|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$11.10M
-63.85%
YoY
|
-$30.71M
175.46%
YoY
|
-$11.15M
6.42%
YoY
|
-$10.48M
2.5%
YoY
|
-$10.22M
-4.55%
YoY
|
| Depreciation, Depletion And Amortization |
$132.0K
-10.81%
YoY
|
$148.0K
-13.45%
YoY
|
$171.0K
755.0%
YoY
|
$20.00K
-85.92%
YoY
|
$142.0K
-25.26%
YoY
|
| Cash From Operating Activities |
-$9.122M
-5.78%
YoY
|
-$9.682M
-7.95%
YoY
|
-$10.52M
5.38%
YoY
|
-$9.981M
0.33%
YoY
|
-$9.948M
38.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$125.0K
316.67%
YoY
|
$30.00K
-80.26%
YoY
|
$152.0K
424.14%
YoY
|
$29.00K
-110.62%
YoY
|
-$273.0K
123.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$125.0K
316.67%
YoY
|
-$30.00K
-80.26%
YoY
|
-$152.0K
424.14%
YoY
|
-$29.00K
-89.38%
YoY
|
-$273.0K
123.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.127M
3.26%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.79M
-50.71%
YoY
|
$23.92M
343.17%
YoY
|
$5.397M
-67.59%
YoY
|
$16.65M
224.81%
YoY
|
$5.127M
3.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.122M
-5.78%
YoY
|
-$9.682M
-7.95%
YoY
|
-$10.52M
5.38%
YoY
|
-$9.981M
0.33%
YoY
|
-$9.948M
38.17%
YoY
|
| Cash From Investing Activities |
-$125.0K
316.67%
YoY
|
-$30.00K
-80.26%
YoY
|
-$152.0K
424.14%
YoY
|
-$29.00K
-89.38%
YoY
|
-$273.0K
123.77%
YoY
|
| Cash From Financing Activities |
$11.79M
-50.71%
YoY
|
$23.92M
343.17%
YoY
|
$5.397M
-67.59%
YoY
|
$16.65M
224.81%
YoY
|
$5.127M
3.26%
YoY
|
| Net Change In Cash |
$2.761M
-80.53%
YoY
|
$14.18M
-368.9%
YoY
|
-$5.273M
-179.38%
YoY
|
$6.643M
-230.41%
YoY
|
-$5.094M
116.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.122M
-5.78%
YoY
|
-$9.682M
-7.95%
YoY
|
-$10.52M
5.38%
YoY
|
-$9.981M
0.33%
YoY
|
-$9.948M
38.17%
YoY
|
| Capital Expenditures |
$125.0K
316.67%
YoY
|
$30.00K
-80.26%
YoY
|
$152.0K
424.14%
YoY
|
$29.00K
-110.62%
YoY
|
-$273.0K
123.77%
YoY
|
| Free Cash Flow |
-$9.247M
-4.79%
YoY
|
-$9.712M
-8.98%
YoY
|
-$10.67M
6.59%
YoY
|
-$10.01M
3.46%
YoY
|
-$9.675M
36.69%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$11.10M
-63.85%
YoY
|
-$5.679M
-76.65%
YoY
|
-$30.71M
1116.16%
YoY
|
-$24.32M
723.98%
YoY
|
-$2.525M
2.73%
YoY
|
-$2.788M
0.69%
YoY
|
-$2.952M
1.72%
YoY
|
-$2.883M
22.89%
YoY
|
-$2.458M
-75.95%
YoY
|
-$2.769M
N/A
|
-$2.902M
-43.41%
YoY
|
-$2.346M
N/A
|
-$10.22M
-4.55%
YoY
|
-$5.128M
1.24%
YoY
|
| Depreciation, Depletion And Amortization |
$73.00K
15.87%
YoY
|
$59.00K
-30.59%
YoY
|
$63.00K
36.96%
YoY
|
$85.00K
107.32%
YoY
|
$46.00K
31.43%
YoY
|
$45.00K
15.38%
YoY
|
$41.00K
10.81%
YoY
|
$39.00K
0.0%
YoY
|
$35.00K
-57.32%
YoY
|
$39.00K
N/A
|
$37.00K
-38.33%
YoY
|
$39.00K
N/A
|
$82.00K
-14.58%
YoY
|
$60.00K
-36.17%
YoY
|
| Cash From Operating Activities |
-$4.461M
-12.31%
YoY
|
-$4.661M
1.44%
YoY
|
-$5.087M
166.47%
YoY
|
-$4.595M
60.5%
YoY
|
-$1.909M
-11.17%
YoY
|
-$3.199M
29.15%
YoY
|
-$2.863M
-1.34%
YoY
|
-$2.546M
3.79%
YoY
|
-$2.149M
-56.96%
YoY
|
-$2.477M
N/A
|
-$2.902M
-41.43%
YoY
|
-$2.453M
N/A
|
-$4.993M
59.37%
YoY
|
-$4.955M
21.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$115.0K
379.17%
YoY
|
$10.00K
66.67%
YoY
|
$24.00K
200.0%
YoY
|
$6.000K
-89.09%
YoY
|
$8.000K
-42.86%
YoY
|
$4.000K
-126.67%
YoY
|
$55.00K
N/A
|
$82.00K
N/A
|
$14.00K
