|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$38.94M
41.85%
YoY
|
-$27.46M
-43.52%
YoY
|
-$48.61M
-27.19%
YoY
|
-$66.76M
37.11%
YoY
|
-$48.69M
-276.57%
YoY
|
| Depreciation, Depletion And Amortization |
$3.266M
-8.64%
YoY
|
$3.575M
-12.33%
YoY
|
$4.078M
4.99%
YoY
|
$3.884M
-2.29%
YoY
|
$3.975M
3.17%
YoY
|
| Cash From Operating Activities |
-$15.51M
-8.47%
YoY
|
-$16.95M
-59.26%
YoY
|
-$41.59M
-29.32%
YoY
|
-$58.85M
31.63%
YoY
|
-$44.71M
27.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.830M
-29.6%
YoY
|
$5.440M
13.0%
YoY
|
$4.814M
101.17%
YoY
|
$2.393M
23.35%
YoY
|
$1.940M
-23.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$20.72M
-122.07%
YoY
|
-$93.87M
442.14%
YoY
|
-$17.32M
-140.89%
YoY
|
$42.34M
-152.95%
YoY
|
-$79.97M
-541.08%
YoY
|
| Cash From Investing Activities |
$16.89M
-117.01%
YoY
|
-$99.31M
348.78%
YoY
|
-$22.13M
-155.39%
YoY
|
$39.95M
-148.77%
YoY
|
-$81.91M
-625.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.951M
-81.02%
YoY
|
$20.82M
119.74%
YoY
|
$9.473M
432.79%
YoY
|
$1.778M
-85.66%
YoY
|
$12.40M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.863M
-98.49%
YoY
|
$123.3M
100.44%
YoY
|
$61.52M
871.64%
YoY
|
$6.332M
-95.39%
YoY
|
$137.3M
444.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$15.51M
-8.47%
YoY
|
-$16.95M
-59.26%
YoY
|
-$41.59M
-29.32%
YoY
|
-$58.85M
31.63%
YoY
|
-$44.71M
27.0%
YoY
|
| Cash From Investing Activities |
$16.89M
-117.01%
YoY
|
-$99.31M
348.78%
YoY
|
-$22.13M
-155.39%
YoY
|
$39.95M
-148.77%
YoY
|
-$81.91M
-625.35%
YoY
|
| Cash From Financing Activities |
$1.863M
-98.49%
YoY
|
$123.3M
100.44%
YoY
|
$61.52M
871.64%
YoY
|
$6.332M
-95.39%
YoY
|
$137.3M
444.21%
YoY
|
| Net Change In Cash |
$3.243M
-54.02%
YoY
|
$7.053M
-421.76%
YoY
|
-$2.192M
-82.57%
YoY
|
-$12.58M
-217.36%
YoY
|
$10.72M
90.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.51M
-8.47%
YoY
|
-$16.95M
-59.26%
YoY
|
-$41.59M
-29.32%
YoY
|
-$58.85M
31.63%
YoY
|
-$44.71M
27.0%
YoY
|
| Capital Expenditures |
$3.830M
-29.6%
YoY
|
$5.440M
13.0%
YoY
|
$4.814M
101.17%
YoY
|
$2.393M
23.35%
YoY
|
$1.940M
-23.59%
YoY
|
| Free Cash Flow |
-$19.34M
-13.6%
YoY
|
-$22.39M
-51.76%
YoY
|
-$46.41M
-24.22%
YoY
|
-$61.24M
31.29%
YoY
|
-$46.65M
23.6%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$15.88M
