2014 Q2 Form 10-Q Financial Statement

#000119312514308616 Filed on August 13, 2014

View on sec.gov

Income Statement

Concept 2014 Q2 2013 Q2
Revenue $75.00K $75.00K
YoY Change 0.0%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $4.857M $3.641M
YoY Change 33.4%
% of Gross Profit
Research & Development $8.110M $7.782M
YoY Change 4.21%
% of Gross Profit
Depreciation & Amortization $500.0K $400.0K
YoY Change 25.0%
% of Gross Profit
Operating Expenses $12.97M $11.42M
YoY Change 13.52%
Operating Profit -$12.89M -$11.35M
YoY Change 13.61%
Interest Expense $267.0K $490.0K
YoY Change -45.51%
% of Operating Profit
Other Income/Expense, Net -$68.00K -$4.000K
YoY Change 1600.0%
Pretax Income -$13.30M -$11.83M
YoY Change 12.43%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$13.30M -$11.83M
YoY Change 12.45%
Net Earnings / Revenue -17736.0% -15772.0%
Basic Earnings Per Share -$0.69 -$75.25
Diluted Earnings Per Share -$0.69 -$75.25
COMMON SHARES
Basic Shares Outstanding 19.38M shares 209.3K shares
Diluted Shares Outstanding 19.38M shares 209.3K shares

Balance Sheet

Concept 2014 Q2 2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $203.3M
YoY Change
Cash & Equivalents $203.3M $10.93M
Short-Term Investments
Other Short-Term Assets $134.0K
YoY Change
Inventory
Prepaid Expenses $1.462M
Receivables $188.0K
Other Receivables $0.00
Total Short-Term Assets $206.6M
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment $16.32M
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $16.76M
YoY Change
TOTAL ASSETS
Total Short-Term Assets $206.6M
Total Long-Term Assets $16.76M
Total Assets $223.3M
YoY Change
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.687M
YoY Change
Accrued Expenses $5.033M
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $11.00M
YoY Change
Total Short-Term Liabilities $18.77M
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt $700.0K
YoY Change
Other Long-Term Liabilities $5.300M
YoY Change
Total Long-Term Liabilities $6.000M
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $18.77M
Total Long-Term Liabilities $6.000M
Total Liabilities $24.81M
YoY Change
SHAREHOLDERS EQUITY
Retained Earnings -$230.6M
YoY Change
Common Stock $429.1M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $198.5M
YoY Change
Total Liabilities & Shareholders Equity $223.3M
YoY Change

