|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$12.57M
5.71%
YoY
|
-$11.89M
69.54%
YoY
|
-$7.011M
-238.05%
YoY
|
$5.079M
-90.94%
YoY
|
$56.06M
131.45%
YoY
|
| Depreciation, Depletion And Amortization |
$7.766M
2.59%
YoY
|
$7.570M
0.57%
YoY
|
$7.527M
63.53%
YoY
|
$4.603M
266.06%
YoY
|
$1.257M
51.12%
YoY
|
| Cash From Operating Activities |
-$7.064M
-38.87%
YoY
|
-$11.56M
-517.7%
YoY
|
$2.767M
-83.5%
YoY
|
$16.77M
-48.87%
YoY
|
$32.79M
72.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$535.6K
-62.8%
YoY
|
$1.440M
68.81%
YoY
|
$853.0K
-94.93%
YoY
|
$16.83M
-71.16%
YoY
|
$58.37M
177.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.521M
27.85%
YoY
|
$5.100M
-151.47%
YoY
|
-$9.909M
-31.05%
YoY
|
-$14.37M
207.53%
YoY
|
-$4.674M
-371.34%
YoY
|
| Cash From Investing Activities |
$5.985M
63.51%
YoY
|
$3.660M
-134.01%
YoY
|
-$10.76M
-65.51%
YoY
|
-$31.20M
-50.5%
YoY
|
-$63.04M
226.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.618M
-25925.2%
YoY
|
-$29.50K
N/A
|
| Debt Paid & Issued, Net |
$336.9K
10.46%
YoY
|
$305.0K
8.2%
YoY
|
$281.9K
-0.73%
YoY
|
$283.9K
3.33%
YoY
|
$274.8K
5.33%
YoY
|
| Cash From Financing Activities |
-$567.3K
5.96%
YoY
|
-$535.4K
-156.86%
YoY
|
$941.6K
-81.14%
YoY
|
$4.993M
-88.07%
YoY
|
$41.84M
249.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.064M
-38.87%
YoY
|
-$11.56M
-517.7%
YoY
|
$2.767M
-83.5%
YoY
|
$16.77M
-48.87%
YoY
|
$32.79M
72.62%
YoY
|
| Cash From Investing Activities |
$5.985M
63.51%
YoY
|
$3.660M
-134.01%
YoY
|
-$10.76M
-65.51%
YoY
|
-$31.20M
-50.5%
YoY
|
-$63.04M
226.17%
YoY
|
| Cash From Financing Activities |
-$567.3K
5.96%
YoY
|
-$535.4K
-156.86%
YoY
|
$941.6K
-81.14%
YoY
|
$4.993M
-88.07%
YoY
|
$41.84M
249.79%
YoY
|
| Net Change In Cash |
-$1.647M
-80.47%
YoY
|
-$8.432M
19.54%
YoY
|
-$7.054M
-25.29%
YoY
|
-$9.442M
-181.42%
YoY
|
$11.60M
-0.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.064M
-38.87%
YoY
|
-$11.56M
-517.7%
YoY
|
$2.767M
-83.5%
YoY
|
$16.77M
-48.87%
YoY
|
$32.79M
72.62%
YoY
|
| Capital Expenditures |
$535.6K
-62.8%
YoY
|
$1.440M
68.81%
YoY
|
$853.0K
-94.93%
YoY
|
$16.83M
-71.16%
YoY
|
$58.37M
177.28%
YoY
|
| Free Cash Flow |
-$7.600M
-41.53%
YoY
|
-$13.00M
-779.09%
YoY
|
$1.914M
-3189.43%
YoY
|
-$61.95K
-99.76%
YoY
|
-$25.57M
