2014 Q1 Form 10-Q Financial Statement
#000119312514199234 Filed on May 14, 2014
Income Statement
Concept | 2014 Q1 | 2013 Q1 | 2011 |
---|---|---|---|
Revenue | $158.0K | $75.00K | $560.0K |
YoY Change | 110.67% | -62.5% | |
Cost Of Revenue | $0.00 | $10.00K | |
YoY Change | |||
Gross Profit | $158.0K | $75.00K | $550.0K |
YoY Change | 110.67% | -62.5% | |
Gross Profit Margin | 100.0% | 100.0% | 98.21% |
Selling, General & Admin | $4.093M | $2.225M | $5.560M |
YoY Change | 83.96% | 53.45% | |
% of Gross Profit | 2590.51% | 2966.67% | 1010.91% |
Research & Development | $7.551M | $7.527M | $22.74M |
YoY Change | 0.32% | 45.31% | |
% of Gross Profit | 4779.11% | 10036.0% | 4134.55% |
Depreciation & Amortization | $488.0K | $453.0K | $1.980M |
YoY Change | 7.73% | 2.95% | |
% of Gross Profit | 308.86% | 604.0% | 360.0% |
Operating Expenses | $11.64M | $9.752M | $28.29M |
YoY Change | 19.4% | 47.09% | |
Operating Profit | -$11.49M | -$9.677M | -$27.74M |
YoY Change | 18.69% | 50.5% | |
Interest Expense | $9.841M | $12.62M | -$17.30M |
YoY Change | -22.05% | -264.8% | |
% of Operating Profit | |||
Other Income/Expense, Net | $0.00 | $2.000K | $170.0K |
YoY Change | -100.0% | -105.0% | |
Pretax Income | -$21.43M | -$21.66M | -$44.86M |
YoY Change | -1.07% | 53.27% | |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$21.43M | -$21.66M | -$44.86M |
YoY Change | -1.07% | 53.27% | 53.49% |
Net Earnings / Revenue | -13560.76% | -28876.0% | -8011.25% |
Basic Earnings Per Share | -$1.93 | $25.54 | |
Diluted Earnings Per Share | -$1.93 | $21.00 | -$2.529M |
COMMON SHARES | |||
Basic Shares Outstanding | 11.09M shares | 204.2K shares | |
Diluted Shares Outstanding | 11.09M shares | 635.7K shares |
Balance Sheet
Concept | 2014 Q1 | 2013 Q1 | 2011 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $87.90M | $26.90M | $29.60M |
YoY Change | 226.77% | ||
Cash & Equivalents | $87.85M | $26.91M | $29.60M |
Short-Term Investments | |||
Other Short-Term Assets | $26.00K | $1.400M | $500.0K |
YoY Change | -98.14% | ||
Inventory | |||
Prepaid Expenses | $1.082M | ||
Receivables | $1.786M | ||
Other Receivables | $0.00 | ||
Total Short-Term Assets | $91.17M | $28.20M | $30.10M |
YoY Change | 223.3% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $15.15M | $6.900M | $8.400M |
YoY Change | 119.57% | ||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $155.0K | $1.300M | $1.400M |
YoY Change | -88.08% | ||
Total Long-Term Assets | $15.74M | $8.200M | $9.800M |
YoY Change | 91.95% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $91.17M | $28.20M | $30.10M |
Total Long-Term Assets | $15.74M | $8.200M | $9.800M |
Total Assets | $106.9M | $36.40M | $39.90M |
YoY Change | 193.71% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $3.689M | $3.700M | $800.0K |
YoY Change | -0.3% | ||
Accrued Expenses | $5.515M | $6.000M | $2.700M |
YoY Change | -8.08% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $13.40M | $8.400M | $4.600M |
YoY Change | 59.52% | ||
Total Short-Term Liabilities | $22.61M | $32.60M | $8.900M |
YoY Change | -30.65% | ||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $400.0K | $10.50M | $64.90M |
YoY Change | -96.19% | ||
Other Long-Term Liabilities | $5.200M | $5.500M | $26.20M |
YoY Change | -5.45% | ||
Total Long-Term Liabilities | $5.600M | $16.00M | $91.10M |
YoY Change | -65.0% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $22.61M | $32.60M | $8.900M |
Total Long-Term Liabilities | $5.600M | $16.00M | $91.10M |
Total Liabilities | $28.23M | $48.50M | $100.0M |
YoY Change | -41.8% | ||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$217.3M | ||
YoY Change | |||
Common Stock | $296.0M | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $78.69M | -$12.20M | -$60.00M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $106.9M | $36.40M | $39.90M |
YoY Change | 193.71% |
Cashflow Statement
Concept | 2014 Q1 | 2013 Q1 | 2011 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$21.43M | -$21.66M | -$44.86M |
YoY Change | -1.07% | 53.27% | 53.49% |
Depreciation, Depletion And Amortization | $488.0K | $453.0K | $1.980M |
YoY Change | 7.73% | 2.95% | |
Cash From Operating Activities | -$21.11M | -$6.580M | -$28.41M |
YoY Change | 220.76% | -3.24% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | $985.0K | $325.0K | -$150.0K |
YoY Change | 203.08% | -506.25% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $80.00K | $80.00K | $80.00K |
YoY Change | 0.0% | 0.0% | |
Cash From Investing Activities | -$910.0K | -$250.0K | -$80.00K |
YoY Change | 264.0% | 2400.0% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $102.7M | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $106.0M | 29.66M | 54.07M |
YoY Change | 257.23% | -10692.86% | |
NET CHANGE | |||
Cash From Operating Activities | -$21.11M | -6.580M | -28.41M |
Cash From Investing Activities | -$910.0K | -250.0K | -80.00K |
Cash From Financing Activities | $106.0M | 29.66M | 54.07M |
Net Change In Cash | $83.94M | 22.83M | 25.58M |
YoY Change | 267.67% | -422.0% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$21.11M | -$6.580M | -$28.41M |
Capital Expenditures | $985.0K | $325.0K | -$150.0K |
Free Cash Flow | -$22.09M | -$6.905M | -$28.26M |
YoY Change | 219.93% | 2.75% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
5515000 | |
CY2014Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
8675000 | |
