2014 Q2 Form 10-Q Financial Statement
#000119312514308616 Filed on August 13, 2014
Income Statement
Concept | 2014 Q2 | 2013 Q2 |
---|---|---|
Revenue | $75.00K | $75.00K |
YoY Change | 0.0% | |
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $4.857M | $3.641M |
YoY Change | 33.4% | |
% of Gross Profit | ||
Research & Development | $8.110M | $7.782M |
YoY Change | 4.21% | |
% of Gross Profit | ||
Depreciation & Amortization | $500.0K | $400.0K |
YoY Change | 25.0% | |
% of Gross Profit | ||
Operating Expenses | $12.97M | $11.42M |
YoY Change | 13.52% | |
Operating Profit | -$12.89M | -$11.35M |
YoY Change | 13.61% | |
Interest Expense | $267.0K | $490.0K |
YoY Change | -45.51% | |
% of Operating Profit | ||
Other Income/Expense, Net | -$68.00K | -$4.000K |
YoY Change | 1600.0% | |
Pretax Income | -$13.30M | -$11.83M |
YoY Change | 12.43% | |
Income Tax | $0.00 | |
% Of Pretax Income | ||
Net Earnings | -$13.30M | -$11.83M |
YoY Change | 12.45% | |
Net Earnings / Revenue | -17736.0% | -15772.0% |
Basic Earnings Per Share | -$0.69 | -$75.25 |
Diluted Earnings Per Share | -$0.69 | -$75.25 |
COMMON SHARES | ||
Basic Shares Outstanding | 19.38M shares | 209.3K shares |
Diluted Shares Outstanding | 19.38M shares | 209.3K shares |
Balance Sheet
Concept | 2014 Q2 | 2013 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $203.3M | |
YoY Change | ||
Cash & Equivalents | $203.3M | $10.93M |
Short-Term Investments | ||
Other Short-Term Assets | $134.0K | |
YoY Change | ||
Inventory | ||
Prepaid Expenses | $1.462M | |
Receivables | $188.0K | |
Other Receivables | $0.00 | |
Total Short-Term Assets | $206.6M | |
YoY Change | ||
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $16.32M | |
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $16.76M | |
YoY Change | ||
TOTAL ASSETS | ||
Total Short-Term Assets | $206.6M | |
Total Long-Term Assets | $16.76M | |
Total Assets | $223.3M | |
YoY Change | ||
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $2.687M | |
YoY Change | ||
Accrued Expenses | $5.033M | |
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | |
YoY Change | ||
Long-Term Debt Due | $11.00M | |
YoY Change | ||
Total Short-Term Liabilities | $18.77M | |
YoY Change | ||
LONG-TERM LIABILITIES | ||
Long-Term Debt | $700.0K | |
YoY Change | ||
Other Long-Term Liabilities | $5.300M | |
YoY Change | ||
Total Long-Term Liabilities | $6.000M | |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $18.77M | |
Total Long-Term Liabilities | $6.000M | |
Total Liabilities | $24.81M | |
YoY Change | ||
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$230.6M | |
YoY Change | ||
Common Stock | $429.1M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $198.5M | |
YoY Change | ||
Total Liabilities & Shareholders Equity | $223.3M | |
YoY Change |
Cashflow Statement
Concept | 2014 Q2 | 2013 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$13.30M | -$11.83M |
YoY Change | 12.45% | |
Depreciation, Depletion And Amortization | $500.0K | $400.0K |
YoY Change | 25.0% | |
Cash From Operating Activities | -$12.15M | -$20.73M |
YoY Change | -41.39% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$2.430M | -$1.990M |
YoY Change | 22.11% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $0.00 |
YoY Change | ||
Cash From Investing Activities | -$2.430M | -$1.990M |
YoY Change | 22.11% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 130.0M | 6.730M |
YoY Change | 1832.24% | |
NET CHANGE | ||
Cash From Operating Activities | -12.15M | -20.73M |
Cash From Investing Activities | -2.430M | -1.990M |
Cash From Financing Activities | 130.0M | 6.730M |
Net Change In Cash | 115.5M | -15.99M |
YoY Change | -822.08% | |
FREE CASH FLOW | ||
Cash From Operating Activities | -$12.15M | -$20.73M |
Capital Expenditures | -$2.430M | -$1.990M |
Free Cash Flow | -$9.720M | -$18.74M |
YoY Change | -48.13% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
23493472 | shares |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10926000 | |
CY2014Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
23493472 | shares |
CY2014Q2 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
5000000 | shares |
CY2014Q2 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
0 | shares |
CY2014Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
23493472 | shares |
CY2014Q2 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.001 | |
CY2014Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
95000000 | shares |
CY2014Q2 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
0 | shares |
CY2014Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q2 | us-gaap |
Minimum Lease Payments Sale Leaseback Transactions Within Three Years
MinimumLeasePaymentsSaleLeasebackTransactionsWithinThreeYears
|
423000 | |
CY2014Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
5033000 | |
CY2014Q2 | us-gaap |
Minimum Lease Payments Sale Leaseback Transactions
MinimumLeasePaymentsSaleLeasebackTransactions
|
1198000 | |
CY2014Q2 | us-gaap |
Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
|
0 | |
CY2014Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
5070000 | |
CY2014Q2 | us-gaap |
Minimum Lease Payments Sale Leaseback Transactions Remainder Of Fiscal Year
MinimumLeasePaymentsSaleLeasebackTransactionsRemainderOfFiscalYear
|
211000 | |
