|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$63.40M
-33.03%
YoY
|
$94.67M
55.09%
YoY
|
$61.04M
-0.02%
YoY
|
$61.05M
-7.32%
YoY
|
$65.87M
-3.28%
YoY
|
| Depreciation, Depletion And Amortization |
$13.09M
33.77%
YoY
|
$9.785M
8.27%
YoY
|
$9.038M
58.84%
YoY
|
$5.690M
18.39%
YoY
|
$4.806M
22.17%
YoY
|
| Cash From Operating Activities |
$643.7M
25.02%
YoY
|
$514.9M
7.89%
YoY
|
$477.2M
42.23%
YoY
|
$335.5M
22.68%
YoY
|
$273.5M
102.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$70.97M
50.99%
YoY
|
$47.00M
57.85%
YoY
|
$29.78M
30.84%
YoY
|
$22.76M
-106.45%
YoY
|
-$352.9M
1890.18%
YoY
|
| Acquisitions |
$746.5M
-56.31%
YoY
|
$1.709B
282.54%
YoY
|
$446.7M
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$763.0M
-55.34%
YoY
|
-$1.709B
282.74%
YoY
|
-$446.5M
-132578.93%
YoY
|
$337.0K
-100.32%
YoY
|
-$105.0M
-86.01%
YoY
|
| Cash From Investing Activities |
-$834.0M
-52.5%
YoY
|
-$1.756B
268.67%
YoY
|
-$476.2M
2024.13%
YoY
|
-$22.42M
-95.1%
YoY
|
-$457.9M
-40.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$61.00M
-23.94%
YoY
|
$80.20M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$78.12M
-93.31%
YoY
|
$1.167B
-9353.43%
YoY
|
-$12.61M
-104.01%
YoY
|
$314.8M
-26.68%
YoY
|
$429.3M
-61.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$643.7M
25.02%
YoY
|
$514.9M
7.89%
YoY
|
$477.2M
42.23%
YoY
|
$335.5M
22.68%
YoY
|
$273.5M
102.0%
YoY
|
| Cash From Investing Activities |
-$834.0M
-52.5%
YoY
|
-$1.756B
268.67%
YoY
|
-$476.2M
2024.13%
YoY
|
-$22.42M
-95.1%
YoY
|
-$457.9M
-40.41%
YoY
|
| Cash From Financing Activities |
$78.12M
-93.31%
YoY
|
$1.167B
-9353.43%
YoY
|
-$12.61M
-104.01%
YoY
|
$314.8M
-26.68%
YoY
|
$429.3M
-61.85%
YoY
|
| Net Change In Cash |
-$96.34M
27.55%
YoY
|
-$75.53M
583.32%
YoY
|
-$11.05M
-101.76%
YoY
|
$627.7M
157.31%
YoY
|
$244.0M
-50.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$643.7M
25.02%
YoY
|
$514.9M
7.89%
YoY
|
$477.2M
42.23%
YoY
|
$335.5M
22.68%
YoY
|
$273.5M
102.0%
YoY
|
| Capital Expenditures |
$70.97M
50.99%
YoY
|
$47.00M
57.85%
YoY
|
$29.78M
30.84%
YoY
|
$22.76M
-106.45%
YoY
|
-$352.9M
1890.18%
YoY
|
| Free Cash Flow |
$572.7M
22.41%
YoY
|
$467.9M
4.57%
YoY
|
$447.4M
43.06%
YoY
|
$312.8M
-50.07%
YoY
|
$626.4M
309.09%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$17.65M
-163.84%
