|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.131B
88.52%
YoY
|
-$600.1M
37.52%
YoY
|
-$436.4M
75.46%
YoY
|
-$248.7M
32.93%
YoY
|
-$187.1M
72.98%
YoY
|
| Depreciation, Depletion And Amortization |
$7.400M
19.35%
YoY
|
$6.200M
22.97%
YoY
|
$5.042M
26.94%
YoY
|
$3.972M
28.84%
YoY
|
$3.083M
18.08%
YoY
|
| Cash From Operating Activities |
-$897.7M
61.05%
YoY
|
-$557.4M
59.01%
YoY
|
-$350.6M
56.23%
YoY
|
-$224.4M
52.47%
YoY
|
-$147.2M
47.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.99M
55.12%
YoY
|
$10.31M
33.37%
YoY
|
$7.729M
-28.54%
YoY
|
$10.82M
65.69%
YoY
|
$6.528M
122.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$134.0M
-124.64%
YoY
|
-$544.1M
62.48%
YoY
|
-$334.9M
2417.81%
YoY
|
-$13.30M
-90.19%
YoY
|
-$135.6M
-41.38%
YoY
|
| Cash From Investing Activities |
$118.1M
-121.29%
YoY
|
-$554.4M
61.82%
YoY
|
-$342.6M
1320.63%
YoY
|
-$24.12M
-83.03%
YoY
|
-$142.1M
-39.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$727.6M
124.78%
YoY
|
$323.7M
30.46%
YoY
|
$248.1M
-11.74%
YoY
|
$281.1M
-33.07%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$621.5M
-35.22%
YoY
|
$959.4M
-21.95%
YoY
|
$1.229B
307.79%
YoY
|
$301.4M
2.47%
YoY
|
$294.2M
-30.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$897.7M
61.05%
YoY
|
-$557.4M
59.01%
YoY
|
-$350.6M
56.23%
YoY
|
-$224.4M
52.47%
YoY
|
-$147.2M
47.09%
YoY
|
| Cash From Investing Activities |
$118.1M
-121.29%
YoY
|
-$554.4M
61.82%
YoY
|
-$342.6M
1320.63%
YoY
|
-$24.12M
-83.03%
YoY
|
-$142.1M
-39.33%
YoY
|
| Cash From Financing Activities |
$621.5M
-35.22%
YoY
|
$959.4M
-21.95%
YoY
|
$1.229B
307.79%
YoY
|
$301.4M
2.47%
YoY
|
$294.2M
-30.42%
YoY
|
| Net Change In Cash |
-$158.2M
3.77%
YoY
|
-$152.4M
-128.43%
YoY
|
$536.0M
913.0%
YoY
|
$52.92M
983.88%
YoY
|
$4.882M
-94.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$897.7M
61.05%
YoY
|
-$557.4M
59.01%
YoY
|
-$350.6M
56.23%
YoY
|
-$224.4M
52.47%
YoY
|
-$147.2M
47.09%
YoY
|
| Capital Expenditures |
$15.99M
55.12%
YoY
|
$10.31M
33.37%
YoY
|
$7.729M
-28.54%
YoY
|
$10.82M
65.69%
YoY
|
$6.528M
122.57%
YoY
|
| Free Cash Flow |
-$913.7M
60.94%
YoY
|
-$567.7M
58.45%
YoY
|
-$358.3M
52.33%
YoY
|
-$235.2M
53.03%
YoY
|