93.94%
YoY
|
-$9.152M
54.13%
YoY
|
-$9.816M
54.88%
YoY
|
-$11.79M
93.88%
YoY
|
-$8.190M
-10.0%
YoY
|
-$5.938M
-35.29%
YoY
|
-$6.338M
-48.95%
YoY
|
-$6.079M
-55.96%
YoY
|
-$9.100M
-31.12%
YoY
|
-$9.177M
-41.21%
YoY
|
-$12.42M
-26.18%
YoY
|
-$13.80M
-17.5%
YoY
|
-$13.21M
-24.91%
YoY
|
-$15.61M
-0.79%
YoY
|
-$16.82M
32.71%
YoY
|
-$16.73M
24.15%
YoY
|
-$17.60M
158.57%
YoY
|
-$15.73M
-159.84%
YoY
|
-$12.67M
-141.33%
YoY
|
| Depreciation, Depletion And Amortization |
$834.0K
7.47%
YoY
|
$851.0K
62.72%
YoY
|
$854.0K
-25.15%
YoY
|
$776.0K
-5.37%
YoY
|
$776.0K
-30.4%
YoY
|
$523.0K
-51.75%
YoY
|
$1.141M
0.97%
YoY
|
$820.0K
-20.39%
YoY
|
$1.115M
16.75%
YoY
|
$1.084M
12.8%
YoY
|
$1.130M
15.31%
YoY
|
$1.030M
-1.53%
YoY
|
$955.0K
-6.0%
YoY
|
$961.0K
-5.69%
YoY
|
$980.0K
-2.97%
YoY
|
$1.046M
5.34%
YoY
|
$1.016M
6.05%
YoY
|
$1.019M
-66.69%
YoY
|
$1.010M
-6.48%
YoY
|
| Cash From Operating Activities |
-$10.89M
23.31%
YoY
|
-$1.117M
-73.78%
YoY
|
-$1.187M
-282.62%
YoY
|
-$4.376M
8.67%
YoY
|
-$8.832M
-5.12%
YoY
|
-$4.260M
-48.68%
YoY
|
$650.0K
-108.15%
YoY
|
-$4.027M
-46.63%
YoY
|
-$9.309M
-47.6%
YoY
|
-$8.301M
-40.08%
YoY
|
-$7.980M
-47.46%
YoY
|
-$7.546M
-49.09%
YoY
|
-$17.76M
18.55%
YoY
|
-$13.85M
58.84%
YoY
|
-$15.19M
10.42%
YoY
|
-$14.82M
23.74%
YoY
|
-$14.99M
46.17%
YoY
|
-$8.722M
-62.05%
YoY
|
-$13.75M
97.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$759.0K
32.0%
YoY
|
$1.137M
34.24%
YoY
|
$581.0K
-47.33%
YoY
|
$1.537M
0.92%
YoY
|
$575.0K
-70.77%
YoY
|
$847.0K
-46.76%
YoY
|
$1.103M
69.69%
YoY
|
$1.523M
-16.46%
YoY
|
$1.967M
163.32%
YoY
|
$1.591M
339.5%
YoY
|
$650.0K
-212.07%
YoY
|
$1.823M
-268.64%
YoY
|
$747.0K
101.89%
YoY
|
$362.0K
-199.18%
YoY
|
-$580.0K
128.35%
YoY
|
-$1.081M
31.35%
YoY
|
$370.0K
-25.7%
YoY
|
-$365.0K
-78.42%
YoY
|
-$254.0K
-142.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.607M
-55.17%
YoY
|
-$8.477M
-491.19%
YoY
|
-$8.423M
3.26%
YoY
|
$16.19M
-114.19%
YoY
|
$21.43M
-18.33%
YoY
|
$2.167M
-64.8%
YoY
|
-$8.157M
-145.49%
YoY
|
-$114.1M
-1935.35%
YoY
|
$26.24M
-155.11%
YoY
|
$6.157M
-42.82%
YoY
|
$17.93M
1472.81%
YoY
|
$6.218M
-59.11%
YoY
|
-$47.62M
-412.68%
YoY
|
$10.77M
-130.78%
YoY
|
$1.140M
-101.43%
YoY
|
$15.21M
-23.97%
YoY
|
$15.23M
1.52%
YoY
|
-$34.98M
403.83%
YoY
|
-$79.99M