YoY
|
$7.980M
-47.13%
YoY
|
$31.09M
76.73%
YoY
|
$51.98M
11.09%
YoY
|
-$27.64M
-267.17%
YoY
|
$15.09M
-31.86%
YoY
|
$17.59M
-448.5%
YoY
|
$46.79M
53.48%
YoY
|
$16.54M
25.65%
YoY
|
$22.15M
22.34%
YoY
|
-$5.047M
-142.97%
YoY
|
$30.48M
24.42%
YoY
|
$13.16M
90.42%
YoY
|
$18.11M
80.13%
YoY
|
$11.75M
-168.62%
YoY
|
$24.50M
-61.36%
YoY
|
$6.911M
-210.56%
YoY
|
$10.05M
-85.24%
YoY
|
-$17.12M
-267.61%
YoY
|
$63.41M
27.1%
YoY
|
| Depreciation, Depletion And Amortization |
$4.062M
53.92%
YoY
|
$73.54M
16.55%
YoY
|
$3.607M
46.21%
YoY
|
$2.888M
27.06%
YoY
|
$2.639M
26.88%
YoY
|
$63.10M
109.34%
YoY
|
$2.467M
12.09%
YoY
|
$2.273M
-91.44%
YoY
|
$2.080M
-5.11%
YoY
|
$30.14M
12.37%
YoY
|
$2.201M
50.44%
YoY
|
$26.55M
2059.89%
YoY
|
$2.192M
81.01%
YoY
|
$26.82M
-0.6%
YoY
|
$1.463M
24.09%
YoY
|
$1.229M
0.57%
YoY
|
$1.211M
0.92%
YoY
|
$26.99M
-10.2%
YoY
|
$1.179M
14.58%
YoY
|
$1.222M
-87.74%
YoY
|
| Cash From Operating Activities |
-$167.4M
17.21%
YoY
|
$263.2M
1.39%
YoY
|
$169.7M
68.08%
YoY
|
$353.6M
30.56%
YoY
|
-$142.8M
22.56%
YoY
|
$259.6M
14.45%
YoY
|
$100.9M
-4.32%
YoY
|
$270.8M
-10.93%
YoY
|
-$116.5M
-26.8%
YoY
|
$226.9M
22.94%
YoY
|
$105.5M
-868.56%
YoY
|
$304.0M
32.09%
YoY
|
-$159.2M
143.18%
YoY
|
$184.5M
54.91%
YoY
|
-$13.73M
-129.42%
YoY
|
$230.2M
26.11%
YoY
|
-$65.47M
-12.48%
YoY
|
$119.1M
-10.52%
YoY
|
$46.66M
-170.62%
YoY
|
$182.5M
81.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$13.27M
-23.74%
YoY
|
$17.28M
-0.12%
YoY
|
$16.48M
132.14%
YoY
|
$19.82M
32.31%
YoY
|
$17.39M
128.03%
YoY
|
$17.30M
25.67%
YoY
|
$7.100M
-33.02%
YoY
|
$14.98M
482.99%
YoY
|
$7.628M
173.11%
YoY
|
$13.76M
28.25%
YoY
|
$10.60M
-302.72%
YoY
|
$2.569M
-156.18%
YoY
|
$2.793M
-225.58%
YoY
|
$10.73M
-420.14%
YoY
|
-$5.229M
-98.49%
YoY
|
-$4.573M
163.88%
YoY
|
-$2.224M
0.72%
YoY
|
-$3.352M
76.24%
YoY
|
-$345.6M
12524.03%
YoY
|
-$1.733M
-31.99%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$555.6M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$109.6M
-75.76%
YoY
|
-$71.72M
-93.12%
YoY
|
-$26.13M
-87.8%
YoY
|
-$555.6M
N/A
|
-$452.0M
461.27%
YoY
|
-$1.043B
297.95%
YoY
|
-$214.1M
11453.86%
YoY
|
$0.00
-100.0%
YoY
|
-$80.53M
N/A
|
-$262.0M
-79493.94%
YoY
|
-$1.853M
-467.66%
YoY
|
-$102.1M
20435.01%
YoY
|
$0.00
-100.0%
YoY
|
$330.0K
-5.71%
YoY
|
$504.0K
-86.69%
YoY
|
-$497.0K