-$153.7M
49.24%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$453.8M
112.64%
YoY
|
-$364.9M
87.54%
YoY
|
-$305.2M
95.28%
YoY
|
-$247.8M
85.98%
YoY
|
-$213.4M
83.97%
YoY
|
-$194.6M
20.45%
YoY
|
-$156.3M
44.13%
YoY
|
-$133.2M
35.54%
YoY
|
-$116.0M
70.35%
YoY
|
-$161.5M
185.87%
YoY
|
-$108.4M
47.87%
YoY
|
-$98.30M
60.56%
YoY
|
-$68.10M
18.13%
YoY
|
-$56.51M
7.27%
YoY
|
-$73.33M
38.51%
YoY
|
-$61.22M
38.2%
YoY
|
-$57.65M
55.07%
YoY
|
-$52.68M
54.01%
YoY
|
-$52.94M
94.48%
YoY
|
| Depreciation, Depletion And Amortization |
$2.200M
37.5%
YoY
|
$2.336M
16.68%
YoY
|
$2.000M
25.0%
YoY
|
$1.700M
6.25%
YoY
|
$1.600M
6.67%
YoY
|
$2.002M
24.35%
YoY
|
$1.600M
23.08%
YoY
|
$1.600M
33.33%
YoY
|
$1.500M
24.48%
YoY
|
$1.610M
13.62%
YoY
|
$1.300M
3.34%
YoY
|
$1.200M
0.17%
YoY
|
$1.205M
33.74%
YoY
|
$1.417M
30.84%
YoY
|
$1.258M
18.68%
YoY
|
$1.198M
12.07%
YoY
|
$901.0K
34.28%
YoY
|
$1.083M
15.21%
YoY
|
$1.060M
12.77%
YoY
|
| Cash From Operating Activities |
-$354.2M
82.15%
YoY
|
-$274.2M
98.31%
YoY
|
-$207.3M
58.96%
YoY
|
-$221.8M
73.02%
YoY
|
-$194.4M
21.1%
YoY
|
-$138.3M
14.7%
YoY
|
-$130.4M
29.77%
YoY
|
-$128.2M
90.95%
YoY
|
-$160.6M
157.34%
YoY
|
-$120.6M
95.12%
YoY
|
-$100.5M
94.25%
YoY
|
-$67.12M
20.47%
YoY
|
-$62.39M
13.11%
YoY
|
-$61.79M
57.36%
YoY
|
-$51.74M
41.4%
YoY
|
-$55.72M
63.5%
YoY
|
-$55.16M
48.1%
YoY
|
-$39.27M
56.87%
YoY
|
-$36.59M
35.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.538M
-52.91%
YoY
|
$1.925M
57.53%
YoY
|
$3.349M
-4.86%
YoY
|
$7.450M
210.55%
YoY
|
$3.266M
3.13%
YoY
|
$1.222M
-47.3%
YoY
|
$3.520M
39.13%
YoY
|
$2.399M
114.39%
YoY
|
$3.167M
80.15%
YoY
|
$2.319M
-19.37%
YoY
|
$2.530M
-171.77%
YoY
|
$1.119M
-144.3%
YoY
|
$1.758M
-6.93%
YoY
|
$2.876M
-343.11%
YoY
|
-$3.525M
676.43%
YoY
|
-$2.526M
92.68%
YoY
|
$1.889M
-47.22%
YoY
|
-$1.183M
1.11%
YoY
|
-$454.0K
-33.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$174.2M
-1473.12%
YoY
|
$76.81M
-119.61%
YoY
|
$28.20M
-257.1%
YoY
|
$41.73M
-62.19%
YoY
|
-$12.68M
-94.82%
YoY
|
-$391.7M
3.59%
YoY
|
-$17.95M
-122.47%
YoY
|
$110.3M
-360.09%
YoY
|
-$244.8M
-4354.41%
YoY
|
-$378.1M
8842.5%
YoY
|
$79.89M
-166.62%
YoY
|
-$42.43M
-165.34%
YoY
|
$5.754M
-87.47%