CY2014Q1 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
57303000 | |
CY2014Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
18700384 | shares |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
26909000 | |
CY2014Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
18653301 | shares |
CY2014Q1 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
5000000 | shares |
CY2014Q1 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
0 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
18653301 | shares |
CY2014Q1 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.001 | |
CY2014Q1 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
15.45 | |
CY2014Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
95000000 | shares |
CY2014Q1 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
0 | shares |
CY2014Q1 | us-gaap |
Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
|
0 | |
CY2014Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
5070000 | |
CY2014Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3689000 | |
CY2014Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
13405000 | |
CY2014Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
5394000 | |
CY2014Q1 | us-gaap |
Purchase Obligation
PurchaseObligation
|
14700000 | |
CY2014Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
22609000 | |
CY2014Q1 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
37932000 | |
CY2014Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
936000 | |
CY2014Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
78687000 | |
CY2014Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
295974000 | |
CY2014Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-217306000 | |
CY2014Q1 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
1637000 | |
CY2014Q1 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
3579000 | |
CY2014Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
19000 | |
CY2014Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
106912000 | |
CY2014Q1 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
400000 | |
CY2014Q1 | us-gaap |
Liabilities
Liabilities
|
28225000 | |
CY2014Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
5222000 | |
CY2014Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1287000 | |
CY2014Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
79000 | |
CY2014Q1 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
1100000 | |
CY2014Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q1 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
3685000 | |
CY2014Q1 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
155000 | |
CY2014Q1 | us-gaap |
Assets Current
AssetsCurrent
|
91172000 | |
CY2014Q1 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
435000 | |
CY2014Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
155000 | |
CY2014Q1 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
75000 | |
CY2014Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1082000 | |
CY2014Q1 | us-gaap |
Assets
Assets
|
106912000 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
87853000 | |
CY2014Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1786000 | |
CY2014Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
23825000 | |
CY2014Q1 | us-gaap |
Deferred Rent Asset Net Current
DeferredRentAssetNetCurrent
|
322000 | |
CY2014Q1 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
216000 | |
CY2014Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3244000 | |
CY2014Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
26000 | |
CY2014Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
15150000 | |
CY2014Q1 | rvnc |
Conversion Of Convertible Preferred Stock Into Common Stock Value
ConversionOfConvertiblePreferredStockIntoCommonStockValue
|
123981000 | |
CY2014Q1 | rvnc |
Working Capital Surplus
WorkingCapitalSurplus
|
68600000 | |
CY2014Q1 | rvnc |
Prepaid Clinical Expenses Current
PrepaidClinicalExpensesCurrent
|
28000 | |
CY2014Q1 | rvnc |
Accrued Clinical Trial Expenses Current
AccruedClinicalTrialExpensesCurrent
|
254000 | |
CY2014Q1 | rvnc |
Accrued Construction In Progress Expenditures Not Yet Paid Current
AccruedConstructionInProgressExpendituresNotYetPaidCurrent
|
2959000 | |
CY2002Q4 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
2.7 | |
CY2002Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1401000 | |
CY2003Q4 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
2.7 | |
CY2003Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2566000 | |
CY2004Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5066000 | |
CY2005Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-10073000 | |
CY2006Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-19399000 | |
CY2007Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-37456000 | |
CY2008Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-59014000 | |
CY2009Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-82591000 | |
CY2010Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-111355000 | |
CY2011Q4 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
17.4 | |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-155482000 | |
CY2012Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights
|
0.15 | |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-216727000 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4083000 | |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
