|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.260M
-8.56%
YoY
|
-$3.566M
-2.59%
YoY
|
-$3.660M
5.67%
YoY
|
-$3.464M
115.98%
YoY
|
-$1.604M
-70.69%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$16.90K
-26.43%
YoY
|
$22.97K
-5.67%
YoY
|
$24.35K
-4.81%
YoY
|
$25.58K
11.27%
YoY
|
| Cash From Operating Activities |
-$1.169M
-47.16%
YoY
|
-$2.213M
-10.63%
YoY
|
-$2.476M
-8.09%
YoY
|
-$2.694M
-5.59%
YoY
|
-$2.854M
-6.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.613M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$2.613M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$2.395M
1097.29%
YoY
|
$200.0K
-20.0%
YoY
|
$250.0K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
$1.096M
-35.45%
YoY
|
$1.699M
-38.52%
YoY
|
$2.763M
15.45%
YoY
|
$2.393M
864.15%
YoY
|
$248.2K
-96.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.169M
-47.16%
YoY
|
-$2.213M
-10.63%
YoY
|
-$2.476M
-8.09%
YoY
|
-$2.694M
-5.59%
YoY
|
-$2.854M
-6.94%
YoY
|
| Cash From Investing Activities |
$2.613M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.096M
-35.45%
YoY
|
$1.699M
-38.52%
YoY
|
$2.763M
15.45%
YoY
|
$2.393M
864.15%
YoY
|
$248.2K
-96.02%
YoY
|
| Net Change In Cash |
$2.540M
-593.52%
YoY
|
-$514.6K
-279.71%
YoY
|
$286.4K
-195.02%
YoY
|
-$301.4K
-88.43%
YoY
|
-$2.606M
-182.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.169M
-47.16%
YoY
|
-$2.213M
-10.63%
YoY
|
-$2.476M
-8.09%
YoY
|
-$2.694M
-5.59%
YoY
|
-$2.854M
-6.94%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.245M
81.41%
YoY
|
-$1.349M
114.73%
YoY
|
-$1.190M
70.7%
YoY
|
-$756.0K
-15.32%
YoY
|
-$686.3K
14.87%
YoY
|
-$628.4K
-54.41%
YoY
|
-$696.9K
332.78%
YoY
|
-$892.8K
-34.03%
YoY
|
-$597.5K
-59.12%
YoY
|
-$1.378M
101.37%
YoY
|
-$161.0K
-86.67%
YoY
|
-$1.353M
41.06%
YoY
|
-$1.461M
34.77%
YoY
|
-$684.5K
222.44%
YoY
|
-$1.208M
109.9%
YoY
|
-$959.4K
-358.71%
YoY
|
-$1.084M
-394.84%
YoY
|
-$212.3K
-79.3%
YoY
|
-$575.5K
-69.03%
YoY
|
$370.9K
271.6%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.620K
-1.23%
YoY
|
$5.760K
-0.35%
YoY
|
$5.560K
-1.59%
YoY
|
$5.850K
-2.82%
YoY
|
$5.690K
-5.64%
YoY
|
$5.780K
-4.78%
YoY
|
$5.650K
-9.31%
YoY
|
$6.020K
-8.37%
YoY
|
$6.030K
-5.78%
YoY
|
$6.070K
-5.16%
YoY
|
$6.230K
0.32%
YoY
|
$6.570K
15.26%
YoY
|
$6.400K
14.29%
YoY
|
| Cash From Operating Activities |
-$1.318M
379.9%
YoY
|
-$366.9K
-19.35%
YoY
|
-$319.7K
-17.3%
YoY
|
-$120.1K
-82.49%
YoY
|
-$274.6K
-56.26%
YoY
|
-$455.0K
-11.28%
YoY
|
-$386.6K
-28.43%
YoY
|
-$686.0K
-52.45%
YoY
|
-$627.8K
232.68%
YoY
|
-$512.9K
68.09%
YoY
|
-$540.2K
-40.67%
YoY
|
-$1.442M
164.54%
YoY
|
-$188.7K
-78.12%
YoY
|
-$305.1K
-18.89%
YoY
|
-$910.5K
19.54%