YoY
|
-$4.228M
-143.52%
YoY
|
-$119.9M
303.44%
YoY
|
$64.93M
-153.45%
YoY
|
$45.91M
679.52%
YoY
|
$9.716M
-84.85%
YoY
|
-$29.72M
-70.36%
YoY
|
| Cash From Investing Activities |
$172.6M
-1182.29%
YoY
|
$74.88M
-119.06%
YoY
|
$24.85M
-215.74%
YoY
|
$34.28M
-68.25%
YoY
|
-$15.95M
-93.57%
YoY
|
-$392.9M
3.29%
YoY
|
-$21.47M
-127.76%
YoY
|
$107.9M
-347.9%
YoY
|
-$248.0M
-6305.36%
YoY
|
-$380.4M
5254.7%
YoY
|
$77.35M
-162.66%
YoY
|
-$43.54M
-169.78%
YoY
|
$3.996M
-90.92%
YoY
|
-$7.104M
-183.25%
YoY
|
-$123.4M
309.05%
YoY
|
$62.40M
-150.82%
YoY
|
$44.03M
1806.67%
YoY
|
$8.533M
-86.44%
YoY
|
-$30.18M
-70.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$323.7M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$238.7M
27216.25%
YoY
|
$365.7M
-58.15%
YoY
|
-$1.592M
-102.06%
YoY
|
$256.6M
3319.28%
YoY
|
$874.0K
7.9%
YoY
|
$873.8M
4.1%
YoY
|
$77.29M
7552.87%
YoY
|
$7.504M
-88.39%
YoY
|
$810.0K
-99.75%
YoY
|
$839.4M
1534.15%
YoY
|
$1.010M
-99.59%
YoY
|
$64.63M
4422.74%
YoY
|
$324.2M
106196.72%
YoY
|
$51.36M
378.78%
YoY
|
$248.3M
77747.96%
YoY
|
$1.429M
63.88%
YoY
|
$305.0K
-99.89%
YoY
|
$10.73M
620.0%
YoY
|
$319.0K
-99.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$354.2M
82.15%
YoY
|
-$274.2M
98.31%
YoY
|
-$207.3M
58.96%
YoY
|
-$221.8M
73.02%
YoY
|
-$194.4M
21.1%
YoY
|
-$138.3M
14.7%
YoY
|
-$130.4M
29.77%
YoY
|
-$128.2M
90.95%
YoY
|
-$160.6M
157.34%
YoY
|
-$120.6M
95.12%
YoY
|
-$100.5M
94.25%
YoY
|
-$67.12M
20.47%
YoY
|
-$62.39M
13.11%
YoY
|
-$61.79M
57.36%
YoY
|
-$51.74M
41.4%
YoY
|
-$55.72M
63.5%
YoY
|
-$55.16M
48.1%
YoY
|
-$39.27M
56.87%
YoY
|
-$36.59M
35.41%
YoY
|
| Cash From Investing Activities |
$172.6M
-1182.29%
YoY
|
$74.88M
-119.06%
YoY
|
$24.85M
-215.74%
YoY
|
$34.28M
-68.25%
YoY
|
-$15.95M
-93.57%
YoY
|
-$392.9M
3.29%
YoY
|
-$21.47M
-127.76%
YoY
|
$107.9M
-347.9%
YoY
|
-$248.0M
-6305.36%
YoY
|
-$380.4M
5254.7%
YoY
|
$77.35M
-162.66%
YoY
|
-$43.54M
-169.78%
YoY
|
$3.996M
-90.92%
YoY
|
-$7.104M
-183.25%
YoY
|
-$123.4M
309.05%
YoY
|
$62.40M
-150.82%
YoY
|
$44.03M
1806.67%
YoY
|
$8.533M
-86.44%
YoY
|
-$30.18M
-70.11%
YoY
|
| Cash From Financing Activities |
$238.7M
27216.25%
YoY
|
$365.7M
-58.15%
YoY
|
-$1.592M
-102.06%