260789 | shares |
CY2013Q4 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
145010269 | shares |
CY2013Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
8689999 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
260789 | shares |
CY2013Q4 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.001 | |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
224000000 | shares |
CY2013Q4 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
8689999 | shares |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights
|
0.15 | |
CY2013Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4161000 | |
CY2013Q4 | us-gaap |
Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
|
215264000 | |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
8189000 | |
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
5526000 | |
CY2013Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
10702000 | |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
47561000 | |
CY2013Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
4890000 | |
CY2013Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
689000 | |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-157549000 | |
CY2013Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
38331000 | |
CY2013Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
123982000 | |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-195880000 | |
CY2013Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
83000 | |
CY2013Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
1610000 | |
CY2013Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
12157000 | |
CY2013Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
3176000 | |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
22645000 | |
CY2013Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
2632000 | |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
56212000 | |
CY2013Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
562000 | |
CY2013Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
478000 | |
CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2013Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
194000 | |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
4814000 | |
CY2013Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
510000 | |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3006000 | |
CY2013Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
75000 | |
CY2013Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
512000 | |
CY2013Q4 | us-gaap |
Assets
Assets
|
22645000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3914000 | |
CY2013Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
225000 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
22504000 | |
CY2013Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
825000 | |
CY2013Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
69000 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
14315000 | |
CY2013Q4 | rvnc |
Deferred Initial Public Offering Costs
DeferredInitialPublicOfferingCosts
|
2812000 | |
CY2013Q4 | rvnc |
Common Stock Warrants Liability Current
CommonStockWarrantsLiabilityCurrent
|
3358000 | |
CY2013Q4 | rvnc |
Derivative Liabilities Contract Current
DerivativeLiabilitiesContractCurrent
|
6684000 | |
CY2013Q4 | rvnc |
Convertible Preferred Stock Warrant Liability Noncurrent
ConvertiblePreferredStockWarrantLiabilityNoncurrent
|
1233000 | |
CY2013Q4 | rvnc |
Prepaid Clinical Expenses Current
PrepaidClinicalExpensesCurrent
|
19000 | |
CY2013Q4 | rvnc |
Accrued Clinical Trial Expenses Current
AccruedClinicalTrialExpensesCurrent
|
169000 | |
CY2013Q4 | rvnc |
Accrued Construction In Progress Expenditures Not Yet Paid Current
AccruedConstructionInProgressExpendituresNotYetPaidCurrent
|
1757000 | |
CY2013Q4 | rvnc |
Accrued Initial Public Offering Costs
AccruedInitialPublicOfferingCosts
|
506000 | |
CY2014Q1 | us-gaap |
Debt Instrument Convertible Conversion Ratio1
DebtInstrumentConvertibleConversionRatio1
|
1 | pure |
CY2014Q1 | rvnc |
Conversion Of Convertible Preferred Stock Into Common Stock Shares
ConversionOfConvertiblePreferredStockIntoCommonStockShares
|
8689999 | shares |
CY2014Q1 | us-gaap |
Lessee Leasing Arrangements Operating Leases Renewal Term
LesseeLeasingArrangementsOperatingLeasesRenewalTerm
|
P36M | |
CY2014Q1 | us-gaap |
Lease Expiration Date1
LeaseExpirationDate1
|
2025-01-31 | |
CY2002 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1884000 | |
CY2002 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
483000 | |
CY2003 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1180000 | |
CY2003 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
6000 | |
CY2003 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
-9000 | |
CY2005 | us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
-3000 | |
CY2005 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5004000 | |
CY2006 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9378000 | |
CY2006 | us-gaap |
Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
|
3000 | |
CY2006 | us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
26000 | |
CY2006 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
-75000 | |
CY2007 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
2000 | |
CY2007 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-19965000 | |
CY2007 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
-198000 | |
