|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$420.7M
985.78%
YoY
|
-$38.74M
-61.95%
YoY
|
-$101.8M
582.59%
YoY
|
-$14.92M
-122.46%
YoY
|
$66.41M
11866.49%
YoY
|
| Depreciation, Depletion And Amortization |
$134.0M
-2.34%
YoY
|
$137.2M
-2.01%
YoY
|
$140.0M
4.02%
YoY
|
$134.6M
-2.69%
YoY
|
$138.3M
-0.05%
YoY
|
| Cash From Operating Activities |
$23.91M
-88.26%
YoY
|
$203.6M
49.41%
YoY
|
$136.3M
98.04%
YoY
|
$68.81M
-70.49%
YoY
|
$233.2M
87.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$115.6M
7.09%
YoY
|
$107.9M
-15.67%
YoY
|
$128.0M
-7.4%
YoY
|
$138.2M
45.13%
YoY
|
$95.24M
50.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.500M
N/A
|
$0.00
-100.0%
YoY
|
$1.000M
-97.73%
YoY
|
$44.05M
-75.61%
YoY
|
$180.6M
-25904.14%
YoY
|
| Cash From Investing Activities |
-$114.1M
5.7%
YoY
|
-$107.9M
-15.19%
YoY
|
-$127.3M
35.16%
YoY
|
-$94.17M
-210.29%
YoY
|
$85.39M
-209.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.422M
211.16%
YoY
|
| Debt Paid & Issued, Net |
$512.1M
-27.04%
YoY
|
$701.9M
30.5%
YoY
|
$537.8M
614.74%
YoY
|
$75.25M
-53.27%
YoY
|
$161.0M
N/A
|
| Cash From Financing Activities |
$30.06M
-170.76%
YoY
|
-$42.48M
-51.14%
YoY
|
-$86.95M
18.92%
YoY
|
-$73.12M
-53.33%
YoY
|
-$156.7M
707.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$23.91M
-88.26%
YoY
|
$203.6M
49.41%
YoY
|
$136.3M
98.04%
YoY
|
$68.81M
-70.49%
YoY
|
$233.2M
87.37%
YoY
|
| Cash From Investing Activities |
-$114.1M
5.7%
YoY
|
-$107.9M
-15.19%
YoY
|
-$127.3M
35.16%
YoY
|
-$94.17M
-210.29%
YoY
|
$85.39M
-209.73%
YoY
|
| Cash From Financing Activities |
$30.06M
-170.76%
YoY
|
-$42.48M
-51.14%
YoY
|
-$86.95M
18.92%
YoY
|
-$73.12M
-53.33%
YoY
|
-$156.7M
707.95%
YoY
|
| Net Change In Cash |
-$60.13M
-213.05%
YoY
|
$53.19M
-168.23%
YoY
|
-$77.95M
-20.84%
YoY
|
-$98.48M
-160.81%
YoY
|
$162.0M
494.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$23.91M
-88.26%
YoY
|
$203.6M
49.41%
YoY
|
$136.3M
98.04%
YoY
|
$68.81M
-70.49%
YoY
|
$233.2M
87.37%
YoY
|
| Capital Expenditures |
$115.6M
7.09%
YoY
|
$107.9M
-15.67%
YoY
|
$128.0M
-7.4%
YoY
|
$138.2M
45.13%
YoY
|
$95.24M
50.44%
YoY
|
| Free Cash Flow |
-$91.69M
-195.84%
YoY
|
$95.67M
1056.22%
YoY
|
$8.274M
-111.92%
YoY
|
-$69.41M
-150.3%
YoY
|
$138.0M
125.61%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$81.58M
155.17%
YoY
|
-$21.05M
31.86%
YoY
|
-$4.454M
-86.34%
YoY
|
-$363.2M
-3288.74%
YoY
|
-$31.97M
1936.31%
YoY
|
-$15.97M
-73.83%
YoY
|
-$32.60M
94.61%
YoY
|
$11.39M
608.77%
YoY
|
-$1.570M
N/A
|
-$61.00M
-1798.22%
YoY
|
-$16.75M
-156.57%
YoY
|
$1.607M
-106.91%
YoY
|
$3.592M
-114.95%
YoY
|
$29.61M
-722.26%
YoY
|
-$23.27M
-119.04%
YoY
|
-$24.85M
-8.05%
YoY
|
-$24.03M
-376.2%
YoY
|
-$4.758M
-116.49%
YoY
|
| Depreciation, Depletion And Amortization |
$33.45M
7.05%
YoY
|
$38.37M
9.06%
YoY
|
$33.15M
-8.45%
