|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$241.2M
-10.79%
YoY
|
$270.4M
-52.5%
YoY
|
$569.2M
-39.65%
YoY
|
$943.2M
29.57%
YoY
|
$727.9M
0.0%
YoY
|
| Depreciation, Depletion And Amortization |
$405.3M
-5.26%
YoY
|
$427.8M
0.2%
YoY
|
$427.0M
19.27%
YoY
|
$358.0M
45.23%
YoY
|
$246.5M
0.0%
YoY
|
| Cash From Operating Activities |
$582.9M
-7.22%
YoY
|
$628.3M
-7.58%
YoY
|
$679.8M
-51.81%
YoY
|
$1.411B
58.12%
YoY
|
$892.2M
0.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$73.52M
-15.15%
YoY
|
$86.65M
1.19%
YoY
|
$85.63M
-14.27%
YoY
|
$99.89M
28.88%
YoY
|
$77.51M
0.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$56.17M
-93.49%
YoY
|
$862.8M
-1927.25%
YoY
|
-$47.22M
-98.82%
YoY
|
-$4.013B
839.78%
YoY
|
-$427.0M
0.0%
YoY
|
| Cash From Investing Activities |
-$17.35M
-102.24%
YoY
|
$776.2M
-684.23%
YoY
|
-$132.9M
-96.77%
YoY
|
-$4.113B
715.22%
YoY
|
-$504.5M
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$820.8M
122.1%
YoY
|
$369.6M
358.32%
YoY
|
$80.64M
10.35%
YoY
|
$73.07M
952.3%
YoY
|
$6.944M
-77.38%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$857.5M
-23.99%
YoY
|
-$1.128B
70.48%
YoY
|
-$661.8M
-77.5%
YoY
|
-$2.942B
-1550.01%
YoY
|
$202.9M
-199.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$582.9M
-7.22%
YoY
|
$628.3M
-7.58%
YoY
|
$679.8M
-51.81%
YoY
|
$1.411B
58.12%
YoY
|
$892.2M
0.0%
YoY
|
| Cash From Investing Activities |
-$17.35M
-102.24%
YoY
|
$776.2M
-684.23%
YoY
|
-$132.9M
-96.77%
YoY
|
-$4.113B
715.22%
YoY
|
-$504.5M
0.0%
YoY
|
| Cash From Financing Activities |
-$857.5M
-23.99%
YoY
|
-$1.128B
70.48%
YoY
|
-$661.8M
-77.5%
YoY
|
-$2.942B
-1550.01%
YoY
|
$202.9M
-199.99%
YoY
|
| Net Change In Cash |
-$243.4M
-197.34%
YoY
|
$250.1M
-268.3%
YoY
|
-$148.6M
-168.56%
YoY
|
$216.7M
2.85%
YoY
|
$210.7M
14.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$582.9M
-7.22%
YoY
|
$628.3M
-7.58%
YoY
|
$679.8M
-51.81%
YoY
|
$1.411B
58.12%
YoY
|
$892.2M
0.0%
YoY
|
| Capital Expenditures |
$73.52M
-15.15%
YoY
|
$86.65M
1.19%
YoY
|
$85.63M
-14.27%
YoY
|
$99.89M
28.88%
YoY
|
$77.51M
0.01%
YoY
|
| Free Cash Flow |
$509.4M
-5.95%
YoY
|
$541.7M
-8.84%
YoY
|
$594.2M
-54.67%
YoY
|
$1.311B
60.91%
YoY
|
$814.7M
0.0%
YoY
|
|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$40.72M