CY2014Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
9207000 | |
CY2014Q2 | us-gaap |
Minimum Lease Payments Sale Leaseback Transactions Within Two Years
MinimumLeasePaymentsSaleLeasebackTransactionsWithinTwoYears
|
423000 | |
CY2014Q2 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
56074000 | |
CY2014Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2687000 | |
CY2014Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
198508000 | |
CY2014Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
429093000 | |
CY2014Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
5222000 | |
CY2014Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1517000 | |
CY2014Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
61000 | |
CY2014Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q2 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
2456000 | |
CY2014Q2 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
||
CY2014Q2 | us-gaap |
Assets Current
AssetsCurrent
|
206558000 | |
CY2014Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-230608000 | |
CY2014Q2 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
1714000 | |
CY2014Q2 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
3627000 | |
CY2014Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
23000 | |
CY2014Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
223317000 | |
CY2014Q2 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
0 | |
CY2014Q2 | us-gaap |
Liabilities
Liabilities
|
24809000 | |
CY2014Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
10714000 | |
CY2014Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
5394000 | |
CY2014Q2 | us-gaap |
Purchase Obligation
PurchaseObligation
|
15400000 | |
CY2014Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
18765000 | |
CY2014Q2 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
37932000 | |
CY2014Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1316000 | |
CY2014Q2 | us-gaap |
Minimum Lease Payments Sale Leaseback Transactions Within Four Years
MinimumLeasePaymentsSaleLeasebackTransactionsWithinFourYears
|
141000 | |
CY2014Q2 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
435000 | |
CY2014Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
||
CY2014Q2 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
75000 | |
CY2014Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1462000 | |
CY2014Q2 | us-gaap |
Assets
Assets
|
223317000 | |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
203308000 | |
CY2014Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
188000 | |
CY2014Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
25531000 | |
CY2014Q2 | us-gaap |
Deferred Rent Asset Net Current
DeferredRentAssetNetCurrent
|
282000 | |
CY2014Q2 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
141000 | |
CY2014Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3175000 | |
CY2014Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
134000 | |
CY2014Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
16324000 | |
CY2014Q2 | rvnc |
Financing Lease Obligation Noncurrent
FinancingLeaseObligationNoncurrent
|
703000 | |
CY2014Q2 | rvnc |
Accrued Offering Costs Current
AccruedOfferingCostsCurrent
|
402000 | |
CY2014Q2 | rvnc |
Financing Lease Obligation Current
FinancingLeaseObligationCurrent
|
331000 | |
CY2014Q2 | rvnc |
Working Capital Surplus
WorkingCapitalSurplus
|
187800000 | |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q2 | rvnc |
Deferred Initial Public Offering Costs
DeferredInitialPublicOfferingCosts
|
||
CY2014Q2 | rvnc |
Accrued Clinical Trial Expenses Current
AccruedClinicalTrialExpensesCurrent
|
388000 | |
CY2014Q2 | rvnc |
Accrued Construction In Progress Expenditures Not Yet Paid Current
AccruedConstructionInProgressExpendituresNotYetPaidCurrent
|
240000 | |
CY2014Q2 | rvnc |
Reimbursable Tenant Improvements
ReimbursableTenantImprovements
|
1109000 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4083000 | |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
260789 | shares |
CY2013Q4 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
145010269 | shares |
CY2013Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
8689999 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
260789 | shares |
CY2013Q4 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.001 | |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
224000000 | shares |
CY2013Q4 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
8689999 | shares |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
47561000 | |
CY2013Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4161000 | |
CY2013Q4 | us-gaap |
Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
|
215264000 | |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
8189000 | |
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
5526000 | |
CY2013Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
10702000 | |
CY2013Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
4890000 | |
CY2013Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
510000 | |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3006000 | |
CY2013Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
75000 | |
CY2013Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
689000 | |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-157549000 | |