YoY
|
$256.6M
3319.28%
YoY
|
$874.0K
7.9%
YoY
|
$873.8M
4.1%
YoY
|
$77.29M
7552.87%
YoY
|
$7.504M
-88.39%
YoY
|
$810.0K
-99.75%
YoY
|
$839.4M
1534.15%
YoY
|
$1.010M
-99.59%
YoY
|
$64.63M
4422.74%
YoY
|
$324.2M
106196.72%
YoY
|
$51.36M
378.78%
YoY
|
$248.3M
77747.96%
YoY
|
$1.429M
63.88%
YoY
|
$305.0K
-99.89%
YoY
|
$10.73M
620.0%
YoY
|
$319.0K
-99.81%
YoY
|
| Net Change In Cash |
$57.19M
-127.3%
YoY
|
$166.3M
-51.46%
YoY
|
-$184.1M
146.74%
YoY
|
$69.10M
-643.3%
YoY
|
-$209.5M
-48.61%
YoY
|
$342.6M
1.25%
YoY
|
-$74.59M
236.92%
YoY
|
-$12.72M
-72.37%
YoY
|
-$407.7M
-253.39%
YoY
|
$338.4M
-2030.46%
YoY
|
-$22.14M
-130.26%
YoY
|
-$46.04M
-667.35%
YoY
|
$265.8M
-2554.39%
YoY
|
-$17.53M
-12.37%
YoY
|
$73.16M
-210.1%
YoY
|
$8.114M
-105.2%
YoY
|
-$10.83M
-104.38%
YoY
|
-$20.00M
-150.76%
YoY
|
-$66.45M
-262.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$354.2M
82.15%
YoY
|
-$274.2M
98.31%
YoY
|
-$207.3M
58.96%
YoY
|
-$221.8M
73.02%
YoY
|
-$194.4M
21.1%
YoY
|
-$138.3M
14.7%
YoY
|
-$130.4M
29.77%
YoY
|
-$128.2M
90.95%
YoY
|
-$160.6M
157.34%
YoY
|
-$120.6M
95.12%
YoY
|
-$100.5M
94.25%
YoY
|
-$67.12M
20.47%
YoY
|
-$62.39M
13.11%
YoY
|
-$61.79M
57.36%
YoY
|
-$51.74M
41.4%
YoY
|
-$55.72M
63.5%
YoY
|
-$55.16M
48.1%
YoY
|
-$39.27M
56.87%
YoY
|
-$36.59M
35.41%
YoY
|
| Capital Expenditures |
$1.538M
-52.91%
YoY
|
$1.925M
57.53%
YoY
|
$3.349M
-4.86%
YoY
|
$7.450M
210.55%
YoY
|
$3.266M
3.13%
YoY
|
$1.222M
-47.3%
YoY
|
$3.520M
39.13%
YoY
|
$2.399M
114.39%
YoY
|
$3.167M
80.15%
YoY
|
$2.319M
-19.37%
YoY
|
$2.530M
-171.77%
YoY
|
$1.119M
-144.3%
YoY
|
$1.758M
-6.93%
YoY
|
$2.876M
-343.11%
YoY
|
-$3.525M
676.43%
YoY
|
-$2.526M
92.68%
YoY
|
$1.889M
-47.22%
YoY
|
-$1.183M
1.11%
YoY
|
-$454.0K
-33.24%
YoY
|
| Free Cash Flow |
-$355.7M
79.92%
YoY
|
-$276.2M
97.95%
YoY
|
-$210.7M
57.28%
YoY
|
-$229.2M
75.55%
YoY
|
-$197.7M
20.75%
YoY
|
-$139.5M
13.53%
YoY
|
-$133.9M
30.0%
YoY
|
-$130.6M
91.33%
YoY
|
-$163.7M
155.23%
YoY
|
-$122.9M
90.03%
YoY
|
-$103.0M
113.7%
YoY
|
-$68.24M
28.29%
YoY
|
-$64.15M
12.45%
YoY
|
-$64.66M
69.8%
YoY
|
-$48.21M
33.43%
YoY
|
-$53.19M
62.33%
YoY
|
-$57.05M
39.74%
YoY
|
-$38.08M
59.61%
YoY
|
-$36.13M
37.18%
YoY
|
Loading...