-24.52%
YoY
|
$98.36M
3.93%
YoY
|
$46.65M
-50.56%
YoY
|
$53.95M
-2.55%
YoY
|
$42.24M
62.37%
YoY
|
$94.65M
896.58%
YoY
|
$94.37M
165.38%
YoY
|
$55.36M
-90.28%
YoY
|
$26.01M
-79.62%
YoY
|
$9.497M
-88.87%
YoY
|
$35.56M
-80.16%
YoY
|
$569.5M
221.81%
YoY
|
$127.7M
-32.88%
YoY
|
$85.35M
-33.19%
YoY
|
$179.2M
-27.13%
YoY
|
$177.0M
-53.35%
YoY
|
$190.2M
-50.0%
YoY
|
$127.7M
-27.71%
YoY
|
$245.9M
79.3%
YoY
|
| Depreciation, Depletion And Amortization |
$105.1M
500.63%
YoY
|
$103.1M
-1.86%
YoY
|
$102.1M
-5.21%
YoY
|
$17.49M
-83.71%
YoY
|
$97.42M
-9.63%
YoY
|
$105.0M
-2.98%
YoY
|
$107.7M
-1.16%
YoY
|
$107.3M
-1.53%
YoY
|
$107.8M
3.42%
YoY
|
$108.3M
29.95%
YoY
|
$108.9M
-8.77%
YoY
|
$109.0M
-9.2%
YoY
|
$104.2M
-16.66%
YoY
|
$83.31M
-4.37%
YoY
|
$119.4M
57.9%
YoY
|
$120.1M
71.05%
YoY
|
$125.1M
95.42%
YoY
|
$87.11M
39.38%
YoY
|
$75.62M
27.74%
YoY
|
| Cash From Operating Activities |
$115.2M
-14.21%
YoY
|
$182.0M
4.44%
YoY
|
$138.5M
-6.35%
YoY
|
$134.3M
-15.32%
YoY
|
$128.2M
-13.15%
YoY
|
$174.2M
-620.32%
YoY
|
$147.9M
-209.29%
YoY
|
$158.6M
149.94%
YoY
|
$147.6M
6.04%
YoY
|
-$33.49M
-120.93%
YoY
|
-$135.3M
-238.81%
YoY
|
$63.46M
-77.59%
YoY
|
$139.2M
-58.53%
YoY
|
$160.0M
-49.03%
YoY
|
$97.49M
-66.13%
YoY
|
$283.2M
-40.19%
YoY
|
$335.6M
-30.39%
YoY
|
$313.8M
48.37%
YoY
|
$287.9M
107.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$19.78M
4.81%
YoY
|
$20.17M
-17.51%
YoY
|
$18.50M
-17.11%
YoY
|
$18.87M
-14.36%
YoY
|
$15.98M
-10.43%
YoY
|
$24.45M
9.38%
YoY
|
$22.32M
60.0%
YoY
|
$22.03M
5.18%
YoY
|
$17.84M
-31.71%
YoY
|
$22.36M
-423.22%
YoY
|
$13.95M
-160.24%
YoY
|
$20.95M
-28.83%
YoY
|
$26.13M
-180.58%
YoY
|
-$6.917M
-78.9%
YoY
|
-$23.15M
13.64%
YoY
|
$29.43M
105.65%
YoY
|
-$32.43M
61.34%
YoY
|
-$32.78M
61.5%
YoY
|
-$20.37M
22.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$58.50M
-723.97%
YoY
|
-$281.0K
-103.94%
YoY
|
$37.47M
-94.74%
YoY
|
$9.375M
-93.47%
YoY
|
$9.604M
-2949.85%
YoY
|
$7.125M
-98.44%
YoY
|
$712.5M
-227.9%
YoY
|
$143.5M
-92.39%
YoY
|
-$337.0K
-175.56%
YoY
|
$457.2M
-3033.0%
YoY
|
-$557.1M
10611.25%
YoY
|
$1.885B
-7115.62%
YoY
|
$446.0K
-101.62%
YoY
|
-$15.59M
-99.52%
YoY
|
-$5.201M
-98.07%
YoY
|
-$26.88M
-93.99%
YoY
|
-$27.52M
-93.39%
YoY
|
-$3.268B
141993.22%
YoY
|
-$269.7M