-105.93%
YoY
|
-$15.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$236.0K
555.56%
YoY
|
-$37.00K
-56.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$115.0K
379.17%
YoY
|
-$10.00K
66.67%
YoY
|
-$24.00K
200.0%
YoY
|
-$6.000K
-89.09%
YoY
|
-$8.000K
-42.86%
YoY
|
-$4.000K
-73.33%
YoY
|
-$55.00K
N/A
|
-$82.00K
N/A
|
-$14.00K
-94.07%
YoY
|
-$15.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$236.0K
555.56%
YoY
|
-$37.00K
-56.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.190M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$13.64M
N/A
|
$13.64M
166.1%
YoY
|
$2.010M
N/A
|
$0.00
-100.0%
YoY
|
$5.127M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.030M
-83.94%
YoY
|
$9.759M
-13.44%
YoY
|
$12.64M
632100.0%
YoY
|
$11.27M
106.48%
YoY
|
$2.000K
N/A
|
-$65.00K
N/A
|
$5.460M
-59.98%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$13.64M
166.1%
YoY
|
$3.010M
N/A
|
$0.00
-100.0%
YoY
|
$5.127M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.461M
-12.31%
YoY
|
-$4.661M
1.44%
YoY
|
-$5.087M
166.47%
YoY
|
-$4.595M
60.5%
YoY
|
-$1.909M
-11.17%
YoY
|
-$3.199M
29.15%
YoY
|
-$2.863M
-1.34%
YoY
|
-$2.546M
3.79%
YoY
|
-$2.149M
-56.96%
YoY
|
-$2.477M
N/A
|
-$2.902M
-41.43%
YoY
|
-$2.453M
N/A
|
-$4.993M
59.37%
YoY
|
-$4.955M
21.83%
YoY
|
| Cash From Investing Activities |
-$115.0K
379.17%
YoY
|
-$10.00K
66.67%
YoY
|
-$24.00K
200.0%
YoY
|
-$6.000K
-89.09%
YoY
|
-$8.000K
-42.86%
YoY
|
-$4.000K
-73.33%
YoY
|
-$55.00K
N/A
|
-$82.00K
N/A
|
-$14.00K
-94.07%
YoY
|
-$15.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$236.0K
555.56%
YoY
|
-$37.00K
-56.98%
YoY
|
| Cash From Financing Activities |
$2.030M
-83.94%
YoY
|
$9.759M
-13.44%
YoY
|
$12.64M
632100.0%
YoY
|
$11.27M
106.48%
YoY
|
$2.000K
N/A
|
-$65.00K
N/A
|
$5.460M
-59.98%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$13.64M
166.1%
YoY
|
$3.010M
N/A
|
$0.00
-100.0%
YoY
|
$5.127M
N/A
|
| Net Change In Cash |
-$2.546M
-133.8%
YoY
|
$5.088M
-23.75%
YoY
|
$7.533M
-493.37%
YoY
|
$6.673M
162.51%
YoY
|
-$1.915M
-11.47%
YoY
|
-$3.268M
31.14%
YoY
|
$2.542M
-76.33%
YoY
|
-$2.628M
-571.81%
YoY
|
-$2.163M
-58.63%
YoY
|
-$2.492M
N/A
|
$10.74M
7856.3%
YoY
|
$557.0K
N/A
|
-$5.229M
-391.15%
YoY
|
$135.0K
-103.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.461M
-12.31%
YoY
|
-$4.661M
1.44%
YoY
|
-$5.087M
166.47%
YoY
|
-$4.595M
60.5%
YoY
|
-$1.909M
-11.17%
YoY
|
-$3.199M
29.15%
YoY
|
-$2.863M
-1.34%
YoY
|
-$2.546M
3.79%
YoY
|
-$2.149M
-56.96%
YoY
|
-$2.477M
N/A
|
-$2.902M
-41.43%
YoY
|
-$2.453M
N/A
|
-$4.993M
59.37%
YoY
|
-$4.955M
21.83%
YoY
|
| Capital Expenditures |
$115.0K
379.17%
YoY
|
$10.00K
66.67%
YoY
|
$24.00K
200.0%
YoY
|
$6.000K
-89.09%
YoY
|
$8.000K
-42.86%
YoY
|
$4.000K
-126.67%
YoY
|
$55.00K
N/A
|
$82.00K
N/A
|
$14.00K
-105.93%
YoY
|
-$15.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$236.0K
555.56%
YoY
|
-$37.00K
-56.98%
YoY
|
| Free Cash Flow |
-$4.576M
-10.47%
YoY
|
-$4.671M
1.52%
YoY
|
-$5.111M
166.61%
YoY
|
-$4.601M
57.68%
YoY
|
-$1.917M
-11.37%
YoY
|
-$3.203M
30.1%
YoY
|
-$2.918M
0.55%
YoY
|
-$2.628M
7.13%
YoY
|
-$2.163M
-54.53%
YoY
|
-$2.462M
N/A
|
-$2.902M
-40.99%
YoY
|
-$2.453M
N/A
|
-$4.757M
53.6%
YoY
|
-$4.918M
23.54%
YoY
|
Loading...