%
YoY
|
$7.238M
-34.24%
YoY
|
$6.872M
-19.98%
YoY
|
$6.152M
-38.32%
YoY
|
$6.705M
33.36%
YoY
|
$11.01M
38.78%
YoY
|
$8.588M
39.82%
YoY
|
$9.973M
-56.52%
YoY
|
$5.027M
N/A
|
$7.931M
N/A
|
$6.142M
N/A
|
$22.94M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$100.00
-100.39%
YoY
|
$50.00M
-337931.08%
YoY
|
-$50.00M
-194216.85%
YoY
|
-$2.200K
-62.26%
YoY
|
-$25.80K
-3100.0%
YoY
|
-$14.80K
403.4%
YoY
|
$25.76K
N/A
|
-$5.830K
-98.43%
YoY
|
$860.00
-101.57%
YoY
|
-$2.940K
N/A
|
N/A
|
-$371.2K
N/A
|
-$54.64K
N/A
|
| Cash From Investing Activities |
-$5.976M
-3.26%
YoY
|
$45.03M
-770.09%
YoY
|
-$57.24M
421.29%
YoY
|
-$6.875M
-20.01%
YoY
|
-$6.178M
-38.05%
YoY
|
-$6.719M
33.58%
YoY
|
-$10.98M
38.45%
YoY
|
-$8.594M
31.94%
YoY
|
-$9.973M
-56.62%
YoY
|
-$5.030M
N/A
|
-$7.931M
N/A
|
-$6.514M
N/A
|
-$22.99M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.660M
-35.11%
YoY
|
$29.20K
-99.92%
YoY
|
$29.33M
2256.0%
YoY
|
$51.75M
N/A
|
$2.558M
1385.48%
YoY
|
$36.08M
2286.3%
YoY
|
$1.245M
257.69%
YoY
|
$0.00
-100.0%
YoY
|
$172.2K
-98.65%
YoY
|
$1.512M
N/A
|
$348.0K
N/A
|
$48.29M
N/A
|
$12.76M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.652M
-29.29%
YoY
|
$29.20K
-99.91%
YoY
|
$29.24M
2315.19%
YoY
|
$48.66M
-274871.32%
YoY
|
$2.336M
4070.65%
YoY
|
$34.01M
2176.02%
YoY
|
$1.211M
375.07%
YoY
|
-$17.71K
-100.04%
YoY
|
$56.02K
-99.56%
YoY
|
$1.494M
N/A
|
$254.9K
N/A
|
$48.07M
N/A
|
$12.63M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.806M
9.75%
YoY
|
-$498.3K
-67.97%
YoY
|
-$1.873M
401.27%
YoY
|
-$853.7K
-146.48%
YoY
|
-$1.645M
65.16%
YoY
|
-$1.556M
39.33%
YoY
|
-$373.6K
-89.77%
YoY
|
$1.837M
-3449.05%
YoY
|
-$996.1K
-83.16%
YoY
|
-$1.117M
N/A
|
-$3.653M
N/A
|
-$54.84K
N/A
|
-$5.917M
N/A
|
| Cash From Investing Activities |
-$5.976M
-3.26%
YoY
|
$45.03M
-770.09%
YoY
|
-$57.24M
421.29%
YoY
|
-$6.875M
-20.01%
YoY
|
-$6.178M
-38.05%
YoY
|
-$6.719M
33.58%
YoY
|
-$10.98M
38.45%
YoY
|
-$8.594M
31.94%
YoY
|
-$9.973M
-56.62%
YoY
|
-$5.030M
N/A
|
-$7.931M
N/A
|
-$6.514M
N/A
|
-$22.99M
N/A
|
| Cash From Financing Activities |
$1.652M
-29.29%
YoY
|
$29.20K
-99.91%
YoY
|
$29.24M
2315.19%
YoY
|
$48.66M
-274871.32%
YoY
|
$2.336M
4070.65%
YoY
|
$34.01M
2176.02%
YoY
|
$1.211M
375.07%
YoY
|
-$17.71K
-100.04%
YoY
|
$56.02K
-99.56%
YoY
|
$1.494M
N/A
|
$254.9K
N/A
|
$48.07M
N/A
|
$12.63M
N/A
|
| Net Change In Cash |
-$6.130M
11.72%
YoY
|
$44.56M
73.13%
YoY
|
-$29.87M
194.48%
YoY
|
$40.93M
-704.16%
YoY
|
-$5.487M
-49.72%
YoY
|
$25.74M
-653.17%
YoY
|
-$10.14M
-10.46%
YoY
|
-$6.775M
-116.32%
YoY
|
-$10.91M
-32.97%
YoY
|
-$4.653M
N/A
|
-$11.33M
N/A
|
$41.51M
N/A
|
-$16.28M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.806M
9.75%
YoY
|
-$498.3K
-67.97%
YoY
|
-$1.873M
401.27%
YoY
|
-$853.7K
-146.48%
YoY
|
-$1.645M
65.16%
YoY
|
-$1.556M
39.33%
YoY
|
-$373.6K
-89.77%
YoY
|
$1.837M
-3449.05%
YoY
|
-$996.1K
-83.16%
YoY
|
-$1.117M
N/A
|
-$3.653M
N/A
|
-$54.84K
N/A
|
-$5.917M
N/A
|
| Capital Expenditures |
$5.976M
-2.86%
YoY
|
$4.974M
-25.81%
YoY
|
$7.238M
-34.24%
YoY
|
$6.872M
-19.98%
YoY
|
$6.152M
-38.32%
YoY
|
$6.705M
33.36%
YoY
|
$11.01M
38.78%
YoY
|
$8.588M
39.82%
YoY
|
$9.973M
-56.52%
YoY
|
$5.027M
N/A
|
$7.931M
N/A
|
$6.142M
N/A
|
$22.94M
N/A
|
| Free Cash Flow |
-$7.782M
-0.2%
YoY
|
-$5.472M
-33.75%
YoY
|
-$9.111M
-19.94%
YoY
|
-$7.726M
14.43%
YoY
|
-$7.797M
-28.92%
YoY
|
-$8.260M
34.45%
YoY
|
-$11.38M
-1.76%
YoY
|
-$6.752M
8.95%
YoY
|
-$10.97M
-61.98%
YoY
|
-$6.144M
N/A
|
-$11.58M
N/A
|
-$6.197M
N/A
|
-$28.85M
N/A
|
Loading...