-1241.04%
YoY
|
| Cash From Investing Activities |
$8.848M
-57.57%
YoY
|
-$9.614M
-828.33%
YoY
|
-$9.004M
-2.76%
YoY
|
$14.65M
-112.67%
YoY
|
$20.86M
-14.09%
YoY
|
$1.320M
-71.09%
YoY
|
-$9.260M
-153.62%
YoY
|
-$115.6M
-2731.29%
YoY
|
$24.27M
-150.19%
YoY
|
$4.566M
-56.12%
YoY
|
$17.27M
2983.93%
YoY
|
$4.395M
-68.89%
YoY
|
-$48.37M
-425.49%
YoY
|
$10.41M
-129.44%
YoY
|
$560.0K
-100.7%
YoY
|
$14.13M
-26.34%
YoY
|
$14.86M
2.45%
YoY
|
-$35.35M
309.38%
YoY
|
-$80.24M
-1351.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$144.0K
-79.31%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$696.0K
-93.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.15M
1234.17%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$761.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.40M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$336.0K
-54.29%
YoY
|
$1.063M
-64.28%
YoY
|
-$530.0K
-160.36%
YoY
|
$2.065M
-98.15%
YoY
|
-$735.0K
-109.2%
YoY
|
$2.976M
-16.45%
YoY
|
$878.0K
-110.66%
YoY
|
$111.5M
12411.0%
YoY
|
$7.992M
-87.76%
YoY
|
$3.562M
-43.52%
YoY
|
-$8.240M
1710.99%
YoY
|
$891.0K
54.15%
YoY
|
$65.31M
-66737.76%
YoY
|
$6.307M
1461.14%
YoY
|
-$455.0K
-100.38%
YoY
|
$578.0K
-94.36%
YoY
|
-$98.00K
-101.6%
YoY
|
$404.0K
-98.39%
YoY
|
$120.5M
240994.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$10.89M
23.31%
YoY
|
-$1.117M
-73.78%
YoY
|
-$1.187M
-282.62%
YoY
|
-$4.376M
8.67%
YoY
|
-$8.832M
-5.12%
YoY
|
-$4.260M
-48.68%
YoY
|
$650.0K
-108.15%
YoY
|
-$4.027M
-46.63%
YoY
|
-$9.309M
-47.6%
YoY
|
-$8.301M
-40.08%
YoY
|
-$7.980M
-47.46%
YoY
|
-$7.546M
-49.09%
YoY
|
-$17.76M
18.55%
YoY
|
-$13.85M
58.84%
YoY
|
-$15.19M
10.42%
YoY
|
-$14.82M
23.74%
YoY
|
-$14.99M
46.17%
YoY
|
-$8.722M
-62.05%
YoY
|
-$13.75M
97.91%
YoY
|
| Cash From Investing Activities |
$8.848M
-57.57%
YoY
|
-$9.614M
-828.33%
YoY
|
-$9.004M
-2.76%
YoY
|
$14.65M
-112.67%
YoY
|
$20.86M
-14.09%
YoY
|
$1.320M
-71.09%
YoY
|
-$9.260M
-153.62%
YoY
|
-$115.6M
-2731.29%
YoY
|
$24.27M
-150.19%
YoY
|
$4.566M
-56.12%
YoY
|
$17.27M
2983.93%
YoY
|
$4.395M
-68.89%
YoY
|
-$48.37M
-425.49%
YoY
|
$10.41M
-129.44%
YoY
|
$560.0K
-100.7%
YoY
|
$14.13M
-26.34%
YoY
|
$14.86M
2.45%
YoY
|
-$35.35M
309.38%
YoY
|
-$80.24M
-1351.81%
YoY
|
| Cash From Financing Activities |
-$336.0K
