|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$13.57M
-0.72%
YoY
|
-$13.67M
40.58%
YoY
|
-$9.723M
97.5%
YoY
|
-$4.923M
299.92%
YoY
|
-$1.231M
N/A
|
| Depreciation, Depletion And Amortization |
$69.00K
25.45%
YoY
|
$55.00K
17.02%
YoY
|
$47.00K
-84.39%
YoY
|
$301.0K
10.26%
YoY
|
$273.0K
N/A
|
| Cash From Operating Activities |
-$18.30M
113.07%
YoY
|
-$8.589M
602.29%
YoY
|
-$1.223M
-68.16%
YoY
|
-$3.841M
3329.46%
YoY
|
-$112.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.000K
-85.0%
YoY
|
$20.00K
900.0%
YoY
|
$2.000K
-99.59%
YoY
|
$482.0K
46.5%
YoY
|
$329.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$9.343M
N/A
|
$0.00
-100.0%
YoY
|
$63.00K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$7.734M
1724.06%
YoY
|
-$424.0K
32.92%
YoY
|
-$319.0K
-33.82%
YoY
|
-$482.0K
46.5%
YoY
|
-$329.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$32.96M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
N/A
|
$2.781M
5462.0%
YoY
|
$50.00K
-90.0%
YoY
|
$500.0K
N/A
|
N/A
|
| Cash From Financing Activities |
$25.63M
116.99%
YoY
|
$11.81M
2059.6%
YoY
|
$547.0K
-88.36%
YoY
|
$4.700M
840.0%
YoY
|
$500.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$18.30M
113.07%
YoY
|
-$8.589M
602.29%
YoY
|
-$1.223M
-68.16%
YoY
|
-$3.841M
3329.46%
YoY
|
-$112.0K
N/A
|
| Cash From Investing Activities |
-$7.734M
1724.06%
YoY
|
-$424.0K
32.92%
YoY
|
-$319.0K
-33.82%
YoY
|
-$482.0K
46.5%
YoY
|
-$329.0K
N/A
|
| Cash From Financing Activities |
$25.63M
116.99%
YoY
|
$11.81M
2059.6%
YoY
|
$547.0K
-88.36%
YoY
|
$4.700M
840.0%
YoY
|
$500.0K
N/A
|
| Net Change In Cash |
-$402.0K
-114.36%
YoY
|
$2.800M
-381.41%
YoY
|
-$995.0K
-363.93%
YoY
|
$377.0K
538.98%
YoY
|
$59.00K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.30M
113.07%
YoY
|
-$8.589M
602.29%
YoY
|
-$1.223M
-68.16%
YoY
|
-$3.841M
3329.46%
YoY
|
-$112.0K
N/A
|
| Capital Expenditures |
$3.000K
-85.0%
YoY
|
$20.00K
900.0%
YoY
|
$2.000K
-99.59%
YoY
|
$482.0K
46.5%
YoY
|
$329.0K
N/A
|
| Free Cash Flow |
-$18.30M
112.61%
YoY
|
-$8.609M
602.78%
YoY
|
-$1.225M
-71.66%
YoY
|
-$4.323M
880.27%
YoY
|
-$441.0K
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
-$17.70M
-5.12%
YoY
|
-$4.810M
-64.45%
YoY
|
-$18.65M
45.4%
YoY
|
-$13.53M
240.89%
YoY
|
-$12.83M
160.55%
YoY
|
-$3.969M
45.92%
YoY
|
-$4.923M
N/A
|
| Depreciation, Depletion And Amortization |
$311.0K
-0.32%
YoY
|
$302.0K
22.27%
YoY
|
$312.0K
41.18%
YoY
|
$247.0K
36.46%
YoY
|
$221.0K
29.24%
YoY
|
$181.0K
39.23%
YoY
|
$171.0K
N/A
|
| Cash From Operating Activities |
-$21.43M
869.11%
YoY
|
-$2.106M
-77.88%
YoY
|
-$2.211M
-343.23%
YoY
|
-$9.522M
277.71%
YoY
|
$909.0K
-159.92%
YoY
|
-$2.521M
8.48%
YoY
|
-$1.517M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
$299.0K
-5.68%
YoY
|
$303.0K
15.21%
YoY
|
$317.0K
36.05%
YoY
|
$263.0K
4.37%
YoY
|
$233.0K
-0.43%
YoY
|
$252.0K
1.61%
YoY
|
$234.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$9.343M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$63.00K
N/A
|
N/A
|
| Cash From Investing Activities |
-$9.642M
2941.64%
YoY
|
-$303.0K
15.21%
YoY
|
-$317.0K
36.05%
YoY
|
-$263.0K
39.15%
YoY
|
-$233.0K
-0.43%
YoY
|
-$189.0K
-23.79%
YoY
|
-$234.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$32.96M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$15.89M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$32.96M
549.99%
YoY
|
$0.00
-100.0%
YoY
|
$5.071M
-496.48%
YoY
|
$11.07M
453.35%
YoY
|
-$1.279M
N/A
|
$2.000M
-57.45%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$21.43M
869.11%
YoY
|
-$2.106M
-77.88%
YoY
|
-$2.211M
-343.23%
YoY
|
-$9.522M
277.71%
YoY
|
$909.0K
-159.92%
YoY
|
-$2.521M
8.48%
YoY
|
-$1.517M
N/A
|
| Cash From Investing Activities |
-$9.642M
2941.64%
YoY
|
-$303.0K
15.21%
YoY
|
-$317.0K
36.05%
YoY
|
-$263.0K
39.15%
YoY
|
-$233.0K
-0.43%
YoY
|
-$189.0K
-23.79%
YoY
|
-$234.0K
N/A
|
| Cash From Financing Activities |
$32.96M
549.99%
YoY
|
$0.00
-100.0%
YoY
|
$5.071M
-496.48%
YoY
|
$11.07M
453.35%
YoY
|
-$1.279M
N/A
|
$2.000M
-57.45%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
$1.892M
-25.6%
YoY
|
-$2.409M
-287.91%
YoY
|
$2.543M
-521.72%
YoY
|
$1.282M
-280.56%
YoY
|
-$603.0K
-65.56%
YoY
|
-$710.0K
-133.36%
YoY
|
-$1.751M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.43M
869.11%
YoY
|
-$2.106M
-77.88%
YoY
|
-$2.211M
-343.23%
YoY
|
-$9.522M
277.71%
YoY
|
$909.0K
-159.92%
YoY
|
-$2.521M
8.48%
YoY
|
-$1.517M
N/A
|
| Capital Expenditures |
$299.0K
-5.68%
YoY
|
$303.0K
15.21%
YoY
|
$317.0K
36.05%
YoY
|
$263.0K
4.37%
YoY
|
$233.0K
-0.43%
YoY
|
$252.0K
1.61%
YoY
|
$234.0K
N/A
|
| Free Cash Flow |
-$21.73M
759.41%
YoY
|
-$2.409M
-75.38%
YoY
|
-$2.528M
-473.96%
YoY
|
-$9.785M
252.87%
YoY
|
$676.0K
-138.61%
YoY
|
-$2.773M
7.81%
YoY
|
-$1.751M
N/A
|
Loading...