Cashflow Statement

Concept 2014 Q2 2013 Q2
OPERATING ACTIVITIES
Net Income -$13.30M -$11.83M
YoY Change 12.45%
Depreciation, Depletion And Amortization $500.0K $400.0K
YoY Change 25.0%
Cash From Operating Activities -$12.15M -$20.73M
YoY Change -41.39%
INVESTING ACTIVITIES
Capital Expenditures -$2.430M -$1.990M
YoY Change 22.11%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change
Cash From Investing Activities -$2.430M -$1.990M
YoY Change 22.11%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 130.0M 6.730M
YoY Change 1832.24%
NET CHANGE
Cash From Operating Activities -12.15M -20.73M
Cash From Investing Activities -2.430M -1.990M
Cash From Financing Activities 130.0M 6.730M
Net Change In Cash 115.5M -15.99M
YoY Change -822.08%
FREE CASH FLOW
Cash From Operating Activities -$12.15M -$20.73M
Capital Expenditures -$2.430M -$1.990M
Free Cash Flow -$9.720M -$18.74M
YoY Change -48.13%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
23493472 shares
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10926000
CY2014Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
23493472 shares
CY2014Q2 us-gaap Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
5000000 shares
CY2014Q2 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
0 shares
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
23493472 shares
CY2014Q2 us-gaap Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
0.001
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
95000000 shares
CY2014Q2 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
0 shares
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q2 us-gaap Minimum Lease Payments Sale Leaseback Transactions Within Three Years
MinimumLeasePaymentsSaleLeasebackTransactionsWithinThreeYears
423000
CY2014Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5033000
CY2014Q2 us-gaap Minimum Lease Payments Sale Leaseback Transactions
MinimumLeasePaymentsSaleLeasebackTransactions
1198000
CY2014Q2 us-gaap Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
0
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
5070000
CY2014Q2 us-gaap Minimum Lease Payments Sale Leaseback Transactions Remainder Of Fiscal Year
MinimumLeasePaymentsSaleLeasebackTransactionsRemainderOfFiscalYear
211000
CY2014Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
9207000
CY2014Q2 us-gaap Minimum Lease Payments Sale Leaseback Transactions Within Two Years
MinimumLeasePaymentsSaleLeasebackTransactionsWithinTwoYears
423000
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
56074000
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
2687000
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
198508000
CY2014Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
429093000
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
5222000
CY2014Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1517000
CY2014Q2 us-gaap Interest Payable Current
InterestPayableCurrent
61000
CY2014Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
2456000
CY2014Q2 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
CY2014Q2 us-gaap Assets Current
AssetsCurrent
206558000
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-230608000
CY2014Q2 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
1714000
CY2014Q2 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
3627000
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
23000
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
223317000
CY2014Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
0
CY2014Q2 us-gaap Liabilities
Liabilities
24809000
CY2014Q2 us-gaap Notes Payable Current
NotesPayableCurrent
10714000
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
5394000
CY2014Q2 us-gaap Purchase Obligation
PurchaseObligation
15400000
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
18765000
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
37932000
CY2014Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1316000
CY2014Q2 us-gaap Minimum Lease Payments Sale Leaseback Transactions Within Four Years
MinimumLeasePaymentsSaleLeasebackTransactionsWithinFourYears
141000
CY2014Q2 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
435000
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
CY2014Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
75000
CY2014Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1462000
CY2014Q2 us-gaap Assets
Assets
223317000
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
203308000
CY2014Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
188000
CY2014Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
25531000
CY2014Q2 us-gaap Deferred Rent Asset Net Current
DeferredRentAssetNetCurrent
282000
CY2014Q2 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
141000
CY2014Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3175000
CY2014Q2 us-gaap Other Assets Current
OtherAssetsCurrent
134000
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
16324000
CY2014Q2 rvnc Financing Lease Obligation Noncurrent
FinancingLeaseObligationNoncurrent
703000
CY2014Q2 rvnc Accrued Offering Costs Current
AccruedOfferingCostsCurrent
402000
CY2014Q2 rvnc Financing Lease Obligation Current
FinancingLeaseObligationCurrent
331000
CY2014Q2 rvnc Working Capital Surplus
WorkingCapitalSurplus
187800000
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q2 rvnc Deferred Initial Public Offering Costs
DeferredInitialPublicOfferingCosts
CY2014Q2 rvnc Accrued Clinical Trial Expenses Current
AccruedClinicalTrialExpensesCurrent
388000
CY2014Q2 rvnc Accrued Construction In Progress Expenditures Not Yet Paid Current
AccruedConstructionInProgressExpendituresNotYetPaidCurrent
240000
CY2014Q2 rvnc Reimbursable Tenant Improvements
ReimbursableTenantImprovements