CY2007 | rvnc |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercised In Period Price Per Share
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisedInPeriodPricePerShare
|
6.6 | |
CY2009 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
96000 | |
CY2009 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-24064000 | |
CY2009 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
-391000 | |
CY2009 | rvnc |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercised In Period Price Per Share
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisedInPeriodPricePerShare
|
11.1 | |
CY2010 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
10000 | |
CY2010 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-29229000 | |
CY2010 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
-455000 | |
CY2010 | rvnc |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercised In Period Price Per Share
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisedInPeriodPricePerShare
|
2.7 | |
CY2011 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
463000 | |
CY2011 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-44863000 | |
CY2011 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
-273000 | |
CY2013 | us-gaap |
Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
1800000 | |
CY2013 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
11000 | |
CY2013 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-52448000 | |
CY2013 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
-548000 | |
CY2013 | rvnc |
Stock Issued During Period Value Exercise Of Warrants
StockIssuedDuringPeriodValueExerciseOfWarrants
|
7000 | |
CY2013 | rvnc |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercised In Period Price Per Share
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisedInPeriodPricePerShare
|
2.55 | |
CY2004 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2534000 | |
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
3956000 | ||
CY2008 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
-404000 | |
CY2008 | rvnc |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercised In Period Price Per Share
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisedInPeriodPricePerShare
|
6.6 | |
CY2012 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
153000 | |
CY2012 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
6000 | |
CY2012 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-58259000 | |
CY2012 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
-79000 | |
CY2012 | rvnc |
Stock Issued During Period Value Exercise Of Warrants
StockIssuedDuringPeriodValueExerciseOfWarrants
|
1000 | |
CY2004 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
-8000 | |
CY2008 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
4000 | |
CY2008 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-21966000 | |
CY2012 | rvnc |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercised In Period Price Per Share
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisedInPeriodPricePerShare
|
2.55 | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-229313000 | ||
us-gaap |
Revenues
Revenues
|
5379000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
3959000 | ||
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
413000 | ||
us-gaap |
Gross Profit
GrossProfit
|
4860000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
4424000 | ||
us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-3000 | ||
us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
2268000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-292258000 | ||
us-gaap |
Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
|
1438000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
32038000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-145000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
3961000 | ||
us-gaap |
Notes Assumed1
NotesAssumed1
|
22104000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-8331000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-233126000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
258000 | ||
us-gaap |
Interest Paid
InterestPaid
|
8766000 | ||
us-gaap |
New Accounting Pronouncement Or Change In Accounting Principle Effect Of Change On Operating Results
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfChangeOnOperatingResults
|
8000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-292200000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
3382000 | ||
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
26206000 | ||
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
32008000 | ||
us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
74894000 | ||
us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
300000 | ||
us-gaap |
Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
|
-3579000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
21415000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
510000 | ||
us-gaap |
Proceeds From Sale Maturity And Collection Of Shortterm Investments
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
|
2265000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
|
413000 | ||
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
-684000 | ||
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
598000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