CY2013Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
38331000 | |
CY2013Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
123982000 | |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-195880000 | |
CY2013Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
83000 | |
CY2013Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
1610000 | |
CY2013Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
12157000 | |
CY2013Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
3176000 | |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
22645000 | |
CY2013Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
2632000 | |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
56212000 | |
CY2013Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
562000 | |
CY2013Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
478000 | |
CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2013Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
194000 | |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
4814000 | |
CY2013Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
531000 | |
CY2013Q4 | us-gaap |
Assets
Assets
|
22645000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3914000 | |
CY2013Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
225000 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
22504000 | |
CY2013Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
825000 | |
CY2013Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
69000 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
14315000 | |
CY2013Q4 | rvnc |
Accrued Offering Costs Current
AccruedOfferingCostsCurrent
|
506000 | |
CY2013Q4 | rvnc |
Deferred Initial Public Offering Costs
DeferredInitialPublicOfferingCosts
|
2812000 | |
CY2013Q4 | rvnc |
Common Stock Warrants Liability Current
CommonStockWarrantsLiabilityCurrent
|
3358000 | |
CY2013Q4 | rvnc |
Derivative Liabilities Contract Current
DerivativeLiabilitiesContractCurrent
|
6684000 | |
CY2013Q4 | rvnc |
Convertible Preferred Stock Warrant Liability Noncurrent
ConvertiblePreferredStockWarrantLiabilityNoncurrent
|
1233000 | |
CY2013Q4 | rvnc |
Accrued Clinical Trial Expenses Current
AccruedClinicalTrialExpensesCurrent
|
169000 | |
CY2013Q4 | rvnc |
Accrued Construction In Progress Expenditures Not Yet Paid Current
AccruedConstructionInProgressExpendituresNotYetPaidCurrent
|
1757000 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
5.72 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
994239 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
6.56 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-27306000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
206751 | shares | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
-881000 | ||
us-gaap |
Revenues
Revenues
|
150000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-388000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.26 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-06-30 | ||
dei |
Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
|
1999-08-10 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001479290 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Information Date To Change Former Legal Or Registered Name
EntityInformationDateToChangeFormerLegalOrRegisteredName
|
2005-04-19 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
36392000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
123000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
6843000 | ||
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
2200000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-2243000 | ||
us-gaap |
Operations Commenced Date1
OperationsCommencedDate1
|
2002-06-30 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-33260000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
2032000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1357000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
3705000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-2000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
5689000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-21024000 | ||
us-gaap |
Interest Paid
InterestPaid
|
881000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-33486000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
613000 | ||
us-gaap |
Dilutive Securities
DilutiveSecurities
|
4332000 | ||
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
32008000 | ||
us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
74894000 | ||
us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
2000 | ||
us-gaap |
Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
|
-68000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2318000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-75000 | ||
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
0 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-3089000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Net Nonmonetary Assets Acquired Liabilities Assumed1
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
|
1183000 | ||
us-gaap |
Interest Expense
InterestExpense
|
13115000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
15308000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
4000 | ||
us-gaap |
Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
|
33810000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