1109000
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4083000
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
260789 shares
CY2013Q4 us-gaap Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
145010269 shares
CY2013Q4 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
8689999 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
260789 shares
CY2013Q4 us-gaap Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
224000000 shares
CY2013Q4 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
8689999 shares
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
47561000
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4161000
CY2013Q4 us-gaap Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
215264000
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
8189000
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
5526000
CY2013Q4 us-gaap Notes Payable Current
NotesPayableCurrent
10702000
CY2013Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
4890000
CY2013Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
510000
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3006000
CY2013Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
75000
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
689000
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
-157549000
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
38331000
CY2013Q4 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
123982000
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-195880000
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
83000
CY2013Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
1610000
CY2013Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
12157000
CY2013Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
3176000
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
22645000
CY2013Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
2632000
CY2013Q4 us-gaap Liabilities
Liabilities
56212000
CY2013Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
562000
CY2013Q4 us-gaap Interest Payable Current
InterestPayableCurrent
478000
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2013Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
194000
CY2013Q4 us-gaap Assets Current
AssetsCurrent
4814000
CY2013Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
531000
CY2013Q4 us-gaap Assets
Assets
22645000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3914000
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
225000
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
22504000
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
825000
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
69000
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
14315000
CY2013Q4 rvnc Accrued Offering Costs Current
AccruedOfferingCostsCurrent
506000
CY2013Q4 rvnc Deferred Initial Public Offering Costs
DeferredInitialPublicOfferingCosts
2812000
CY2013Q4 rvnc Common Stock Warrants Liability Current
CommonStockWarrantsLiabilityCurrent
3358000
CY2013Q4 rvnc Derivative Liabilities Contract Current
DerivativeLiabilitiesContractCurrent
6684000
CY2013Q4 rvnc Convertible Preferred Stock Warrant Liability Noncurrent
ConvertiblePreferredStockWarrantLiabilityNoncurrent
1233000
CY2013Q4 rvnc Accrued Clinical Trial Expenses Current
AccruedClinicalTrialExpensesCurrent
169000
CY2013Q4 rvnc Accrued Construction In Progress Expenditures Not Yet Paid Current
AccruedConstructionInProgressExpendituresNotYetPaidCurrent
1757000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
5.72
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
994239 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
6.56
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-27306000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
206751 shares
us-gaap Interest Paid Net
InterestPaidNet
-881000
us-gaap Revenues
Revenues
150000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-388000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.26
dei Document Period End Date
DocumentPeriodEndDate
2014-06-30
dei Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
1999-08-10
dei Entity Central Index Key
EntityCentralIndexKey
0001479290
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Entity Information Date To Change Former Legal Or Registered Name
EntityInformationDateToChangeFormerLegalOrRegisteredName
2005-04-19
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
36392000
us-gaap Share Based Compensation
ShareBasedCompensation
123000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
6843000
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
2200000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-2243000
us-gaap Operations Commenced Date1
OperationsCommencedDate1
2002-06-30
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-33260000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
2032000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1357000
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
3705000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
5689000
us-gaap Operating Income Loss
OperatingIncomeLoss
-21024000
us-gaap Interest Paid
InterestPaid
881000
us-gaap Net Income Loss
NetIncomeLoss
-33486000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
613000
us-gaap Dilutive Securities
DilutiveSecurities
4332000
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
32008000
us-gaap Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
74894000
us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
2000
us-gaap Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
-68000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2318000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-75000
