|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.312M
-87.4%
YoY
|
$18.18M
216.03%
YoY
|
$7.917M
118.88%
YoY
|
$5.960M
-32.35%
YoY
|
$18.36M
165.45%
YoY
|
$5.751M
93.64%
YoY
|
$3.617M
-75.72%
YoY
|
$8.810M
-76.66%
YoY
|
$6.915M
111.4%
YoY
|
$2.970M
-48.45%
YoY
|
$14.90M
158.05%
YoY
|
$37.74M
454.2%
YoY
|
$3.271M
-6.82%
YoY
|
$5.761M
22.66%
YoY
|
$5.774M
516.56%
YoY
|
$6.810M
662.94%
YoY
|
$3.510M
97.12%
YoY
|
$4.697M
-68.45%
YoY
|
$936.5K
-32.04%
YoY
|
| Cash & Equivalents |
$2.312M
-87.4%
YoY
|
$18.18M
216.03%
YoY
|
$7.917M
118.88%
YoY
|
$5.960M
-32.35%
YoY
|
$18.36M
165.45%
YoY
|
$5.751M
93.64%
YoY
|
$3.617M
-75.8%
YoY
|
$8.810M
-76.66%
YoY
|
$6.915M
111.4%
YoY
|
$2.970M
-48.45%
YoY
|
$14.95M
158.83%
YoY
|
$37.74M
454.2%
YoY
|
$3.271M
-6.82%
YoY
|
$5.761M
22.66%
YoY
|
$5.774M
516.56%
YoY
|
$6.810M
662.94%
YoY
|
$3.510M
97.12%
YoY
|
$4.697M
-68.45%
YoY
|
$936.5K
-32.04%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$99.51K
-47.72%
YoY
|
$401.9K
-1.7%
YoY
|
$677.5K
574.97%
YoY
|
$949.8K
592.76%
YoY
|
$190.3K
313.87%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$99.51K
N/A
|
N/A
|
N/A
|
$949.8K
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$2.312M
-87.4%
YoY
|
$18.18M
216.03%
YoY
|
$7.917M
118.88%
YoY
|
$5.960M
-32.35%
YoY
|
$18.36M
165.45%
YoY
|
$5.751M
93.64%
YoY
|
$3.617M
-75.72%
YoY
|
$8.810M
-76.66%
YoY
|
$6.915M
111.4%
YoY
|
$2.970M
-48.45%
YoY
|
$14.90M
93.58%
YoY
|
$37.74M
417.5%
YoY
|
$3.271M
-29.72%
YoY
|
$5.761M
-10.86%
YoY
|
$7.697M
216.98%
YoY
|
$7.293M
376.27%
YoY
|
$4.654M
114.2%
YoY
|
$6.463M
-57.99%
YoY
|
$2.428M
30.31%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$886.3M
-11.74%
YoY
|
$927.4M
-13.88%
YoY
|
$946.0M
-11.27%
YoY
|
$1.025B
-3.61%
YoY
|
$1.004B
-1.19%
YoY
|
$1.077B
0.92%
YoY
|
$1.066B
5.46%
YoY
|
$1.063B
-2.92%
YoY
|
$1.016B
-12.41%
YoY
|
$1.067B
-5.26%
YoY
|
$1.011B
11.07%
YoY
|
$1.095B
35.61%
YoY
|
$1.160B
53.83%
YoY
|
$1.126B
54.39%
YoY
|
$910.2M
40.82%
YoY
|
$807.7M
30.78%
YoY
|
$754.3M
22.62%
YoY
|
$729.5M
17.32%
YoY
|
$646.4M
24.27%
YoY
|
| Other Assets |
$3.895M
N/A
|
$4.217M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$439.9K