YoY
|
$31.19M
-6.94%
YoY
|
$31.25M
-6.11%
YoY
|
$35.19M
-2.07%
YoY
|
$36.21M
11.64%
YoY
|
$33.51M
-4.95%
YoY
|
$33.28M
N/A
|
$35.93M
-6.15%
YoY
|
$32.43M
-6.95%
YoY
|
$35.26M
4.46%
YoY
|
$38.28M
3.42%
YoY
|
$34.86M
-1.97%
YoY
|
$33.75M
15.47%
YoY
|
$27.39M
-17.78%
YoY
|
$37.02M
-9.5%
YoY
|
$35.56M
-5.44%
YoY
|
| Cash From Operating Activities |
$31.94M
-19.38%
YoY
|
$32.26M
-41.26%
YoY
|
-$17.79M
-135.47%
YoY
|
-$29.62M
-133.81%
YoY
|
$39.62M
251.67%
YoY
|
$54.92M
1.97%
YoY
|
$50.14M
54.42%
YoY
|
$87.59M
70.45%
YoY
|
$11.27M
N/A
|
$53.86M
-12.23%
YoY
|
$32.47M
-24.98%
YoY
|
$51.39M
-502.67%
YoY
|
$61.37M
133.11%
YoY
|
$43.28M
111.34%
YoY
|
-$12.76M
-108.61%
YoY
|
-$23.52M
-161.55%
YoY
|
$26.32M
-57.13%
YoY
|
$20.48M
-60.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$22.00M
-41.34%
YoY
|
$16.93M
-40.15%
YoY
|
$23.69M
7.79%
YoY
|
$37.49M
47.26%
YoY
|
$37.51M
15.2%
YoY
|
$28.28M
-13.78%
YoY
|
$21.98M
-33.34%
YoY
|
$25.46M
20.2%
YoY
|
$32.56M
N/A
|
$32.80M
36.29%
YoY
|
$32.97M
-220.67%
YoY
|
$21.18M
-151.03%
YoY
|
$24.06M
-170.34%
YoY
|
-$27.33M
95.44%
YoY
|
-$41.51M
50.68%
YoY
|
-$45.17M
-331.33%
YoY
|
-$34.21M
-0.56%
YoY
|
-$13.98M
-30.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.000M
N/A
|
$0.00
N/A
|
$1.500M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.415M
-473.35%
YoY
|
-$1.000K
-100.16%
YoY
|
-$168.0K
-100.39%
YoY
|
-$379.0K
-118.21%
YoY
|
$626.0K
-99.67%
YoY
|
$43.37M
-594.52%
YoY
|
$0.00
-100.0%
YoY
|
$2.081M
-397.29%
YoY
|
$188.3M
N/A
|
| Cash From Investing Activities |
-$20.00M
-46.67%
YoY
|
-$16.93M
-40.15%
YoY
|
-$22.19M
0.97%
YoY
|
-$37.49M
47.26%
YoY
|
-$37.51M
15.2%
YoY
|
-$28.28M
-9.89%
YoY
|
-$21.98M
-33.34%
YoY
|
-$25.46M
19.26%
YoY
|
-$32.56M
N/A
|
-$31.38M
28.39%
YoY
|
-$32.98M
23.51%
YoY
|
-$21.35M
-1244.05%
YoY
|
-$24.44M
-23.92%
YoY
|
-$26.70M
-115.31%
YoY
|
$1.866M
-105.14%
YoY
|
-$45.17M
120.2%
YoY
|
-$32.13M
-8.21%
YoY
|
$174.3M
-963.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$171.2M
10226.72%
YoY
|
N/A
|
N/A
|
N/A
|
$1.658M
-98.7%
YoY
|
N/A
|
N/A
|
N/A
|
$127.9M
N/A
|
N/A
|
N/A
|
$8.369M
N/A
|
N/A
|
N/A
|
N/A
|
$2.119M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$18.28M
2445.96%
YoY
|
-$17.38M
-46.53%
YoY
|
$46.52M
-623.14%
YoY
|
$1.718M
-184.46%
YoY
|
-$718.0K
-177.45%
YoY
|
-$32.50M
-231.2%
YoY
|
-$8.893M
-26.19%
YoY
|
-$2.034M
-85.03%
YoY
|
$927.0K
N/A
|
$24.77M
-211.92%
YoY
|
-$12.05M
-58.92%
YoY
|
-$13.59M
-21.25%
YoY
|
-$22.13M
16.85%
YoY
|
-$29.33M
-77.42%
YoY
|
-$17.26M
299.54%
YoY
|
-$4.414M
26.51%
YoY
|
-$18.94M
10.12%
YoY
|
-$129.9M
-9378.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$31.94M
-19.38%
YoY
|
$32.26M
-41.26%
YoY
|
-$17.79M
-135.47%
YoY
|
-$29.62M
-133.81%
YoY
|
$39.62M
251.67%
YoY
|
$54.92M
1.97%
YoY
|
$50.14M
54.42%
YoY
|
$87.59M
70.45%
YoY