78000 | ||
us-gaap |
Depreciation
Depreciation
|
910000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
21174000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
2907000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
5187000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5866000 | ||
rvnc |
Non Cash Interest Income Expense
NonCashInterestIncomeExpense
|
-12234000 | ||
rvnc |
Interest Expense On Notes Payable
InterestExpenseOnNotesPayable
|
9220000 | ||
rvnc |
Deemed Dividend On Redeemable Convertible Preferred Stock
DeemedDividendOnRedeemableConvertiblePreferredStock
|
177000 | ||
rvnc |
Deemed Dividend Associated With Beneficial Conversion Of Convertible Preferred Stock
DeemedDividendAssociatedWithBeneficialConversionOfConvertiblePreferredStock
|
177000 | ||
rvnc |
Rescission Of Note Receivable From Stockholder
RescissionOfNoteReceivableFromStockholder
|
60000 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Revance Therapeutics, Inc. | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.26 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
15361215 | shares | |
us-gaap |
Lease Expiration Date1
LeaseExpirationDate1
|
2025-01-31 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
15361215 | shares | |
us-gaap |
Operating Loss Carryforwards Limitations On Use
OperatingLossCarryforwardsLimitationsOnUse
|
If the Company experiences a greater than 50 percentage point aggregate change in ownership over a three-year period (a Section 382 ownership change), utilization of its pre-change net operating loss, or NOL, and credit carryforwards are subject to an annual limitation under Sections 382 and 383 of the Internal Revenue Code. California and New Jersey, where the Company files state tax returns, have similar laws. The annual limitation generally is determined by multiplying the value of the Company’s stock at the time of such ownership change (subject to certain adjustments) by the applicable long-term tax-exempt rate. | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-LEFT: 2%; MARGIN-TOP: 18pt"> <b><i>Use of Estimates</i></b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 4%"> The preparation of Condensed Consolidated Financial Statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the Condensed Consolidated Financial Statements and reported amounts of revenues and expenses during the reporting periods. Such management estimates include the fair value of common stock, stock-based compensation, fair value of convertible preferred stock and warrants, fair value of derivatives, and the valuation of deferred tax assets. The Company bases its estimates on historical experience and also on assumptions that it believes are reasonable, however, actual results could significantly differ from those estimates.</p> </div> | ||
us-gaap |
Notes Assumed1
NotesAssumed1
|
1050000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
-696000 | ||
us-gaap |
Revenues
Revenues
|
233000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1340000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
1055000 | ||
us-gaap |
Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
|
1438000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-34728000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
4106000 | ||
us-gaap |
Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
1200000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-68000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-8331000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-34728000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-24378000 | ||
us-gaap |
Interest Paid
InterestPaid
|
696000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-34728000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
66000 | ||
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
26206000 | ||
us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
4000 | ||
us-gaap |
Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
|
-451000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3418000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-75000 | ||
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
411000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
1716000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Net Nonmonetary Assets Acquired Liabilities Assumed1
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
|
1484000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
235997000 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
6750000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-83000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2327000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
199394000 | ||
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
2600000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-3343000 | ||
us-gaap |
Interest Expense
InterestExpense
|
10108000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
15661000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
303000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
99000 | ||
us-gaap |
Depreciation
Depreciation
|
1019000 | ||
us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
0 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
271000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
