|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.174B
34.88%
YoY
|
$1.612B
-15.94%
YoY
|
$1.917B
45.92%
YoY
|
$1.314B
-645.6%
YoY
|
-$240.8M
-76.28%
YoY
|
| Depreciation, Depletion And Amortization |
$1.373B
13.09%
YoY
|
$1.214B
14.62%
YoY
|
$1.060B
14.76%
YoY
|
$923.2M
28.33%
YoY
|
$719.4M
25.99%
YoY
|
| Cash From Operating Activities |
$3.695B
8.17%
YoY
|
$3.416B
8.16%
YoY
|
$3.158B
-18.84%
YoY
|
$3.891B
100.52%
YoY
|
$1.941B
-179.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.892B
21.89%
YoY
|
$1.553B
-35.09%
YoY
|
$2.392B
24.92%
YoY
|
$1.915B
-262.04%
YoY
|
-$1.182B
300.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$720.4M
-695.37%
YoY
|
$121.0M
-85.45%
YoY
|
$831.5M
6059.26%
YoY
|
$13.50M
-105.8%
YoY
|
-$232.8M
-118.9%
YoY
|
| Cash From Investing Activities |
-$2.613B
82.52%
YoY
|
-$1.432B
-8.26%
YoY
|
-$1.560B
-17.93%
YoY
|
-$1.901B
34.42%
YoY
|
-$1.414B
-250.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$533.3M
N/A
|
N/A
N/A
|
$16.40M
-48.26%
YoY
|
$31.70M
-32.26%
YoY
|
$46.80M
-88.88%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.201B
10.2%
YoY
|
-$1.997B
50.57%
YoY
|
-$1.326B
25.83%
YoY
|
-$1.054B
96.46%
YoY
|
-$536.5M
-133.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.695B
8.17%
YoY
|
$3.416B
8.16%
YoY
|
$3.158B
-18.84%
YoY
|
$3.891B
100.52%
YoY
|
$1.941B
-179.27%
YoY
|
| Cash From Investing Activities |
-$2.613B
82.52%
YoY
|
-$1.432B
-8.26%
YoY
|
-$1.560B
-17.93%
YoY
|
-$1.901B
34.42%
YoY
|
-$1.414B
-250.95%
YoY
|
| Cash From Financing Activities |
-$2.201B
10.2%
YoY
|
-$1.997B
50.57%
YoY
|
-$1.326B
25.83%
YoY
|
-$1.054B
96.46%
YoY
|
-$536.5M
-133.07%
YoY
|
| Net Change In Cash |
-$1.119B
8639.06%
YoY
|
-$12.80M
-104.72%
YoY
|
$271.2M
-71.02%
YoY
|
$935.8M
-9098.08%
YoY
|
-$10.40M
-109.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.695B
8.17%
YoY
|
$3.416B
8.16%
YoY
|
$3.158B
-18.84%
YoY
|
$3.891B
100.52%
YoY
|
$1.941B
-179.27%
YoY
|
| Capital Expenditures |
$1.892B
21.89%
YoY
|
$1.553B
-35.09%
YoY
|
$2.392B
24.92%
YoY
|
$1.915B
-262.04%
YoY
|
-$1.182B
300.95%
YoY
|
| Free Cash Flow |
$1.803B
-3.26%
YoY
|
$1.863B
143.24%
YoY
|
$766.0M
-61.24%
YoY
|
$1.976B
-36.7%
YoY
|
$3.122B
-244.99%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$395.5M
20.51%
YoY
|
$30.40M
-79.54%
YoY
|
$1.719B
20.1%
YoY
|
$819.9M
127.75%
YoY
|
-$328.2M
19.0%
YoY
|
$148.6M