N/A
|
-$109.1M
-224.75%
YoY
|
$350.0K
-100.04%
YoY
|
$3.786M
-3034.88%
YoY
|
| Cash From Investing Activities |
-$13.27M
-97.69%
YoY
|
-$126.8M
-72.97%
YoY
|
-$88.20M
-91.6%
YoY
|
-$45.95M
-79.94%
YoY
|
-$573.0M
7412.26%
YoY
|
-$469.3M
397.69%
YoY
|
-$1.050B
285.08%
YoY
|
-$229.1M
5080.24%
YoY
|
-$7.628M
-92.72%
YoY
|
-$94.30M
778.73%
YoY
|
-$272.6M
5464.4%
YoY
|
-$4.422M
8.68%
YoY
|
-$104.9M
3753.44%
YoY
|
-$10.73M
-90.46%
YoY
|
-$4.899M
-98.58%
YoY
|
-$4.069M
-298.2%
YoY
|
-$2.721M
23.23%
YoY
|
-$112.5M
-231.43%
YoY
|
-$345.3M
-57.54%
YoY
|
$2.053M
-176.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$16.70M
10.6%
YoY
|
N/A
|
N/A
|
N/A
|
$15.10M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$40.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$86.29M
-74.38%
YoY
|
$72.80M
-86.56%
YoY
|
-$229.1M
-141.41%
YoY
|
-$102.5M
-224.38%
YoY
|
$336.8M
-3403.97%
YoY
|
$541.5M
2698.78%
YoY
|
$553.2M
-402.6%
YoY
|
$82.39M
-54.34%
YoY
|
-$10.20M
-65.58%
YoY
|
$19.35M
-64.45%
YoY
|
-$182.8M
53.07%
YoY
|
$180.4M
154.04%
YoY
|
-$29.62M
-109.59%
YoY
|
$54.42M
-59.86%
YoY
|
-$119.4M
-138.14%
YoY
|
$71.03M
-40.19%
YoY
|
$308.7M
-323.45%
YoY
|
$135.6M
21.49%
YoY
|
$313.1M
-68.17%
YoY
|
$118.7M
-261.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$167.4M
17.21%
YoY
|
$263.2M
1.39%
YoY
|
$169.7M
68.08%
YoY
|
$353.6M
30.56%
YoY
|
-$142.8M
22.56%
YoY
|
$259.6M
14.45%
YoY
|
$100.9M
-4.32%
YoY
|
$270.8M
-10.93%
YoY
|
-$116.5M
-26.8%
YoY
|
$226.9M
22.94%
YoY
|
$105.5M
-868.56%
YoY
|
$304.0M
32.09%
YoY
|
-$159.2M
143.18%
YoY
|
$184.5M
54.91%
YoY
|
-$13.73M
-129.42%
YoY
|
$230.2M
26.11%
YoY
|
-$65.47M
-12.48%
YoY
|
$119.1M
-10.52%
YoY
|
$46.66M
-170.62%
YoY
|
$182.5M
81.87%
YoY
|
| Cash From Investing Activities |
-$13.27M
-97.69%
YoY
|
-$126.8M
-72.97%
YoY
|
-$88.20M
-91.6%
YoY
|
-$45.95M
-79.94%
YoY
|
-$573.0M
7412.26%
YoY
|
-$469.3M
397.69%
YoY
|
-$1.050B
285.08%
YoY
|
-$229.1M
5080.24%
YoY
|
-$7.628M
-92.72%
YoY
|
-$94.30M
778.73%
YoY
|
-$272.6M
5464.4%
YoY
|
-$4.422M
8.68%
YoY
|
-$104.9M
3753.44%
YoY
|
-$10.73M
-90.46%
YoY
|
-$4.899M
-98.58%
YoY
|
-$4.069M
-298.2%
YoY
|
-$2.721M
23.23%
YoY
|
-$112.5M
-231.43%
YoY
|
-$345.3M
-57.54%
YoY
|
$2.053M
-176.69%
YoY
|
| Cash From Financing Activities |
$86.29M
-74.38%
YoY
|
$72.80M
-86.56%
YoY
|
-$229.1M