24611000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
1122000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-4084000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
8950000 | ||
rvnc |
Issuance Of Common Stock Upon Net Exercise Of Warrants
IssuanceOfCommonStockUponNetExerciseOfWarrants
|
6490000 | ||
rvnc |
Conversion Of Preferred Stock Warrants To Common Stock Warrants
ConversionOfPreferredStockWarrantsToCommonStockWarrants
|
1441000 | ||
rvnc |
Issuance Of Convertible Preferred Stock Warrants
IssuanceOfConvertiblePreferredStockWarrants
|
80000 | ||
rvnc |
Non Cash Interest Income Expense
NonCashInterestIncomeExpense
|
-9412000 | ||
rvnc |
Noncash Interest Expense
NoncashInterestExpense
|
9400000 | ||
rvnc |
Issuance Of Common Stock Warrants
IssuanceOfCommonStockWarrants
|
981000 | ||
rvnc |
Gain Loss On Warrant
GainLossOnWarrant
|
-1356000 | ||
rvnc |
Line Of Credit Facility Funding Term
LineOfCreditFacilityFundingTerm
|
P12M | ||
rvnc |
Follow On Offering Costs
FollowOnOfferingCosts
|
546000 | ||
rvnc |
Adjustments To Additional Paid In Capital Termination Of Repurchase Rights Related To Common Stock Issued Pursuant To Early Exercises
AdjustmentsToAdditionalPaidInCapitalTerminationOfRepurchaseRightsRelatedToCommonStockIssuedPursuantToEarlyExercises
|
58000 | ||
rvnc |
Noncash Deferred Initial Public Offering Costs
NoncashDeferredInitialPublicOfferingCosts
|
4028000 | ||
rvnc |
Gain Loss On Settlement In Exchange Of Preferred Stock Warrants
GainLossOnSettlementInExchangeOfPreferredStockWarrants
|
-1356000 | ||
rvnc |
Conversion Of Seriese One Two Three Four Five Preferred Stock Into Common Stock
ConversionOfSerieseOneTwoThreeFourFivePreferredStockIntoCommonStock
|
123982000 | ||
rvnc |
Percentage Of Weighting To Determine Fair Value
PercentageOfWeightingToDetermineFairValue
|
1.00 | pure | |
rvnc |
Non Cash Accrual For Tenant Improvements
NonCashAccrualForTenantImprovements
|
1109000 | ||
CY2014Q1 | us-gaap |
Debt Instrument Convertible Conversion Ratio1
DebtInstrumentConvertibleConversionRatio1
|
1 | pure |
CY2014Q1 | rvnc |
Conversion Of Convertible Preferred Stock Into Common Stock Shares
ConversionOfConvertiblePreferredStockIntoCommonStockShares
|
8689999 | shares |
CY2014Q1 | us-gaap |
Lessee Leasing Arrangements Operating Leases Renewal Term
LesseeLeasingArrangementsOperatingLeasesRenewalTerm
|
P36M | |
CY2013 | us-gaap |
Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
1800000 | |
CY2013Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-75.25 | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
209307 | shares |
CY2013Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-75.25 | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
209307 | shares |
CY2013Q2 | us-gaap |
Interest Paid Net
InterestPaidNet
|
-417000 | |
CY2013Q2 | us-gaap |
Revenues
Revenues
|
75000 | |
CY2013Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-15750000 | |
CY2013Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-4000 | |
CY2013Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-15750000 | |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-11348000 | |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-11829000 | |
CY2013Q2 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
2000 | |
CY2013Q2 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
0 | |
CY2013Q2 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
1100000 | |
CY2013Q2 | us-gaap |
Interest Expense
InterestExpense
|
490000 | |
CY2013Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
7782000 | |
CY2013Q2 | us-gaap |
Depreciation
Depreciation
|
400000 | |
CY2013Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
11423000 | |
CY2013Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3641000 | |
CY2013Q2 | rvnc |
Non Cash Interest Income Expense
NonCashInterestIncomeExpense
|
-73000 | |
CY2014Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.69 | |
CY2014Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19380934 | shares |
CY2014Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.69 | |
CY2014Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.00 | pure |
CY2014Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19380934 | shares |
CY2014Q2 | us-gaap |
Interest Paid Net
InterestPaidNet
|
-324000 | |
CY2014Q2 | us-gaap |
Revenues
Revenues
|
75000 | |
CY2014Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-13302000 | |
CY2014Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-68000 | |
CY2014Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-13302000 | |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-12892000 | |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-13302000 | |
CY2014Q2 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
1000 | |
CY2014Q2 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
180000 | |
CY2014Q2 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
1300000 | |
CY2014Q2 | us-gaap |
Interest Expense
InterestExpense
|
267000 | |
CY2014Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
8110000 | |
CY2014Q2 | us-gaap |
Depreciation
Depreciation
|
500000 | |
CY2014Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
12967000 | |
CY2014Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4857000 | |
CY2014Q2 | rvnc |
Non Cash Interest Income Expense
NonCashInterestIncomeExpense
|
57000 |