904.05%
YoY
|
$1.431B
-5.54%
YoY
|
$360.0M
-45.69%
YoY
|
-$275.8M
81.81%
YoY
|
$14.80M
-92.68%
YoY
|
$1.515B
40.83%
YoY
|
$662.9M
253.55%
YoY
|
-$151.7M
55.75%
YoY
|
$202.1M
-310.96%
YoY
|
$1.076B
378.18%
YoY
|
$187.5M
-168.78%
YoY
|
-$97.40M
-65.68%
YoY
|
-$95.80M
-70.14%
YoY
|
$225.0M
-199.78%
YoY
|
-$272.6M
47.27%
YoY
|
| Depreciation, Depletion And Amortization |
$359.5M
21.82%
YoY
|
$326.4M
11.82%
YoY
|
$344.2M
9.55%
YoY
|
$343.3M
9.61%
YoY
|
$295.1M
24.36%
YoY
|
$291.9M
10.82%
YoY
|
$314.2M
10.67%
YoY
|
$313.2M
13.93%
YoY
|
$237.3M
-7.81%
YoY
|
$263.4M
23.84%
YoY
|
$283.9M
25.23%
YoY
|
$274.9M
21.42%
YoY
|
$257.4M
35.76%
YoY
|
$212.7M
9.87%
YoY
|
$226.7M
12.28%
YoY
|
$226.4M
68.58%
YoY
|
$189.6M
44.07%
YoY
|
$193.6M
35.48%
YoY
|
$201.9M
-31.91%
YoY
|
$134.3M
0.22%
YoY
|
| Cash From Operating Activities |
$1.989B
-14.3%
YoY
|
-$72.80M
-15.94%
YoY
|
$320.9M
482.4%
YoY
|
$1.458B
29.42%
YoY
|
$2.321B
23.95%
YoY
|
-$86.60M
-75.59%
YoY
|
$55.10M
-85.83%
YoY
|
$1.127B
-9.98%
YoY
|
$1.872B
-13.8%
YoY
|
-$354.7M
840.85%
YoY
|
$388.8M
12.34%
YoY
|
$1.252B
-11.27%
YoY
|
$2.172B
110.08%
YoY
|
-$37.70M
-71.63%
YoY
|
$346.1M
-22.28%
YoY
|
$1.411B
137.39%
YoY
|
$1.034B
-362.81%
YoY
|
-$132.9M
-85.18%
YoY
|
$445.3M
-138.46%
YoY
|
$594.2M
-231.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$455.2M
-0.98%
YoY
|
$323.9M
59.48%
YoY
|
$490.5M
26.35%
YoY
|
$622.8M
24.19%
YoY
|
$459.7M
0.31%
YoY
|
$203.1M
-41.74%
YoY
|
$388.2M
-25.56%
YoY
|
$501.5M
-52.84%
YoY
|
$458.3M
-28.86%
YoY
|
$348.6M
-6.01%
YoY
|
$521.5M
7.88%
YoY
|
$1.064B
-355.53%
YoY
|
$644.2M
-261.78%
YoY
|
$370.9M
-178.58%
YoY
|
$483.4M
-310.72%
YoY
|
-$416.2M
407.56%
YoY
|
-$398.2M
35.12%
YoY
|
-$472.0M
N/A
|
-$229.4M
N/A
|
-$82.00M
-339.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$812.4M
711.59%
YoY
|
-$2.600M
-100.68%
YoY
|
$729.4M
484.46%
YoY
|
-$634.8M
120.19%
YoY
|
-$100.1M
-164.13%
YoY
|
$384.6M
-2518.87%
YoY
|
$124.8M
-91.68%
YoY
|
-$288.3M
-64.39%
YoY
|
$156.1M
-78.2%
YoY
|
-$15.90M
-101.48%
YoY
|
$1.501B
377.66%
YoY
|
-$809.5M
-61.31%
YoY
|
$716.0M
-180.19%
YoY
|
$1.076B
662.37%
YoY
|
$314.2M
-23.35%
YoY
|
-$2.092B
-2017.87%
YoY
|
-$892.9M
-193.16%
YoY
|
$141.1M
-67.88%
YoY
|
$409.9M
-346.78%
YoY
|
$109.1M
-2.94%
YoY
|
| Cash From Investing Activities |
-$1.268B
126.44%
YoY
|
-$326.5M
-279.89%
YoY
|
$238.9M
-190.7%
YoY
|
-$1.258B