3808.75%
YoY
|
| Cash From Investing Activities |
-$78.27M
724.52%
YoY
|
-$20.45M
18.02%
YoY
|
$18.97M
-97.25%
YoY
|
-$9.493M
-107.81%
YoY
|
-$6.378M
-64.92%
YoY
|
-$17.33M
-103.98%
YoY
|
$690.2M
-220.86%
YoY
|
$121.5M
-93.48%
YoY
|
-$18.18M
-29.21%
YoY
|
$434.9M
-2032.24%
YoY
|
-$571.0M
1913.9%
YoY
|
$1.865B
-3411.37%
YoY
|
-$25.68M
-57.16%
YoY
|
-$22.51M
-99.32%
YoY
|
-$28.36M
-90.22%
YoY
|
-$56.31M
-87.81%
YoY
|
-$59.95M
-86.26%
YoY
|
-$3.301B
14570.79%
YoY
|
-$290.0M
1128.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$81.06M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$153.6M
1327.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.76M
N/A
|
N/A
N/A
|
-$209.0M
-5339.49%
YoY
|
$61.66M
10.91%
YoY
|
N/A
N/A
|
N/A
N/A
|
$3.988M
N/A
|
$55.59M
29.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$88.90M
-70.61%
YoY
|
-$176.3M
-8.64%
YoY
|
-$215.1M
-75.38%
YoY
|
-$302.5M
1041.63%
YoY
|
-$163.7M
367.44%
YoY
|
-$193.0M
-67.07%
YoY
|
-$873.7M
282.76%
YoY
|
-$26.50M
-76.59%
YoY
|
-$35.01M
-54.35%
YoY
|
-$586.0M
792.82%
YoY
|
-$228.3M
-35.63%
YoY
|
-$113.2M
-31.34%
YoY
|
-$76.70M
-44.83%
YoY
|
-$65.64M
-102.38%
YoY
|
-$354.6M
37.59%
YoY
|
-$164.9M
-128.28%
YoY
|
-$139.0M
-289.41%
YoY
|
$2.755B
-1867.42%
YoY
|
-$257.7M
169.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$115.2M
-14.21%
YoY
|
$182.0M
4.44%
YoY
|
$138.5M
-6.35%
YoY
|
$134.3M
-15.32%
YoY
|
$128.2M
-13.15%
YoY
|
$174.2M
-620.32%
YoY
|
$147.9M
-209.29%
YoY
|
$158.6M
149.94%
YoY
|
$147.6M
6.04%
YoY
|
-$33.49M
-120.93%
YoY
|
-$135.3M
-238.81%
YoY
|
$63.46M
-77.59%
YoY
|
$139.2M
-58.53%
YoY
|
$160.0M
-49.03%
YoY
|
$97.49M
-66.13%
YoY
|
$283.2M
-40.19%
YoY
|
$335.6M
-30.39%
YoY
|
$313.8M
48.37%
YoY
|
$287.9M
107.84%
YoY
|
| Cash From Investing Activities |
-$78.27M
724.52%
YoY
|
-$20.45M
18.02%
YoY
|
$18.97M
-97.25%
YoY
|
-$9.493M
-107.81%
YoY
|
-$6.378M
-64.92%
YoY
|
-$17.33M
-103.98%
YoY
|
$690.2M
-220.86%
YoY
|
$121.5M
-93.48%
YoY
|
-$18.18M
-29.21%
YoY
|
$434.9M
-2032.24%
YoY
|
-$571.0M
1913.9%
YoY
|
$1.865B
-3411.37%
YoY
|
-$25.68M
-57.16%
YoY
|
-$22.51M
-99.32%
YoY
|
-$28.36M
-90.22%
YoY
|
-$56.31M
-87.81%
YoY
|
-$59.95M
-86.26%
YoY
|
-$3.301B
14570.79%
YoY
|
-$290.0M
1128.72%
YoY
|
| Cash From Financing Activities |