N/A
|
| Total Long-Term Assets |
$902.6M
-11.03%
YoY
|
$941.9M
-13.23%
YoY
|
$955.4M
-10.87%
YoY
|
$1.035B
-3.19%
YoY
|
$1.015B
-0.93%
YoY
|
$1.086B
0.88%
YoY
|
$1.072B
5.17%
YoY
|
$1.069B
-3.12%
YoY
|
$1.024B
-12.49%
YoY
|
$1.076B
-5.27%
YoY
|
$1.019B
11.45%
YoY
|
$1.104B
36.09%
YoY
|
$1.170B
54.49%
YoY
|
$1.136B
55.22%
YoY
|
$914.6M
40.96%
YoY
|
$811.1M
30.86%
YoY
|
$757.4M
22.65%
YoY
|
$731.9M
17.19%
YoY
|
$648.8M
24.28%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$2.312M
-87.4%
YoY
|
$18.18M
216.03%
YoY
|
$7.917M
118.88%
YoY
|
$5.960M
-32.35%
YoY
|
$18.36M
165.45%
YoY
|
$5.751M
93.64%
YoY
|
$3.617M
-75.72%
YoY
|
$8.810M
-76.66%
YoY
|
$6.915M
111.4%
YoY
|
$2.970M
-48.45%
YoY
|
$14.90M
93.58%
YoY
|
$37.74M
417.5%
YoY
|
$3.271M
-29.72%
YoY
|
$5.761M
-10.86%
YoY
|
$7.697M
216.98%
YoY
|
$7.293M
376.27%
YoY
|
$4.654M
114.2%
YoY
|
$6.463M
-57.99%
YoY
|
$2.428M
30.31%
YoY
|
| Total Long-Term Assets |
$902.6M
|
$941.9M
|
$955.4M
|
$1.035B
|
$1.015B
|
$1.086B
|
$1.072B
|
$1.069B
|
$1.024B
|
$1.076B
|
$1.019B
|
$1.104B
|
$1.170B
|
$1.136B
|
$914.6M
|
$811.1M
|
$757.4M
|
$731.9M
|
$648.8M
|
| Total Assets |
$904.9M
-12.39%
YoY
|
$960.1M
-12.03%
YoY
|
$963.3M
-10.43%
YoY
|
$1.041B
-3.43%
YoY
|
$1.033B
0.19%
YoY
|
$1.091B
1.13%
YoY
|
$1.076B
4.0%
YoY
|
$1.078B
-5.55%
YoY
|
$1.031B
-12.14%
YoY
|
$1.079B
-5.48%
YoY
|
$1.034B
12.14%
YoY
|
$1.142B
39.49%
YoY
|
$1.173B
53.98%
YoY
|
$1.142B
54.64%
YoY
|
$922.3M
41.61%
YoY
|
$818.4M
31.71%
YoY
|
$762.1M
22.97%
YoY
|
$738.3M
15.39%
YoY
|
$651.3M
24.3%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$9.968M
0.6%
YoY
|
$10.08M
0.27%
YoY
|
$13.38M
24.13%
YoY
|
$10.59M
13.83%
YoY
|
$9.909M
-15.45%
YoY
|
$10.05M
5.72%
YoY
|
$10.78M
8.87%
YoY
|
$9.299M
-3.67%
YoY
|
$11.72M
15.45%
YoY
|
$9.504M
19.56%
YoY
|
$9.900M
-16.12%
YoY
|
$9.653M
-5.71%
YoY
|
$10.15M
42.35%
YoY
|
$7.949M
3.66%
YoY
|
$11.80M
40.87%
YoY
|
$10.24M
28.14%
YoY
|
$7.131M
22.83%
YoY
|
$7.668M
19.12%
YoY
|
$8.378M
62.02%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$44.77M
-73.2%
YoY
|
$138.4M
14.19%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$24.82M
-33.64%
YoY
|
$24.52M
1.51%
YoY
