|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating Activities: | |||||
| Net loss | |||||
| Depreciation and amortization | |||||
| Provision for bad debts | |||||
| Amortization of right-of-use lease assets | |||||
| Amortization of debt issuance costs and premium | |||||
| Loss on extinguishment of debt | |||||
| Amortization of discount on short-term investments | |||||
| Stock-based compensation | |||||
| Provision for excess and obsolete inventory | |||||
| Change in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepaid and other assets | |||||
| Accounts payable | |||||
| Accrued expenses and other liabilities | |||||
| Net cash used in operating activities | |||||
| Investing Activities: | |||||
| Purchases of property and equipment | |||||
| Maturity of short-term investments | |||||
| Purchase of short-term investments | |||||
| Net cash (used in) provided by investing activities | |||||
| Financing Activities: | |||||
| Proceeds from term loan | |||||
| Repayment of term loan | |||||
| Proceeds from issuance of common stock from public offering | |||||
| Proceeds from issuance of common stock for at-the-market offerings | |||||
| Proceeds from Issuance of Common Stock | |||||
| Payments for employee taxes related to stock compensation | |||||
| Principal payments on finance lease liabilities | |||||
| Payments of deferred offering costs | |||||
| Payments of debt issuance costs | |||||
| Net cash provided by financing activities | |||||
| Effect of foreign exchange rate on cash, cash equivalents and restricted cash | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash - beginning of period | |||||
| Cash, cash equivalents and restricted cash - end of period | |||||
| Supplemental disclosure of cash flow information: | |||||
| Operating cash flows from operating leases | |||||
| Cash paid for income taxes | |||||
| Cash paid for interest on financing leases | |||||
| Cash paid for interest on term loan | |||||
| Non-cash investing and financing activities: | |||||
| Right-of-use assets obtained in exchange for lease obligations: | |||||
| Operating lease | |||||
| Finance lease | |||||
| Lease obligations recorded for right-of-use assets: | |||||
| Operating lease | |||||
| Finance lease | |||||
| Acquisition of property and equipment included in accounts payable and accrued expenses and other current liabilities | |||||
| Deferred offering costs included in accounts payable and accrued liabilities | |||||
| Reclassification of deferred financing costs | |||||
Loading...