-$88.90M
-70.61%
YoY
|
-$176.3M
-8.64%
YoY
|
-$215.1M
-75.38%
YoY
|
-$302.5M
1041.63%
YoY
|
-$163.7M
367.44%
YoY
|
-$193.0M
-67.07%
YoY
|
-$873.7M
282.76%
YoY
|
-$26.50M
-76.59%
YoY
|
-$35.01M
-54.35%
YoY
|
-$586.0M
792.82%
YoY
|
-$228.3M
-35.63%
YoY
|
-$113.2M
-31.34%
YoY
|
-$76.70M
-44.83%
YoY
|
-$65.64M
-102.38%
YoY
|
-$354.6M
37.59%
YoY
|
-$164.9M
-128.28%
YoY
|
-$139.0M
-289.41%
YoY
|
$2.755B
-1867.42%
YoY
|
-$257.7M
169.03%
YoY
|
| Net Change In Cash |
-$51.94M
-70.76%
YoY
|
-$14.80M
-58.98%
YoY
|
-$57.60M
61.49%
YoY
|
-$177.7M
-170.05%
YoY
|
-$25.77M
-127.3%
YoY
|
-$36.09M
-80.46%
YoY
|
-$35.67M
-96.18%
YoY
|
$253.6M
-85.89%
YoY
|
$94.37M
156.6%
YoY
|
-$184.7M
-357.17%
YoY
|
-$934.6M
227.39%
YoY
|
$1.798B
3396.67%
YoY
|
$36.78M
-73.08%
YoY
|
$71.81M
-130.99%
YoY
|
-$285.5M
9.86%
YoY
|
$51.42M
-91.25%
YoY
|
$136.6M
14.71%
YoY
|
-$231.7M
-800.05%
YoY
|
-$259.9M
-1460.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$115.2M
-14.21%
YoY
|
$182.0M
4.44%
YoY
|
$138.5M
-6.35%
YoY
|
$134.3M
-15.32%
YoY
|
$128.2M
-13.15%
YoY
|
$174.2M
-620.32%
YoY
|
$147.9M
-209.29%
YoY
|
$158.6M
149.94%
YoY
|
$147.6M
6.04%
YoY
|
-$33.49M
-120.93%
YoY
|
-$135.3M
-238.81%
YoY
|
$63.46M
-77.59%
YoY
|
$139.2M
-58.53%
YoY
|
$160.0M
-49.03%
YoY
|
$97.49M
-66.13%
YoY
|
$283.2M
-40.19%
YoY
|
$335.6M
-30.39%
YoY
|
$313.8M
48.37%
YoY
|
$287.9M
107.84%
YoY
|
| Capital Expenditures |
$19.78M
4.81%
YoY
|
$20.17M
-17.51%
YoY
|
$18.50M
-17.11%
YoY
|
$18.87M
-14.36%
YoY
|
$15.98M
-10.43%
YoY
|
$24.45M
9.38%
YoY
|
$22.32M
60.0%
YoY
|
$22.03M
5.18%
YoY
|
$17.84M
-31.71%
YoY
|
$22.36M
-423.22%
YoY
|
$13.95M
-160.24%
YoY
|
$20.95M
-28.83%
YoY
|
$26.13M
-180.58%
YoY
|
-$6.917M
-78.9%
YoY
|
-$23.15M
13.64%
YoY
|
$29.43M
105.65%
YoY
|
-$32.43M
61.34%
YoY
|
-$32.78M
61.5%
YoY
|
-$20.37M
22.74%
YoY
|
| Free Cash Flow |
$95.46M
-17.32%
YoY
|
$161.8M
8.02%
YoY
|
$120.0M
-4.43%
YoY
|
$115.5M
-15.48%
YoY
|
$112.2M
-13.53%
YoY
|
$149.8M
-368.21%
YoY
|
$125.6M
-184.12%
YoY
|
$136.6M
221.26%
YoY
|
$129.7M
14.77%
YoY
|
-$55.84M
-133.46%
YoY
|
-$149.3M
-223.73%
YoY
|
$42.52M
-83.25%
YoY
|
$113.0M
-69.29%
YoY
|
$166.9M
-51.85%
YoY
|
$120.6M
-60.86%
YoY
|
$253.8M
-44.73%
YoY
|
$368.0M
-26.72%
YoY
|
$346.6M
49.52%
YoY
|
$308.2M
98.73%
YoY
|
Loading...