|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net income (loss) | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to cash provided by operating activities: | |||||
| Income from discontinued operations | |||||
| Depreciation and amortization | |||||
| Asset impairment | |||||
| Stock-based compensation expense | |||||
| Amortization of debt premium, discount and issuance costs | |||||
| Deferred income tax expense (benefit) | |||||
| Increase in environmental liabilities | |||||
| Gain on GreenFirst equity securities | |||||
| Change in fair value of put option liability | |||||
| Loss on investment in AGE | |||||
| (Gain) loss on debt extinguishment | |||||
| Net periodic benefit cost of pension and other postretirement plans | |||||
| Unrealized (gain) loss on foreign currency | |||||
| Loss on disposal of property, plant and equipment | |||||
| Loss (gain) on foreign currency exchange | |||||
| Other | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Income tax receivable | |||||
| Accounts payable | |||||
| Accrued and other current liabilities | |||||
| Duty refund rights | |||||
| Other | |||||
| Contributions to pension and other postretirement plans | |||||
| Expenditures for environmental liabilities | |||||
| Cash provided by operating activities | |||||
| Cash provided by operating activities-discontinued operations | |||||
| Investing activities | |||||
| Capital expenditures, net of proceeds from sale of property, plant and equipment | |||||
| Proceeds related to insurance claims | |||||
| Investment in equity method investments | |||||
| Cash used in investing activities-continuing operations | |||||
| Cash provided by investing activities-discontinued operations | |||||
| Cash used in investing activities | |||||
| Financing activities | |||||
| Borrowings of long-term debt | |||||
| Repayments of long-term debt | |||||
| Short-term financing, net | |||||
| Debt issuance costs | |||||
| Repurchase of common stock | |||||
| Contribution from redeemable noncontrolling interest | |||||
| Preferred equity issuance costs | |||||
| Cash provided by (used in) financing activities | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Net effect of foreign exchange on cash and cash equivalents | |||||
| Balance, beginning of period | |||||
| Balance, end of period | |||||
| Supplemental cash flow information: | |||||
| Interest paid | |||||
| Income taxes (paid) refunded, net | |||||
| Capital assets purchased on account | |||||
| Assets acquired under operating leases | |||||
Loading...