-141.41%
YoY
|
-$102.5M
-224.38%
YoY
|
$336.8M
-3403.97%
YoY
|
$541.5M
2698.78%
YoY
|
$553.2M
-402.6%
YoY
|
$82.39M
-54.34%
YoY
|
-$10.20M
-65.58%
YoY
|
$19.35M
-64.45%
YoY
|
-$182.8M
53.07%
YoY
|
$180.4M
154.04%
YoY
|
-$29.62M
-109.59%
YoY
|
$54.42M
-59.86%
YoY
|
-$119.4M
-138.14%
YoY
|
$71.03M
-40.19%
YoY
|
$308.7M
-323.45%
YoY
|
$135.6M
21.49%
YoY
|
$313.1M
-68.17%
YoY
|
$118.7M
-261.19%
YoY
|
| Net Change In Cash |
-$180.7M
-51.03%
YoY
|
$209.2M
-36.96%
YoY
|
-$147.6M
-62.7%
YoY
|
$205.2M
65.27%
YoY
|
-$368.9M
173.25%
YoY
|
$331.8M
118.44%
YoY
|
-$395.6M
13.07%
YoY
|
$124.1M
-74.14%
YoY
|
-$135.0M
-54.01%
YoY
|
$151.9M
-33.43%
YoY
|
-$349.9M
153.46%
YoY
|
$480.1M
61.56%
YoY
|
-$293.6M
-221.65%
YoY
|
$228.2M
60.47%
YoY
|
-$138.0M
-1053.44%
YoY
|
$297.1M
-2.04%
YoY
|
$241.4M
-211.76%
YoY
|
$142.2M
-56.94%
YoY
|
$14.48M
-86.14%
YoY
|
$303.3M
1163.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$167.4M
17.21%
YoY
|
$263.2M
1.39%
YoY
|
$169.7M
68.08%
YoY
|
$353.6M
30.56%
YoY
|
-$142.8M
22.56%
YoY
|
$259.6M
14.45%
YoY
|
$100.9M
-4.32%
YoY
|
$270.8M
-10.93%
YoY
|
-$116.5M
-26.8%
YoY
|
$226.9M
22.94%
YoY
|
$105.5M
-868.56%
YoY
|
$304.0M
32.09%
YoY
|
-$159.2M
143.18%
YoY
|
$184.5M
54.91%
YoY
|
-$13.73M
-129.42%
YoY
|
$230.2M
26.11%
YoY
|
-$65.47M
-12.48%
YoY
|
$119.1M
-10.52%
YoY
|
$46.66M
-170.62%
YoY
|
$182.5M
81.87%
YoY
|
| Capital Expenditures |
$13.27M
-23.74%
YoY
|
$17.28M
-0.12%
YoY
|
$16.48M
132.14%
YoY
|
$19.82M
32.31%
YoY
|
$17.39M
128.03%
YoY
|
$17.30M
25.67%
YoY
|
$7.100M
-33.02%
YoY
|
$14.98M
482.99%
YoY
|
$7.628M
173.11%
YoY
|
$13.76M
28.25%
YoY
|
$10.60M
-302.72%
YoY
|
$2.569M
-156.18%
YoY
|
$2.793M
-225.58%
YoY
|
$10.73M
-420.14%
YoY
|
-$5.229M
-98.49%
YoY
|
-$4.573M
163.88%
YoY
|
-$2.224M
0.72%
YoY
|
-$3.352M
76.24%
YoY
|
-$345.6M
12524.03%
YoY
|
-$1.733M
-31.99%
YoY
|
| Free Cash Flow |
-$180.7M
12.77%
YoY
|
$246.0M
1.5%
YoY
|
$153.2M
63.23%
YoY
|
$333.8M
30.45%
YoY
|
-$160.2M
29.04%
YoY
|
$242.3M
13.72%
YoY
|
$93.84M
-1.12%
YoY
|
$255.9M
-15.13%
YoY
|
-$124.2M
-23.36%
YoY
|
$213.1M
22.62%
YoY
|
$94.90M
-1216.73%
YoY
|
$301.5M
28.42%
YoY
|
-$162.0M
156.15%
YoY
|
$173.8M
41.91%
YoY
|
-$8.498M
-102.17%
YoY
|
$234.8M
27.41%
YoY
|
-$63.25M
-12.88%
YoY
|
$122.5M
-9.3%
YoY
|
$392.3M
-719.44%
YoY
|
$184.3M
79.05%
YoY
|
Loading...