59.23%
YoY
|
-$559.8M
85.24%
YoY
|
$181.5M
-149.79%
YoY
|
-$263.4M
-126.9%
YoY
|
-$789.8M
-57.83%
YoY
|
-$302.2M
-520.89%
YoY
|
-$364.5M
-151.72%
YoY
|
$979.3M
-678.78%
YoY
|
-$1.873B
-25.34%
YoY
|
$71.80M
-105.56%
YoY
|
$704.8M
-312.99%
YoY
|
-$169.2M
-193.74%
YoY
|
-$2.509B
-9356.83%
YoY
|
-$1.291B
-294.5%
YoY
|
-$330.9M
-175.32%
YoY
|
$180.5M
-208.67%
YoY
|
$27.10M
-65.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$173.4M
N/A
|
-$159.1M
-37.73%
YoY
|
-$142.7M
-76.37%
YoY
|
-$58.10M
-76.65%
YoY
|
N/A
N/A
|
-$255.5M
-2533.33%
YoY
|
-$603.9M
-120880.0%
YoY
|
-$248.8M
-9669.23%
YoY
|
$2.800M
N/A
|
$10.50M
-16.67%
YoY
|
$500.0K
-96.58%
YoY
|
$2.600M
-42.22%
YoY
|
$0.00
-100.0%
YoY
|
$12.60M
-62.05%
YoY
|
$14.60M
1116.67%
YoY
|
$4.500M
40.63%
YoY
|
$9.200M
135.9%
YoY
|
$33.20M
144.12%
YoY
|
$1.200M
-99.7%
YoY
|
$3.200M
-44.83%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$383.5M
-37.53%
YoY
|
-$180.1M
-43.98%
YoY
|
-$1.230B
53.92%
YoY
|
-$407.0M
55.11%
YoY
|
-$613.9M
172.0%
YoY
|
-$321.5M
2822.73%
YoY
|
-$799.2M
-25.06%
YoY
|
-$262.4M
1035.93%
YoY
|
-$225.7M
-75.09%
YoY
|
-$11.00M
-81.76%
YoY
|
-$1.067B
2606.85%
YoY
|
-$23.10M
-52.27%
YoY
|
-$905.9M
1752.56%
YoY
|
-$60.30M
-91.53%
YoY
|
-$39.40M
-34.11%
YoY
|
-$48.40M
-117.02%
YoY
|
-$48.90M
-48.47%
YoY
|
-$712.1M
1180.76%
YoY
|
-$59.80M
-103.37%
YoY
|
$284.3M
-53.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.989B
-14.3%
YoY
|
-$72.80M
-15.94%
YoY
|
$320.9M
482.4%
YoY
|
$1.458B
29.42%
YoY
|
$2.321B
23.95%
YoY
|
-$86.60M
-75.59%
YoY
|
$55.10M
-85.83%
YoY
|
$1.127B
-9.98%
YoY
|
$1.872B
-13.8%
YoY
|
-$354.7M
840.85%
YoY
|
$388.8M
12.34%
YoY
|
$1.252B
-11.27%
YoY
|
$2.172B
110.08%
YoY
|
-$37.70M
-71.63%
YoY
|
$346.1M
-22.28%
YoY
|
$1.411B
137.39%
YoY
|
$1.034B
-362.81%
YoY
|
-$132.9M
-85.18%
YoY
|
$445.3M
-138.46%
YoY
|
$594.2M
-231.96%
YoY
|
| Cash From Investing Activities |
-$1.268B
126.44%
YoY
|
-$326.5M
-279.89%
YoY
|
$238.9M
-190.7%
YoY
|
-$1.258B
59.23%
YoY
|
-$559.8M
85.24%
YoY
|
$181.5M
-149.79%
YoY
|
-$263.4M
-126.9%
YoY
|
-$789.8M
-57.83%
YoY
|
-$302.2M
-520.89%
YoY
|
-$364.5M
-151.72%
YoY
|
$979.3M
-678.78%
YoY
|
-$1.873B
-25.34%
YoY
|
$71.80M
-105.56%
YoY
|
$704.8M
-312.99%
YoY
|
-$169.2M
-193.74%
YoY
|
-$2.509B
-9356.83%
YoY
|
-$1.291B
-294.5%
YoY
|
-$330.9M
-175.32%
YoY
|
$180.5M
-208.67%
YoY
|
$27.10M
-65.3%
YoY
|