-54.29%
YoY
|
$1.063M
-64.28%
YoY
|
-$530.0K
-160.36%
YoY
|
$2.065M
-98.15%
YoY
|
-$735.0K
-109.2%
YoY
|
$2.976M
-16.45%
YoY
|
$878.0K
-110.66%
YoY
|
$111.5M
12411.0%
YoY
|
$7.992M
-87.76%
YoY
|
$3.562M
-43.52%
YoY
|
-$8.240M
1710.99%
YoY
|
$891.0K
54.15%
YoY
|
$65.31M
-66737.76%
YoY
|
$6.307M
1461.14%
YoY
|
-$455.0K
-100.38%
YoY
|
$578.0K
-94.36%
YoY
|
-$98.00K
-101.6%
YoY
|
$404.0K
-98.39%
YoY
|
$120.5M
240994.0%
YoY
|
| Net Change In Cash |
-$2.376M
-121.04%
YoY
|
-$9.668M
-26955.56%
YoY
|
-$10.72M
38.66%
YoY
|
$12.34M
-250.52%
YoY
|
$11.29M
-50.8%
YoY
|
$36.00K
-120.81%
YoY
|
-$7.732M
-836.38%
YoY
|
-$8.199M
262.79%
YoY
|
$22.95M
-2892.46%
YoY
|
-$173.0K
-106.05%
YoY
|
$1.050M
-106.96%
YoY
|
-$2.260M
1799.16%
YoY
|
-$822.0K
258.95%
YoY
|
$2.858M
-106.55%
YoY
|
-$15.08M
-156.81%
YoY
|
-$119.0K
-100.68%
YoY
|
-$229.0K
-102.2%
YoY
|
-$43.66M
576.23%
YoY
|
$26.55M
-5518.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.89M
23.31%
YoY
|
-$1.117M
-73.78%
YoY
|
-$1.187M
-282.62%
YoY
|
-$4.376M
8.67%
YoY
|
-$8.832M
-5.12%
YoY
|
-$4.260M
-48.68%
YoY
|
$650.0K
-108.15%
YoY
|
-$4.027M
-46.63%
YoY
|
-$9.309M
-47.6%
YoY
|
-$8.301M
-40.08%
YoY
|
-$7.980M
-47.46%
YoY
|
-$7.546M
-49.09%
YoY
|
-$17.76M
18.55%
YoY
|
-$13.85M
58.84%
YoY
|
-$15.19M
10.42%
YoY
|
-$14.82M
23.74%
YoY
|
-$14.99M
46.17%
YoY
|
-$8.722M
-62.05%
YoY
|
-$13.75M
97.91%
YoY
|
| Capital Expenditures |
$759.0K
32.0%
YoY
|
$1.137M
34.24%
YoY
|
$581.0K
-47.33%
YoY
|
$1.537M
0.92%
YoY
|
$575.0K
-70.77%
YoY
|
$847.0K
-46.76%
YoY
|
$1.103M
69.69%
YoY
|
$1.523M
-16.46%
YoY
|
$1.967M
163.32%
YoY
|
$1.591M
339.5%
YoY
|
$650.0K
-212.07%
YoY
|
$1.823M
-268.64%
YoY
|
$747.0K
101.89%
YoY
|
$362.0K
-199.18%
YoY
|
-$580.0K
128.35%
YoY
|
-$1.081M
31.35%
YoY
|
$370.0K
-25.7%
YoY
|
-$365.0K
-78.42%
YoY
|
-$254.0K
-142.33%
YoY
|
| Free Cash Flow |
-$11.65M
23.84%
YoY
|
-$2.254M
-55.86%
YoY
|
-$1.768M
290.29%
YoY
|
-$5.913M
6.54%
YoY
|
-$9.407M
-16.58%
YoY
|
-$5.107M
-48.37%
YoY
|
-$453.0K
-94.75%
YoY
|
-$5.550M
-40.76%
YoY
|
-$11.28M
-39.08%
YoY
|
-$9.892M
-30.42%
YoY
|
-$8.630M
-40.92%
YoY
|
-$9.369M
-31.82%
YoY
|
-$18.51M
20.55%
YoY
|
-$14.22M
70.11%
YoY
|
-$14.61M
8.2%
YoY
|
-$13.74M
23.18%
YoY
|
-$15.36M
42.84%
YoY
|
-$8.357M
-60.75%
YoY
|
-$13.50M
78.82%
YoY
|
Loading...