1145.87%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.225M
-59.76%
YoY
|
-$2.406M
-164.79%
YoY
|
$371.0K
-119.31%
YoY
|
-$87.47K
-99.38%
YoY
|
-$10.50M
-2545.53%
YoY
|
$3.713M
-2943.98%
YoY
|
-$1.922M
-52.67%
YoY
|
-$14.16M
266.15%
YoY
|
$429.4K
-56.67%
YoY
|
-$130.6K
-96.99%
YoY
|
-$4.060M
-175.4%
YoY
|
-$3.869M
6.23%
YoY
|
$991.0K
-86.99%
YoY
|
-$4.340M
-120.74%
YoY
|
$5.385M
-17.43%
YoY
|
-$3.642M
-134.15%
YoY
|
$7.616M
-57.58%
YoY
|
$20.92M
81.82%
YoY
|
$6.522M
-24.39%
YoY
|
| Depreciation, Depletion And Amortization |
$1.905M
1.16%
YoY
|
$2.144M
13.67%
YoY
|
$1.866M
-2.13%
YoY
|
$1.873M
-0.77%
YoY
|
$1.883M
-0.35%
YoY
|
$1.887M
11.15%
YoY
|
$1.907M
-2.21%
YoY
|
$1.887M
-3.02%
YoY
|
$1.889M
-2.55%
YoY
|
$1.697M
4.89%
YoY
|
$1.950M
61.58%
YoY
|
$1.946M
80.0%
YoY
|
$1.939M
178.24%
YoY
|
$1.618M
191.54%
YoY
|
$1.207M
342.59%
YoY
|
$1.081M
393.6%
YoY
|
$696.8K
230.76%
YoY
|
$555.0K
168.04%
YoY
|
$272.7K
32.68%
YoY
|
| Cash From Operating Activities |
-$1.368M
-7.26%
YoY
|
-$596.5K
-46.0%
YoY
|
-$1.258M
-78.03%
YoY
|
-$3.734M
38.17%
YoY
|
-$1.475M
-27.06%
YoY
|
-$1.105M
-158.24%
YoY
|
-$5.727M
-173.42%
YoY
|
-$2.703M
-16.28%
YoY
|
-$2.022M
-45.33%
YoY
|
$1.897M
-81.38%
YoY
|
$7.800M
-222.43%
YoY
|
-$3.229M
-61.84%
YoY
|
-$3.700M
-117.28%
YoY
|
$10.19M
-30.54%
YoY
|
-$6.371M
-52.39%
YoY
|
-$8.461M
-156.69%
YoY
|
$21.41M
29.1%
YoY
|
$14.66M
44.26%
YoY
|
-$13.38M
-255.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.227K
-92.85%
YoY
|
$26.60K
-91.07%
YoY
|
$89.80K
-88.69%
YoY
|
$332.3K
173.05%
YoY
|
$87.03K
-61.56%
YoY
|
$298.0K
94.8%
YoY
|
$793.8K
466.99%
YoY
|
$121.7K
36.96%
YoY
|
$226.4K
-51.58%
YoY
|
$153.0K
-94.81%
YoY
|
$140.0K
-104.19%
YoY
|
$88.86K
-101.59%
YoY
|
$467.5K
-90.59%
YoY
|
$2.950M
-124.88%
YoY
|
-$3.340M
-60.05%
YoY
|
-$5.572M
-78.19%
YoY
|
$4.969M
-60.6%
YoY
|
-$11.85M
2.45%
YoY
|
-$8.361M
-8.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$88.10K
-104.74%
YoY
|
$1.890M
-49.18%
YoY
|
$3.869M
-2028.72%
YoY
|
$849.3K
-407.35%
YoY
|
$1.858M
-1081.46%
YoY
|
$3.719M
-985.54%
YoY
|
-$200.6K
20.84%
YoY
|
-$276.3K
-96.97%
YoY
|
-$189.3K
86.8%
YoY
|
-$420.0K
644.28%
YoY
|
-$166.0K
-98.62%
YoY
|
-$9.135M
326.49%
YoY
|
-$101.3K
-921.23%
YoY
|
-$56.43K
3.58%
YoY
|
-$12.07M
22508.91%
YoY
|