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
0
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-3089000
us-gaap Noncash Or Part Noncash Acquisition Net Nonmonetary Assets Acquired Liabilities Assumed1
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
1183000
us-gaap Interest Expense
InterestExpense
13115000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
15308000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
4000
us-gaap Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
33810000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
78000
us-gaap Depreciation
Depreciation
910000
us-gaap Operating Expenses
OperatingExpenses
21174000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
2907000
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
5187000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
5866000
rvnc Non Cash Interest Income Expense
NonCashInterestIncomeExpense
-12234000
rvnc Interest Expense On Notes Payable
InterestExpenseOnNotesPayable
9220000
rvnc Deemed Dividend On Redeemable Convertible Preferred Stock
DeemedDividendOnRedeemableConvertiblePreferredStock
177000
rvnc Deemed Dividend Associated With Beneficial Conversion Of Convertible Preferred Stock
DeemedDividendAssociatedWithBeneficialConversionOfConvertiblePreferredStock
177000
rvnc Rescission Of Note Receivable From Stockholder
RescissionOfNoteReceivableFromStockholder
60000
dei Entity Registrant Name
EntityRegistrantName
Revance Therapeutics, Inc.
dei Amendment Flag
AmendmentFlag
false
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Type
DocumentType
10-Q
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.26
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15361215 shares
us-gaap Lease Expiration Date1
LeaseExpirationDate1
2025-01-31
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15361215 shares
us-gaap Operating Loss Carryforwards Limitations On Use
OperatingLossCarryforwardsLimitationsOnUse
If the Company experiences a greater than 50 percentage point aggregate change in ownership over a three-year period (a Section 382 ownership change), utilization of its pre-change net operating loss, or NOL, and credit carryforwards are subject to an annual limitation under Sections 382 and 383 of the Internal Revenue Code. California and New Jersey, where the Company files state tax returns, have similar laws. The annual limitation generally is determined by multiplying the value of the Company’s stock at the time of such ownership change (subject to certain adjustments) by the applicable long-term tax-exempt rate.
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-LEFT: 2%; MARGIN-TOP: 18pt"> <b><i>Use of Estimates</i></b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 4%"> The preparation of Condensed Consolidated Financial Statements in conformity with US&#xA0;GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the Condensed Consolidated Financial Statements and reported amounts of revenues and expenses during the reporting periods. Such management estimates include the fair value of common stock, stock-based compensation, fair value of convertible preferred stock and warrants, fair value of derivatives, and the valuation of deferred tax assets. The Company bases its estimates on historical experience and also on assumptions that it believes are reasonable, however, actual results could significantly differ from those estimates.</p> </div>
us-gaap Notes Assumed1
NotesAssumed1
1050000
us-gaap Interest Paid Net
InterestPaidNet
-696000
us-gaap Revenues
Revenues
233000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1340000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
1055000
us-gaap Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
1438000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-34728000
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
4106000
us-gaap Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
1200000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-68000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-8331000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-34728000
us-gaap Operating Income Loss
OperatingIncomeLoss
-24378000
us-gaap Interest Paid
InterestPaid
696000
us-gaap Net Income Loss
NetIncomeLoss
-34728000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
66000
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
26206000
us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
4000
us-gaap Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
-451000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3418000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-75000
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
411000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
1716000
us-gaap Noncash Or Part Noncash Acquisition Net Nonmonetary Assets Acquired Liabilities Assumed1
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
1484000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
235997000
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
6750000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-83000
us-gaap Share Based Compensation
ShareBasedCompensation
2327000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
199394000
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
2600000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-3343000
us-gaap Interest Expense
InterestExpense
10108000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
15661000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
303000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
99000
us-gaap Depreciation
Depreciation
1019000
us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
0
us-gaap Interest Expense Debt
