|
Concept
|
2026 Q1 | 2025 Q4 |
|---|---|---|
| SHORT-TERM ASSETS |
|
|
| Cash & Short-Term Investments |
$920.0K
-76.48%
YoY
|
$1.678M
-48.65%
YoY
|
| Cash & Equivalents |
$920.0K
-76.48%
YoY
|
$1.678M
-48.65%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
| Other Short-Term Assets |
$334.0K
N/A
|
$375.0K
57.56%
YoY
|
| Inventory |
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
| Total Short-Term Assets |
$2.482M
N/A
|
$3.095M
-43.9%
YoY
|
| LONG-TERM ASSETS |
|
|
| Property, Plant & Equipment |
$9.000K
N/A
|
$10.00K
11.11%
YoY
|
| Goodwill |
$2.575M
N/A
|
$2.575M
-77.44%
YoY
|
| Intangibles |
$2.497M
N/A
|
$2.497M
-25.28%
YoY
|
| Long-Term Investments |
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
| Total Long-Term Assets |
$5.273M
N/A
|
$5.201M
-64.77%
YoY
|
| TOTAL ASSETS |
|
|
| Total Short-Term Assets |
$2.482M
N/A
|
$3.095M
-43.9%
YoY
|
| Total Long-Term Assets | ||
| Total Assets |
$7.755M
N/A
|
$8.296M
-59.1%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
| Accounts Payable |
$231.0K
N/A
|
$163.0K
14.79%
YoY
|
| Accrued Expenses |
N/A
|
$461.0K
201.31%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.532M
N/A
|
$1.369M
137.67%
YoY
|
| LONG-TERM LIABILITIES |
|
|
| Long-Term Debt |
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
| Total Long-Term Liabilities |
$67.00K
N/A
|
$46.00K
N/A
|
| TOTAL LIABILITIES |
|
|
| Total Short-Term Liabilities |
$1.532M
N/A
|
$1.369M
137.67%
YoY
|
| Total Long-Term Liabilities |
$67.00K
N/A
|
$46.00K
N/A
|
| Total Liabilities |
$1.599M
N/A
|
$1.415M
145.66%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
| Retained Earnings |
-$25.69M
N/A
|
-$24.96M
116.82%
YoY
|
| Common Stock |
$61.00K
N/A
|
$61.00K
0.0%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
| Shareholders Equity |
$6.156M
N/A
|
$6.881M
N/A
|
| Total Liabilities & Shareholders Equity |
$7.755M
N/A
|
$8.296M
-59.1%
YoY
|
Loading...