|
$11.27M
N/A
|
$53.86M
-12.23%
YoY
|
$32.47M
-24.98%
YoY
|
$51.39M
-502.67%
YoY
|
$61.37M
133.11%
YoY
|
$43.28M
111.34%
YoY
|
-$12.76M
-108.61%
YoY
|
-$23.52M
-161.55%
YoY
|
$26.32M
-57.13%
YoY
|
$20.48M
-60.62%
YoY
|
| Cash From Investing Activities |
-$20.00M
-46.67%
YoY
|
-$16.93M
-40.15%
YoY
|
-$22.19M
0.97%
YoY
|
-$37.49M
47.26%
YoY
|
-$37.51M
15.2%
YoY
|
-$28.28M
-9.89%
YoY
|
-$21.98M
-33.34%
YoY
|
-$25.46M
19.26%
YoY
|
-$32.56M
N/A
|
-$31.38M
28.39%
YoY
|
-$32.98M
23.51%
YoY
|
-$21.35M
-1244.05%
YoY
|
-$24.44M
-23.92%
YoY
|
-$26.70M
-115.31%
YoY
|
$1.866M
-105.14%
YoY
|
-$45.17M
120.2%
YoY
|
-$32.13M
-8.21%
YoY
|
$174.3M
-963.06%
YoY
|
| Cash From Financing Activities |
-$18.28M
2445.96%
YoY
|
-$17.38M
-46.53%
YoY
|
$46.52M
-623.14%
YoY
|
$1.718M
-184.46%
YoY
|
-$718.0K
-177.45%
YoY
|
-$32.50M
-231.2%
YoY
|
-$8.893M
-26.19%
YoY
|
-$2.034M
-85.03%
YoY
|
$927.0K
N/A
|
$24.77M
-211.92%
YoY
|
-$12.05M
-58.92%
YoY
|
-$13.59M
-21.25%
YoY
|
-$22.13M
16.85%
YoY
|
-$29.33M
-77.42%
YoY
|
-$17.26M
299.54%
YoY
|
-$4.414M
26.51%
YoY
|
-$18.94M
10.12%
YoY
|
-$129.9M
-9378.71%
YoY
|
| Net Change In Cash |
-$6.347M
-557.28%
YoY
|
-$2.043M
-65.13%
YoY
|
$6.543M
-66.04%
YoY
|
-$65.39M
-208.8%
YoY
|
$1.388M
-106.81%
YoY
|
-$5.859M
-112.4%
YoY
|
$19.27M
-253.5%
YoY
|
$60.10M
265.31%
YoY
|
-$20.37M
N/A
|
$47.25M
219.5%
YoY
|
-$12.55M
-1.52%
YoY
|
$16.45M
-158.44%
YoY
|
$14.79M
-159.77%
YoY
|
-$12.75M
-119.64%
YoY
|
-$28.15M
-126.17%
YoY
|
-$73.10M
-614.29%
YoY
|
-$24.74M
-368.96%
YoY
|
$64.92M
95.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$31.94M
-19.38%
YoY
|
$32.26M
-41.26%
YoY
|
-$17.79M
-135.47%
YoY
|
-$29.62M
-133.81%
YoY
|
$39.62M
251.67%
YoY
|
$54.92M
1.97%
YoY
|
$50.14M
54.42%
YoY
|
$87.59M
70.45%
YoY
|
$11.27M
N/A
|
$53.86M
-12.23%
YoY
|
$32.47M
-24.98%
YoY
|
$51.39M
-502.67%
YoY
|
$61.37M
133.11%
YoY
|
$43.28M
111.34%
YoY
|
-$12.76M
-108.61%
YoY
|
-$23.52M
-161.55%
YoY
|
$26.32M
-57.13%
YoY
|
$20.48M
-60.62%
YoY
|
| Capital Expenditures |
$22.00M
-41.34%
YoY
|
$16.93M
-40.15%
YoY
|
$23.69M
7.79%
YoY
|
$37.49M
47.26%
YoY
|
$37.51M
15.2%
YoY
|
$28.28M
-13.78%
YoY
|
$21.98M
-33.34%
YoY
|
$25.46M
20.2%
YoY
|
$32.56M
N/A
|
$32.80M
36.29%
YoY
|
$32.97M
-220.67%
YoY
|
$21.18M
-151.03%
YoY
|
$24.06M
-170.34%
YoY
|
-$27.33M
95.44%
YoY
|
-$41.51M
50.68%
YoY
|
-$45.17M
-331.33%
YoY
|
-$34.21M
-0.56%
YoY
|
-$13.98M
-30.79%
YoY
|
| Free Cash Flow |
$9.933M
371.65%
YoY
|
$15.33M
-42.44%
YoY
|
-$41.48M
-247.29%
YoY
|
-$67.11M
-208.0%
YoY
|
$2.106M
-109.89%
YoY
|
$26.64M
26.48%
YoY
|
$28.16M
-5698.81%
YoY
|
$62.13M
105.68%
YoY
|
-$21.30M
N/A
|
$21.06M
-43.53%
YoY
|
-$503.0K
-100.71%
YoY
|
$30.21M
5.09%
YoY
|
$37.30M
-38.38%
YoY
|
$70.61M
104.89%
YoY
|
$28.75M
-83.65%
YoY
|
$21.65M
15.82%
YoY
|
$60.53M
-36.81%
YoY
|
$34.46M
-52.27%
YoY
|
Loading...