InterestExpenseDebt
271000
us-gaap Operating Expenses
OperatingExpenses
24611000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1122000
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-4084000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
8950000
rvnc Issuance Of Common Stock Upon Net Exercise Of Warrants
IssuanceOfCommonStockUponNetExerciseOfWarrants
6490000
rvnc Conversion Of Preferred Stock Warrants To Common Stock Warrants
ConversionOfPreferredStockWarrantsToCommonStockWarrants
1441000
rvnc Issuance Of Convertible Preferred Stock Warrants
IssuanceOfConvertiblePreferredStockWarrants
80000
rvnc Non Cash Interest Income Expense
NonCashInterestIncomeExpense
-9412000
rvnc Noncash Interest Expense
NoncashInterestExpense
9400000
rvnc Issuance Of Common Stock Warrants
IssuanceOfCommonStockWarrants
981000
rvnc Gain Loss On Warrant
GainLossOnWarrant
-1356000
rvnc Line Of Credit Facility Funding Term
LineOfCreditFacilityFundingTerm
P12M
rvnc Follow On Offering Costs
FollowOnOfferingCosts
546000
rvnc Adjustments To Additional Paid In Capital Termination Of Repurchase Rights Related To Common Stock Issued Pursuant To Early Exercises
AdjustmentsToAdditionalPaidInCapitalTerminationOfRepurchaseRightsRelatedToCommonStockIssuedPursuantToEarlyExercises
58000
rvnc Noncash Deferred Initial Public Offering Costs
NoncashDeferredInitialPublicOfferingCosts
4028000
rvnc Gain Loss On Settlement In Exchange Of Preferred Stock Warrants
GainLossOnSettlementInExchangeOfPreferredStockWarrants
-1356000
rvnc Conversion Of Seriese One Two Three Four Five Preferred Stock Into Common Stock
ConversionOfSerieseOneTwoThreeFourFivePreferredStockIntoCommonStock
123982000
rvnc Percentage Of Weighting To Determine Fair Value
PercentageOfWeightingToDetermineFairValue
1.00 pure
rvnc Non Cash Accrual For Tenant Improvements
NonCashAccrualForTenantImprovements
1109000
CY2014Q1 us-gaap Debt Instrument Convertible Conversion Ratio1
DebtInstrumentConvertibleConversionRatio1
1 pure
CY2014Q1 rvnc Conversion Of Convertible Preferred Stock Into Common Stock Shares
ConversionOfConvertiblePreferredStockIntoCommonStockShares
8689999 shares
CY2014Q1 us-gaap Lessee Leasing Arrangements Operating Leases Renewal Term
LesseeLeasingArrangementsOperatingLeasesRenewalTerm
P36M
CY2013 us-gaap Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
1800000
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-75.25
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
209307 shares
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-75.25
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
209307 shares
CY2013Q2 us-gaap Interest Paid Net
InterestPaidNet
-417000
CY2013Q2 us-gaap Revenues
Revenues
75000
CY2013Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-15750000
CY2013Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-4000
CY2013Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-15750000
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-11348000
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
-11829000
CY2013Q2 us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
2000
CY2013Q2 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
0
CY2013Q2 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
1100000
CY2013Q2 us-gaap Interest Expense
InterestExpense
490000
CY2013Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
7782000
CY2013Q2 us-gaap Depreciation
Depreciation
400000
CY2013Q2 us-gaap Operating Expenses
OperatingExpenses
11423000
CY2013Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3641000
CY2013Q2 rvnc Non Cash Interest Income Expense
NonCashInterestIncomeExpense
-73000
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.69
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19380934 shares
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.69
CY2014Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.00 pure
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
19380934 shares
CY2014Q2 us-gaap Interest Paid Net
InterestPaidNet
-324000
CY2014Q2 us-gaap Revenues
Revenues
75000
CY2014Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-13302000
CY2014Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-68000
CY2014Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-13302000
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-12892000
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
-13302000
CY2014Q2 us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
1000
CY2014Q2 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
180000
CY2014Q2 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
1300000
CY2014Q2 us-gaap Interest Expense
InterestExpense
267000
CY2014Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
8110000
CY2014Q2 us-gaap Depreciation
Depreciation
500000
CY2014Q2 us-gaap Operating Expenses
OperatingExpenses
12967000
CY2014Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4857000
CY2014Q2 rvnc Non Cash Interest Income Expense
NonCashInterestIncomeExpense
57000

Files In Submission

Name View Source Status
0001193125-14-308616-index-headers.html Edgar Link pending
0001193125-14-308616-index.html Edgar Link pending
0001193125-14-308616.txt Edgar Link pending
0001193125-14-308616-xbrl.zip Edgar Link pending
d729064d10q.htm Edgar Link pending
d729064dex311.htm Edgar Link pending
d729064dex312.htm Edgar Link pending
d729064dex321.htm Edgar Link pending
d729064dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
rvnc-20140630.xml Edgar Link completed
rvnc-20140630.xsd Edgar Link pending
rvnc-20140630_cal.xml Edgar Link unprocessable
rvnc-20140630_def.xml Edgar Link unprocessable
rvnc-20140630_lab.xml Edgar Link unprocessable
rvnc-20140630_pre.xml Edgar Link unprocessable
Show.js Edgar Link pending