335655000 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
132973000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
0 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3250000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
87853000 | ||
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
21500000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-18489000 | ||
us-gaap |
Interest Expense
InterestExpense
|
79100000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
102672000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
54000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
519000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
172316000 | ||
us-gaap |
Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
|
3594000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
143000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
921000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
485000 | ||
us-gaap |
Sale Leaseback Transaction Net Proceeds
SaleLeasebackTransactionNetProceeds
|
3385000 | ||
us-gaap |
Depreciation
Depreciation
|
9399000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
544000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
237986000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
20907000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
3054000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
65670000 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
73007000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-58000 | ||
rvnc |
Issuance Of Common Stock Upon Net Exercise Of Warrants
IssuanceOfCommonStockUponNetExerciseOfWarrants
|
6490000 | ||
rvnc |
Conversion Of Preferred Stock Warrants To Common Stock Warrants
ConversionOfPreferredStockWarrantsToCommonStockWarrants
|
1441000 | ||
rvnc |
Conversion Of Convertible Preferred Stock Warrant
ConversionOfConvertiblePreferredStockWarrant
|
1168000 | ||
rvnc |
Issuance Of Convertible Preferred Stock Warrants
IssuanceOfConvertiblePreferredStockWarrants
|
5535000 | ||
rvnc |
Issuance Of Common Stock For Services Operating Activities
IssuanceOfCommonStockForServicesOperatingActivities
|
21000 | ||
rvnc |
Gain Loss On Warrant
GainLossOnWarrant
|
-1356000 | ||
rvnc |
Interest Expense On Notes Payable
InterestExpenseOnNotesPayable
|
38521000 | ||
rvnc |
Deemed Dividend On Redeemable Convertible Preferred Stock
DeemedDividendOnRedeemableConvertiblePreferredStock
|
177000 | ||
rvnc |
Modification Of Preferred Stock In Accordance With Settlement Agreement
ModificationOfPreferredStockInAccordanceWithSettlementAgreement
|
3225000 | ||
rvnc |
Derivative Liabilities Recognized As Result Of Settlement Agreement
DerivativeLiabilitiesRecognizedAsResultOfSettlementAgreement
|
15268000 | ||
rvnc |
Repayments On Notes Receivable From Stockholders
RepaymentsOnNotesReceivableFromStockholders
|
21000 | ||
rvnc |
Reclassification Of Convertible Preferred Stock Warrants To Liabilities
ReclassificationOfConvertiblePreferredStockWarrantsToLiabilities
|
18000 | ||
rvnc |
Issuance Of Preferred Stock For Services Operating Activities
IssuanceOfPreferredStockForServicesOperatingActivities
|
166000 | ||
rvnc |
Adjustments To Additional Paid In Capital Termination Of Repurchase Rights Related To Common Stock Issued Pursuant To Early Exercises
AdjustmentsToAdditionalPaidInCapitalTerminationOfRepurchaseRightsRelatedToCommonStockIssuedPursuantToEarlyExercises
|
58000 | ||
rvnc |
Rescission Of Note Receivable From Stockholder
RescissionOfNoteReceivableFromStockholder
|
60000 | ||
rvnc |
Noncash Deferred Initial Public Offering Costs
NoncashDeferredInitialPublicOfferingCosts
|
4028000 | ||
rvnc |
Gain Loss On Settlement In Exchange Of Preferred Stock Warrants
GainLossOnSettlementInExchangeOfPreferredStockWarrants
|
-1356000 | ||
rvnc |
Conversion Of Seriese One Two Three Four Five Preferred Stock Into Common Stock
ConversionOfSerieseOneTwoThreeFourFivePreferredStockIntoCommonStock
|
123982000 | ||
CY2013Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
21.00 | |
CY2013Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
635726 | shares |
CY2013Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
25.54 | |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-6583000 | |
CY2013Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
204220 | shares |
CY2013Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
499000 | |
CY2013Q1 | us-gaap |
Revenues
Revenues
|
75000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
158000 | |
CY2013Q1 | us-gaap |
Gross Profit
GrossProfit
|
75000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
288000 | |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-21657000 | |
CY2013Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
5216000 | |
CY2013Q1 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
1816000 | |
CY2013Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2000 | |
CY2013Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
13349000 | |
CY2013Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9677000 | |
CY2013Q1 | us-gaap |
Interest Paid
InterestPaid
|
499000 | |
CY2013Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-21657000 | |
CY2013Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
308000 | |
CY2013Q1 | us-gaap |
Dilutive Securities
DilutiveSecurities
|
8133000 | |
CY2013Q1 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
32008000 | |