| Cash From Financing Activities |
-$383.5M
-37.53%
YoY
|
-$180.1M
-43.98%
YoY
|
-$1.230B
53.92%
YoY
|
-$407.0M
55.11%
YoY
|
-$613.9M
172.0%
YoY
|
-$321.5M
2822.73%
YoY
|
-$799.2M
-25.06%
YoY
|
-$262.4M
1035.93%
YoY
|
-$225.7M
-75.09%
YoY
|
-$11.00M
-81.76%
YoY
|
-$1.067B
2606.85%
YoY
|
-$23.10M
-52.27%
YoY
|
-$905.9M
1752.56%
YoY
|
-$60.30M
-91.53%
YoY
|
-$39.40M
-34.11%
YoY
|
-$48.40M
-117.02%
YoY
|
-$48.90M
-48.47%
YoY
|
-$712.1M
1180.76%
YoY
|
-$59.80M
-103.37%
YoY
|
$284.3M
-53.19%
YoY
|
| Net Change In Cash |
$337.5M
-70.57%
YoY
|
-$579.4M
155.69%
YoY
|
-$670.3M
-33.47%
YoY
|
-$206.4M
-377.05%
YoY
|
$1.147B
-14.69%
YoY
|
-$226.6M
-68.97%
YoY
|
-$1.007B
-434.05%
YoY
|
$74.50M
-111.56%
YoY
|
$1.344B
0.48%
YoY
|
-$730.2M
-220.34%
YoY
|
$301.6M
119.35%
YoY
|
-$644.5M
-43.78%
YoY
|
$1.338B
-537.08%
YoY
|
$606.8M
-151.6%
YoY
|
$137.5M
-75.71%
YoY
|
-$1.146B
-226.59%
YoY
|
-$306.1M
-274.42%
YoY
|
-$1.176B
129.22%
YoY
|
$566.0M
26.06%
YoY
|
$905.6M
285.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.989B
-14.3%
YoY
|
-$72.80M
-15.94%
YoY
|
$320.9M
482.4%
YoY
|
$1.458B
29.42%
YoY
|
$2.321B
23.95%
YoY
|
-$86.60M
-75.59%
YoY
|
$55.10M
-85.83%
YoY
|
$1.127B
-9.98%
YoY
|
$1.872B
-13.8%
YoY
|
-$354.7M
840.85%
YoY
|
$388.8M
12.34%
YoY
|
$1.252B
-11.27%
YoY
|
$2.172B
110.08%
YoY
|
-$37.70M
-71.63%
YoY
|
$346.1M
-22.28%
YoY
|
$1.411B
137.39%
YoY
|
$1.034B
-362.81%
YoY
|
-$132.9M
-85.18%
YoY
|
$445.3M
-138.46%
YoY
|
$594.2M
-231.96%
YoY
|
| Capital Expenditures |
$455.2M
-0.98%
YoY
|
$323.9M
59.48%
YoY
|
$490.5M
26.35%
YoY
|
$622.8M
24.19%
YoY
|
$459.7M
0.31%
YoY
|
$203.1M
-41.74%
YoY
|
$388.2M
-25.56%
YoY
|
$501.5M
-52.84%
YoY
|
$458.3M
-28.86%
YoY
|
$348.6M
-6.01%
YoY
|
$521.5M
7.88%
YoY
|
$1.064B
-355.53%
YoY
|
$644.2M
-261.78%
YoY
|
$370.9M
-178.58%
YoY
|
$483.4M
-310.72%
YoY
|
-$416.2M
407.56%
YoY
|
-$398.2M
35.12%
YoY
|
-$472.0M
N/A
|
-$229.4M
N/A
|
-$82.00M
-339.07%
YoY
|
| Free Cash Flow |
$1.533B
-17.59%
YoY
|
-$396.7M
36.93%
YoY
|
-$169.6M
-49.08%
YoY
|
$835.4M
33.62%
YoY
|
$1.861B
31.61%
YoY
|
-$289.7M
-58.81%
YoY
|
-$333.1M
151.02%
YoY
|
$625.2M
232.38%
YoY
|
$1.414B
-7.46%
YoY
|
-$703.3M
72.12%
YoY
|
-$132.7M
-3.35%
YoY
|
$188.1M
-89.7%
YoY
|
$1.528B
6.68%
YoY
|
-$408.6M
-220.5%
YoY
|
-$137.3M
-120.35%
YoY
|
$1.827B
170.16%
YoY
|
$1.432B
-1550.96%
YoY
|
$339.1M
N/A
|
$674.7M
N/A
|
$676.2M
-239.54%
YoY
|
Loading...