-$2.142M
-53.22%
YoY
|
$12.34K
-118.17%
YoY
|
-$54.48K
-101.39%
YoY
|
| Cash From Investing Activities |
$1.692M
122.01%
YoY
|
-$114.7K
-107.35%
YoY
|
$1.800M
-38.46%
YoY
|
$3.537M
-1197.38%
YoY
|
$762.2K
-251.62%
YoY
|
$1.560M
-542.8%
YoY
|
$2.925M
-631.91%
YoY
|
-$322.3K
26.47%
YoY
|
-$502.7K
-94.76%
YoY
|
-$352.3K
-88.45%
YoY
|
-$550.0K
-83.81%
YoY
|
-$254.9K
-98.56%
YoY
|
-$9.602M
35.04%
YoY
|
-$3.051M
-74.24%
YoY
|
-$3.396M
-59.64%
YoY
|
-$17.64M
-31.06%
YoY
|
-$7.111M
-58.63%
YoY
|
-$11.84M
1.74%
YoY
|
-$8.415M
61.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$47.72K
N/A
|
N/A
N/A
|
$2.685M
N/A
|
| Debt Paid & Issued, Net |
$89.21K
8.91%
YoY
|
N/A
|
N/A
|
N/A
|
$81.92K
11.23%
YoY
|
N/A
|
N/A
|
N/A
|
$73.65K
4.47%
YoY
|
N/A
|
N/A
|
N/A
|
$70.50K
-1.06%
YoY
|
N/A
|
N/A
|
N/A
|
$71.25K
4.59%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$146.8K
5.23%
YoY
|
-$144.7K
5.62%
YoY
|
-$142.4K
6.07%
YoY
|
-$140.7K
5.85%
YoY
|
-$139.5K
6.3%
YoY
|
-$137.0K
-0.98%
YoY
|
-$134.3K
3.27%
YoY
|
-$132.9K
-110.52%
YoY
|
-$131.3K
128.65%
YoY
|
-$138.4K
-83.35%
YoY
|
-$130.0K
-104.74%
YoY
|
$1.264M
-63.24%
YoY
|
-$57.41K
-83.88%
YoY
|
-$831.2K
-108.33%
YoY
|
$2.742M
-82.56%
YoY
|
$3.439M
57.5%
YoY
|
-$356.2K
-102.55%
YoY
|
$9.978M
200.15%
YoY
|
$15.72M
125.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.368M
-7.26%
YoY
|
-$596.5K
-46.0%
YoY
|
-$1.258M
-78.03%
YoY
|
-$3.734M
38.17%
YoY
|
-$1.475M
-27.06%
YoY
|
-$1.105M
-158.24%
YoY
|
-$5.727M
-173.42%
YoY
|
-$2.703M
-16.28%
YoY
|
-$2.022M
-45.33%
YoY
|
$1.897M
-81.38%
YoY
|
$7.800M
-222.43%
YoY
|
-$3.229M
-61.84%
YoY
|
-$3.700M
-117.28%
YoY
|
$10.19M
-30.54%
YoY
|
-$6.371M
-52.39%
YoY
|
-$8.461M
-156.69%
YoY
|
$21.41M
29.1%
YoY
|
$14.66M
44.26%
YoY
|
-$13.38M
-255.25%
YoY
|
| Cash From Investing Activities |
$1.692M
122.01%
YoY
|
-$114.7K
-107.35%
YoY
|
$1.800M
-38.46%
YoY
|
$3.537M
-1197.38%
YoY
|
$762.2K
-251.62%
YoY
|
$1.560M
-542.8%
YoY
|
$2.925M
-631.91%
YoY
|
-$322.3K
26.47%
YoY
|
-$502.7K
-94.76%
YoY
|
-$352.3K
-88.45%
YoY
|
-$550.0K
-83.81%
YoY
|
-$254.9K
-98.56%
YoY
|
-$9.602M
35.04%
YoY
|
-$3.051M
-74.24%
YoY
|
-$3.396M
-59.64%
YoY
|
-$17.64M
-31.06%
YoY
|
-$7.111M
-58.63%
YoY
|
-$11.84M
1.74%
YoY
|
-$8.415M
61.98%
YoY
|
| Cash From Financing Activities |