YoY
|
-$545.3K
-5.63%
YoY
|
-$862.4K
16.21%
YoY
|
-$376.2K
-51.28%
YoY
|
-$761.7K
-11.89%
YoY
|
-$577.8K
-3.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$998.3K
N/A
|
$25.00K
N/A
|
$1.568M
N/A
|
$21.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$998.3K
N/A
|
$25.00K
N/A
|
$1.568M
N/A
|
$21.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$69.00K
-91.69%
YoY
|
$6.999M
1389.04%
YoY
|
-$222.7K
N/A
|
$1.679M
124.53%
YoY
|
-$829.9K
-262.73%
YoY
|
$470.0K
6.61%
YoY
|
$0.00
N/A
|
$747.8K
-20.52%
YoY
|
$510.0K
-72.01%
YoY
|
$440.9K
N/A
|
$0.00
N/A
|
$940.9K
N/A
|
$1.822M
-23.86%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.393M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.318M
379.9%
YoY
|
-$366.9K
-19.35%
YoY
|
-$319.7K
-17.3%
YoY
|
-$120.1K
-82.49%
YoY
|
-$274.6K
-56.26%
YoY
|
-$455.0K
-11.28%
YoY
|
-$386.6K
-28.43%
YoY
|
-$686.0K
-52.45%
YoY
|
-$627.8K
232.68%
YoY
|
-$512.9K
68.09%
YoY
|
-$540.2K
-40.67%
YoY
|
-$1.442M
164.54%
YoY
|
-$188.7K
-78.12%
YoY
|
-$305.1K
-18.89%
YoY
|
-$910.5K
19.54%
YoY
|
-$545.3K
-5.63%
YoY
|
-$862.4K
16.21%
YoY
|
-$376.2K
-51.28%
YoY
|
-$761.7K
-11.89%
YoY
|
-$577.8K
-3.54%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$998.3K
N/A
|
$25.00K
N/A
|
$1.568M
N/A
|
$21.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$69.00K
-91.69%
YoY
|
$6.999M
1389.04%
YoY
|
-$222.7K
N/A
|
$1.679M
124.53%
YoY
|
-$829.9K
-262.73%
YoY
|
$470.0K
6.61%
YoY
|
$0.00
N/A
|
$747.8K
-20.52%
YoY
|
$510.0K
-72.01%
YoY
|
$440.9K
N/A
|
$0.00
N/A
|
$940.9K
N/A
|
$1.822M
-23.86%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.393M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$1.387M
-398.94%
YoY
|
$6.632M
18312.87%
YoY
|
$455.9K
-217.93%
YoY
|
$1.584M
2463.2%
YoY
|
$463.9K
-493.87%
YoY
|
$36.02K
-150.03%
YoY
|
-$386.6K
-28.43%
YoY
|
$61.79K
-112.32%
YoY
|
-$117.8K
-107.21%
YoY
|
-$71.99K
-76.41%
YoY
|
-$540.2K
-40.67%
YoY
|
-$501.6K
-8.01%
YoY
|
$1.633M
6.71%
YoY
|
-$305.1K
-18.89%
YoY
|
-$910.5K
19.54%
YoY
|
-$545.3K
-5.63%
YoY
|
$1.531M
-306.25%
YoY
|
-$376.2K
-28.2%
YoY
|
-$761.7K
-132.37%
YoY
|
-$577.8K
-3.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.318M
379.9%
YoY
|
-$366.9K
-19.35%
YoY
|
-$319.7K
-17.3%
YoY
|
-$120.1K
-82.49%
YoY
|
-$274.6K
-56.26%
YoY
|
-$455.0K
-11.28%
YoY
|
-$386.6K
-28.43%
YoY
|
-$686.0K
-52.45%
YoY
|
-$627.8K
232.68%
YoY
|
-$512.9K
68.09%
YoY
|
-$540.2K
-40.67%
YoY
|
-$1.442M
164.54%
YoY
|
-$188.7K
-78.12%
YoY
|
-$305.1K
-18.89%
YoY
|
-$910.5K
19.54%
YoY
|
-$545.3K
-5.63%
YoY
|
-$862.4K
16.21%
YoY
|
-$376.2K
-51.28%
YoY
|
-$761.7K
-11.89%
YoY
|
-$577.8K
-3.54%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...