|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows From Operating Activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Reduction in carrying amount of operating right-of-use assets | |||||
| Deferred income taxes | |||||
| Share-based compensation expense | |||||
| Impairment of assets, net | |||||
| Gain on sale of land | |||||
| Gain on debt extinguishment, net of debt modification costs | |||||
| Unrealized loss on derivative contracts | |||||
| Gain on investments, net | |||||
| Provision for bad debts and accrued customer credits | |||||
| Amortization of debt issuance costs and debt discount and premium | |||||
| Third party fees paid in connection with the March 2024 Refinancing Transactions | |||||
| Non-cash fair value adjustments | |||||
| Other operating activities | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable, accrued expenses, and other current liabilities | |||||
| Deferred revenue | |||||
| Operating lease liabilities | |||||
| Other non-current assets and liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash Flows From Investing Activities | |||||
| Purchases of property, equipment and software | |||||
| Acquisitions, net of cash acquired | |||||
| Proceeds from sale of headquarters | |||||
| Purchase of convertible promissory note | |||||
| Other investing activities | |||||
| Net cash used in investing activities | |||||
| Cash Flows From Financing Activities | |||||
| Proceeds from employee stock plans | |||||
| Shares of common stock withheld for employee taxes | |||||
| Shares of common stock repurchased | |||||
| Proceeds from borrowings under long-term debt arrangements | |||||
| Payments on long-term debt | |||||
| Payments for debt issuance costs | |||||
| Debt extinguishment costs | |||||
| Payments on financing component of interest rate swap | |||||
| Principal payments of finance lease liabilities | |||||
| Principal payments of financing obligations | |||||
| Other financing activities | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash | |||||
| Decrease in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash at beginning of period | |||||
| Cash, cash equivalents, and restricted cash at end of period | |||||
| Supplemental Cash Flow Information | |||||
| Cash payments for interest, net of amount capitalized | |||||
| Cash payments for income taxes, net of refunds | |||||
| Non-cash Investing and Financing Activities | |||||
| Acquisition of property, equipment and software by finance leases | |||||
| Acquisition of property, equipment and software by financing obligations | |||||
| Increase (decrease) in property, equipment and software accrued in liabilities | |||||
| Other non-cash activity | |||||
| Non-cash purchases of property, equipment and software | |||||
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | |||||
| Cash and cash equivalents | |||||
| Restricted cash included in other non-current assets | |||||
Loading...