CY2013Q1 | us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
74894000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
|
-36000 | |
CY2013Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
325000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-75000 | |
CY2013Q1 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
||
CY2013Q1 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
1663000 | |
CY2013Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
12125000 | |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
29659000 | |
CY2013Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
14000 | |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
22826000 | |
CY2013Q1 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
1100000 | |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-250000 | |
CY2013Q1 | us-gaap |
Interest Expense
InterestExpense
|
12624000 | |
CY2013Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
7527000 | |
CY2013Q1 | us-gaap |
Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
|
45701000 | |
CY2013Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
101000 | |
CY2013Q1 | us-gaap |
Depreciation
Depreciation
|
453000 | |
CY2013Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
9752000 | |
CY2013Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
2821000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
1854000 | |
CY2013Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2225000 | |
CY2013Q1 | rvnc |
Interest Expense On Notes Payable
InterestExpenseOnNotesPayable
|
9220000 | |
CY2013Q1 | rvnc |
Deemed Dividend On Redeemable Convertible Preferred Stock
DeemedDividendOnRedeemableConvertiblePreferredStock
|
177000 | |
CY2014Q1 | dei |
Trading Symbol
TradingSymbol
|
RVNC | |
CY2014Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
Revance Therapeutics, Inc. | |
CY2014Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2014Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2014Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | |
CY2014Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2014Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-03-31 | |
CY2014Q1 | dei |
Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
|
1999-08-10 | |
CY2014Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001479290 | |
CY2014Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2014Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2014Q1 | dei |
Entity Information Date To Change Former Legal Or Registered Name
EntityInformationDateToChangeFormerLegalOrRegisteredName
|
2005-04-19 | |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0008 | pure |
CY2014Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.93 | |
CY2014Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
11092471 | shares |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.4800 | pure |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-21106000 | |
CY2014Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.93 | |
CY2014Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.00 | pure |
CY2014Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P6M | |
CY2014Q1 | us-gaap |
Operations Commenced Date1
OperationsCommencedDate1
|
2002-06-30 | |
CY2014Q1 | us-gaap |
Notes Assumed1
NotesAssumed1
|
1050000 | |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.0000 | pure |
CY2014Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
11092471 | shares |
CY2014Q1 | us-gaap |
Operating Loss Carryforwards Limitations On Use
OperatingLossCarryforwardsLimitationsOnUse
|
If the Company experiences a greater than 50 percentage point aggregate change in ownership over a three-year period (a Section 382 ownership change), utilization of its pre-change net operating loss, or NOL, and credit carryforwards are subject to an annual limitation under Sections 382 and 383 of the Internal Revenue Code. California and New Jersey, where the Company files state tax returns, have similar laws. The annual limitation generally is determined by multiplying the value of the Company’s stock at the time of such ownership change (subject to certain adjustments) by the applicable long-term tax-exempt rate. | |
CY2014Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-LEFT: 2%; MARGIN-TOP: 18pt"> <b><i>Use of Estimates</i></b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 4%"> The preparation of Condensed Consolidated Financial Statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the Condensed Consolidated Financial Statements and reported amounts of revenues and expenses during the reporting periods. Such management estimates include the fair value of common stock, stock-based compensation, fair value of convertible preferred stock and warrants, fair value of derivatives, and the valuation of deferred tax assets. The Company bases its estimates on historical experience and also on assumptions that it believes are reasonable, however, actual results could significantly differ from those estimates.</p> </div> | |
CY2014Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
372000 | |
CY2014Q1 | us-gaap |
Revenues
Revenues
|
158000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2428000 | |
CY2014Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
276000 | |
CY2014Q1 | us-gaap |
Gross Profit
GrossProfit
|
158000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
1253000 | |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-21426000 | |