|
$29.67M
15.43%
YoY
|
$25.08M
8.25%
YoY
|
$37.40M
46.35%
YoY
|
$24.15M
9.77%
YoY
|
$25.71M
13.25%
YoY
|
$23.16M
13.16%
YoY
|
$25.56M
29.57%
YoY
|
$22.00M
31.31%
YoY
|
$22.70M
88.17%
YoY
|
$20.47M
96.4%
YoY
|
$19.72M
169.23%
YoY
|
$16.76M
-68.18%
YoY
|
$12.06M
-91.8%
YoY
|
$10.42M
-92.74%
YoY
|
$7.326M
-94.99%
YoY
|
$52.66M
-69.67%
YoY
|
$147.1M
16.23%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$441.7M
-10.26%
YoY
|
$449.9M
-18.54%
YoY
|
$443.5M
-18.25%
YoY
|
$515.9M
-5.97%
YoY
|
$492.2M
3.42%
YoY
|
$552.3M
8.28%
YoY
|
$542.5M
23.02%
YoY
|
$548.7M
0.26%
YoY
|
$475.9M
-18.5%
YoY
|
$510.1M
-7.08%
YoY
|
$441.0M
31.04%
YoY
|
$547.3M
139.4%
YoY
|
$583.9M
278.87%
YoY
|
$549.0M
590.61%
YoY
|
$336.5M
N/A
|
$228.6M
N/A
|
$154.1M
N/A
|
$79.49M
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$176.0K
N/A
|
$711.0K
N/A
|
$640.0K
N/A
|
$1.359M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.185M
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$441.9M
-10.22%
YoY
|
$450.6M
-18.41%
YoY
|
$444.1M
-18.13%
YoY
|
$517.3M
-5.72%
YoY
|
$492.2M
3.42%
YoY
|
$552.3M
8.28%
YoY
|
$542.5M
23.02%
YoY
|
$548.7M
0.26%
YoY
|
$475.9M
-18.5%
YoY
|
$510.1M
-7.08%
YoY
|
$441.0M
31.04%
YoY
|
$547.3M
139.4%
YoY
|
$583.9M
271.2%
YoY
|
$549.0M
590.61%
YoY
|
$336.5M
N/A
|
$228.6M
N/A
|
$157.3M
N/A
|
$79.49M
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$24.82M
-33.64%
YoY
|
$24.52M
1.51%
YoY
|
$29.67M
15.43%
YoY
|
$25.08M
8.25%
YoY
|
$37.40M
46.35%
YoY
|
$24.15M
9.77%
YoY
|
$25.71M
13.25%
YoY
|
$23.16M
13.16%
YoY
|
$25.56M
29.57%
YoY
|
$22.00M
31.31%
YoY
|
$22.70M
88.17%
YoY
|
$20.47M
96.4%
YoY
|
$19.72M
169.23%
YoY
|
$16.76M
-68.18%
YoY
|
$12.06M
-91.8%
YoY
|
$10.42M
-92.74%
YoY
|
$7.326M
-94.99%
YoY
|
$52.66M
-69.67%
YoY
|
$147.1M
16.23%
YoY
|
| Total Long-Term Liabilities |
$441.9M
-10.22%
YoY
|
$450.6M
-18.41%
YoY
|
$444.1M
-18.13%
YoY
|
$517.3M
-5.72%
YoY
|
$492.2M
3.42%
YoY
|
$552.3M
8.28%
YoY
|
$542.5M
23.02%
YoY
|
$548.7M
0.26%
YoY
|
$475.9M
-18.5%
YoY
|
$510.1M
-7.08%
YoY
|
$441.0M
31.04%
YoY
|
$547.3M
139.4%
YoY
|
$583.9M
271.2%
YoY
|
$549.0M
590.61%
YoY
|
$336.5M
N/A
|
$228.6M
N/A
|
$157.3M
N/A
|