-$146.8K
5.23%
YoY
|
-$144.7K
5.62%
YoY
|
-$142.4K
6.07%
YoY
|
-$140.7K
5.85%
YoY
|
-$139.5K
6.3%
YoY
|
-$137.0K
-0.98%
YoY
|
-$134.3K
3.27%
YoY
|
-$132.9K
-110.52%
YoY
|
-$131.3K
128.65%
YoY
|
-$138.4K
-83.35%
YoY
|
-$130.0K
-104.74%
YoY
|
$1.264M
-63.24%
YoY
|
-$57.41K
-83.88%
YoY
|
-$831.2K
-108.33%
YoY
|
$2.742M
-82.56%
YoY
|
$3.439M
57.5%
YoY
|
-$356.2K
-102.55%
YoY
|
$9.978M
200.15%
YoY
|
$15.72M
125.03%
YoY
|
| Net Change In Cash |
$177.3K
-120.79%
YoY
|
-$855.9K
-368.98%
YoY
|
$399.5K
-113.61%
YoY
|
-$337.9K
-89.3%
YoY
|
-$852.5K
-67.91%
YoY
|
$318.2K
-77.37%
YoY
|
-$2.936M
-141.23%
YoY
|
-$3.158M
42.3%
YoY
|
-$2.656M
-80.12%
YoY
|
$1.406M
-77.69%
YoY
|
$7.120M
-201.34%
YoY
|
-$2.219M
-90.21%
YoY
|
-$13.36M
-195.78%
YoY
|
$6.304M
-50.75%
YoY
|
-$7.026M
15.62%
YoY
|
-$22.67M
167.14%
YoY
|
$13.95M
4.41%
YoY
|
$12.80M
591.92%
YoY
|
-$6.077M
-158.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.368M
-7.26%
YoY
|
-$596.5K
-46.0%
YoY
|
-$1.258M
-78.03%
YoY
|
-$3.734M
38.17%
YoY
|
-$1.475M
-27.06%
YoY
|
-$1.105M
-158.24%
YoY
|
-$5.727M
-173.42%
YoY
|
-$2.703M
-16.28%
YoY
|
-$2.022M
-45.33%
YoY
|
$1.897M
-81.38%
YoY
|
$7.800M
-222.43%
YoY
|
-$3.229M
-61.84%
YoY
|
-$3.700M
-117.28%
YoY
|
$10.19M
-30.54%
YoY
|
-$6.371M
-52.39%
YoY
|
-$8.461M
-156.69%
YoY
|
$21.41M
29.1%
YoY
|
$14.66M
44.26%
YoY
|
-$13.38M
-255.25%
YoY
|
| Capital Expenditures |
$6.227K
-92.85%
YoY
|
$26.60K
-91.07%
YoY
|
$89.80K
-88.69%
YoY
|
$332.3K
173.05%
YoY
|
$87.03K
-61.56%
YoY
|
$298.0K
94.8%
YoY
|
$793.8K
466.99%
YoY
|
$121.7K
36.96%
YoY
|
$226.4K
-51.58%
YoY
|
$153.0K
-94.81%
YoY
|
$140.0K
-104.19%
YoY
|
$88.86K
-101.59%
YoY
|
$467.5K
-90.59%
YoY
|
$2.950M
-124.88%
YoY
|
-$3.340M
-60.05%
YoY
|
-$5.572M
-78.19%
YoY
|
$4.969M
-60.6%
YoY
|
-$11.85M
2.45%
YoY
|
-$8.361M
-8.17%
YoY
|
| Free Cash Flow |
-$1.374M
-12.03%
YoY
|
-$623.1K
-55.58%
YoY
|
-$1.348M
-79.33%
YoY
|
-$4.067M
43.98%
YoY
|
-$1.562M
-30.53%
YoY
|
-$1.403M
-180.44%
YoY
|
-$6.521M
-185.13%
YoY
|
-$2.825M
-14.86%
YoY
|
-$2.249M
-46.03%
YoY
|
$1.744M
-75.9%
YoY
|
$7.660M
-352.7%
YoY
|
-$3.317M
14.81%
YoY
|
-$4.167M
-125.34%
YoY
|
$7.236M
-72.71%
YoY
|
-$3.031M
-39.65%
YoY
|
-$2.890M
-107.14%
YoY
|
$16.45M
313.57%
YoY
|
$26.52M
22.0%
YoY
|
-$5.022M
-128.34%
YoY
|
Loading...