CY2014Q1 | us-gaap |
Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
|
1438000 | |
CY2014Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Employee Stock Purchase Program Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition
|
209000 | |
CY2014Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-21426000 | |
CY2014Q1 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
2042000 | |
CY2014Q1 | us-gaap |
Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
3000000 | |
CY2014Q1 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
2000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
|
-403000 | |
CY2014Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
17000 | |
CY2014Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
985000 | |
CY2014Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
15000 | |
CY2014Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-8331000 | |
CY2014Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-21426000 | |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-11486000 | |
CY2014Q1 | us-gaap |
Interest Paid
InterestPaid
|
372000 | |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-21426000 | |
CY2014Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
2000 | |
CY2014Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
26206000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-75000 | |
CY2014Q1 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
-231000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
1813000 | |
CY2014Q1 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
11800000 | |
CY2014Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
9469000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
105955000 | |
CY2014Q1 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
6750000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-83000 | |
CY2014Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
810000 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
83939000 | |
CY2014Q1 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
1300000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-910000 | |
CY2014Q1 | us-gaap |
Interest Expense
InterestExpense
|
9841000 | |
CY2014Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
102672000 | |
CY2014Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
7551000 | |
CY2014Q1 | us-gaap |
Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
|
3594000 | |
CY2014Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
15000 | |
CY2014Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
52000 | |
CY2014Q1 | us-gaap |
Depreciation
Depreciation
|
488000 | |
CY2014Q1 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
0 | |
CY2014Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
271000 | |
CY2014Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
11644000 | |
CY2014Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
1046000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-1944000 | |
CY2014Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4093000 | |
CY2014Q1 | rvnc |
Adjustments To Additional Paid In Capital Stock Options Non Employee
AdjustmentsToAdditionalPaidInCapitalStockOptionsNonEmployee
|
325000 | |
CY2014Q1 | rvnc |
Issuance Of Common Stock Upon Net Exercise Of Warrants
IssuanceOfCommonStockUponNetExerciseOfWarrants
|
6490000 | |
CY2014Q1 | rvnc |
Conversion Of Preferred Stock Warrants To Common Stock Warrants
ConversionOfPreferredStockWarrantsToCommonStockWarrants
|
1441000 | |
CY2014Q1 | rvnc |
Issuance Of Common Stock For Services Operating Activities
IssuanceOfCommonStockForServicesOperatingActivities
|
17000 | |
CY2014Q1 | rvnc |
Gain Loss On Warrant
GainLossOnWarrant
|
-1356000 | |
CY2014Q1 | rvnc |
Issuance Of Common Stock In Initial Public Offering Net Of Underwriting Discounts And Commissions
IssuanceOfCommonStockInInitialPublicOfferingNetOfUnderwritingDiscountsAndCommissions
|
98644000 | |
CY2014Q1 | rvnc |
Line Of Credit Facility Funding Term
LineOfCreditFacilityFundingTerm
|
P15M | |
CY2014Q1 | rvnc |
Conversion Of Preferred Stock Warrants To Common Stock Warrants Value
ConversionOfPreferredStockWarrantsToCommonStockWarrantsValue
|
1441000 | |
CY2014Q1 | rvnc |
Percentage Of Weightage To Determine Fair Value
PercentageOfWeightageToDetermineFairValue
|
1.00 | pure |
CY2014Q1 | rvnc |
Adjustments To Additional Paid In Capital Termination Of Repurchase Rights Related To Common Stock Issued Pursuant To Early Exercises
AdjustmentsToAdditionalPaidInCapitalTerminationOfRepurchaseRightsRelatedToCommonStockIssuedPursuantToEarlyExercises
|
58000 | |
CY2014Q1 | rvnc |
Noncash Deferred Initial Public Offering Costs
NoncashDeferredInitialPublicOfferingCosts
|
4028000 | |
CY2014Q1 | rvnc |
Gain Loss On Settlement In Exchange Of Preferred Stock Warrants
GainLossOnSettlementInExchangeOfPreferredStockWarrants
|
-1356000 | |
CY2014Q1 | rvnc |
Conversion Of Seriese One Two Three Four Five Preferred Stock Into Common Stock
ConversionOfSerieseOneTwoThreeFourFivePreferredStockIntoCommonStock
|
123982000 | |
CY2014Q1 | rvnc |
Stock Issued During Period Value Warrants Exercised Net
StockIssuedDuringPeriodValueWarrantsExercisedNet
|
6490000 | |
CY2014Q1 | rvnc |
Issuance Of Convertible Preferred Stock Warrants
IssuanceOfConvertiblePreferredStockWarrants
|
80000 | |
CY2014Q1 | rvnc |
Noncash Interest Expense
NoncashInterestExpense
|
9500000 |