$79.49M
N/A
|
$0.00
N/A
|
| Total Liabilities |
$466.7M
-11.88%
YoY
|
$475.1M
-17.58%
YoY
|
$473.8M
-16.61%
YoY
|
$542.4M
-5.15%
YoY
|
$529.6M
5.61%
YoY
|
$576.5M
8.35%
YoY
|
$568.2M
22.54%
YoY
|
$571.9M
0.72%
YoY
|
$501.5M
-16.93%
YoY
|
$532.1M
-5.95%
YoY
|
$463.7M
33.01%
YoY
|
$567.7M
137.52%
YoY
|
$603.6M
266.66%
YoY
|
$565.7M
328.08%
YoY
|
$348.6M
137.06%
YoY
|
$239.0M
66.41%
YoY
|
$164.6M
12.57%
YoY
|
$132.2M
-23.9%
YoY
|
$147.1M
16.23%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$96.37M
74.98%
YoY
|
-$49.90M
14.72%
YoY
|
-$56.34M
-1.45%
YoY
|
-$51.35M
-20.84%
YoY
|
-$55.08M
0.82%
YoY
|
-$43.50M
-8.69%
YoY
|
-$57.17M
129.77%
YoY
|
-$64.87M
202.1%
YoY
|
-$54.63M
113.68%
YoY
|
-$47.64M
146.57%
YoY
|
-$24.88M
5.81%
YoY
|
-$21.47M
N/A
|
-$25.57M
N/A
|
-$19.32M
7136.33%
YoY
|
-$23.52M
N/A
|
N/A
|
N/A
|
-$267.0K
N/A
|
N/A
|
| Common Stock |
$534.6M
-4.26%
YoY
|
$534.9M
-4.21%
YoY
|
$545.9M
-9.85%
YoY
|
$550.2M
-9.13%
YoY
|
$558.4M
-7.79%
YoY
|
$558.4M
-7.79%
YoY
|
$605.5M
-0.11%
YoY
|
$605.5M
-0.11%
YoY
|
$605.5M
-0.11%
YoY
|
$605.5M
-0.11%
YoY
|
$606.2M
-0.05%
YoY
|
$606.2M
N/A
|
$606.2M
N/A
|
$606.2M
-0.05%
YoY
|
$606.5M
N/A
|
N/A
|
N/A
|
$606.5M
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$9.302M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$438.2M
-12.93%
YoY
|
$485.0M
-5.81%
YoY
|
$489.5M
-3.51%
YoY
|
$498.9M
-1.48%
YoY
|
$503.3M
-4.94%
YoY
|
$514.9M
-5.89%
YoY
|
$507.4M
-11.07%
YoY
|
$506.4M
-11.76%
YoY
|
$529.5M
-7.08%
YoY
|
$547.1M
-5.03%
YoY
|
$570.5M
-0.55%
YoY
|
$573.9M
-0.95%
YoY
|
$569.8M
-4.63%
YoY
|
$576.1M
-4.97%
YoY
|
$573.7M
13.78%
YoY
|
$579.4M
21.28%
YoY
|
$597.5M
26.19%
YoY
|
$606.2M
30.02%
YoY
|
$504.2M
26.87%
YoY
|
| Total Liabilities & Shareholders Equity |
$904.9M
-12.39%
YoY
|
$960.1M
-12.03%
YoY
|
$963.3M
-10.43%
YoY
|
$1.041B
-3.43%
YoY
|
$1.033B
0.19%
YoY
|
$1.091B
1.13%
YoY
|
$1.076B
4.0%
YoY
|
$1.078B
-5.55%
YoY
|
$1.031B
-12.14%
YoY
|
$1.079B
-5.48%
YoY
|
$1.034B
12.14%
YoY
|
$1.142B
39.49%
YoY
|
$1.173B
53.98%
YoY
|
$1.142B
54.64%
YoY
|
$922.3M
41.61%
YoY
|
$818.4M
31.71%
YoY
|
$762.1M
22.97%
YoY
|
$738.3M
15.39%
YoY
|
$651.3M
24.3%
YoY
|
Loading...