|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$396.6K
-80.23%
YoY
|
-$2.006M
70.43%
YoY
|
-$1.177M
61.09%
YoY
|
-$730.7K
N/A
|
| Depreciation, Depletion And Amortization |
$32.95K
-92.06%
YoY
|
$414.9K
-22.08%
YoY
|
$532.5K
-3.32%
YoY
|
$550.8K
N/A
|
| Cash From Operating Activities |
-$1.820M
127.64%
YoY
|
-$799.5K
-126.11%
YoY
|
$3.062M
-220.01%
YoY
|
-$2.552M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$144.4K
3181.05%
YoY
|
$4.400K
-98.65%
YoY
|
$326.5K
-44.57%
YoY
|
$589.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$18.40K
-126.36%
YoY
|
$69.80K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$162.8K
-348.9%
YoY
|
$65.40K
-120.03%
YoY
|
-$326.5K
-44.57%
YoY
|
-$589.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.558M
1028.23%
YoY
|
$138.1K
-107.34%
YoY
|
-$1.882M
-191.78%
YoY
|
$2.050M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$1.820M
127.64%
YoY
|
-$799.5K
-126.11%
YoY
|
$3.062M
-220.01%
YoY
|
-$2.552M
N/A
|
| Cash From Investing Activities |
-$162.8K
-348.9%
YoY
|
$65.40K
-120.03%
YoY
|
-$326.5K
-44.57%
YoY
|
-$589.0K
N/A
|
| Cash From Financing Activities |
$1.558M
1028.23%
YoY
|
$138.1K
-107.34%
YoY
|
-$1.882M
-191.78%
YoY
|
$2.050M
N/A
|
| Net Change In Cash |
-$428.5K
-28.11%
YoY
|
-$596.0K
-169.79%
YoY
|
$854.0K
-178.31%
YoY
|
-$1.091M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.820M
127.64%
YoY
|
-$799.5K
-126.11%
YoY
|
$3.062M
-220.01%
YoY
|
-$2.552M
N/A
|
| Capital Expenditures |
$144.4K
3181.05%
YoY
|
$4.400K
-98.65%
YoY
|
$326.5K
-44.57%
YoY
|
$589.0K
N/A
|
| Free Cash Flow |
-$1.964M
144.35%
YoY
|
-$803.9K
-129.38%
YoY
|
$2.736M
-187.11%
YoY
|
-$3.141M
N/A
|
|
Concept
|
2025 Q1 | 2024 Q3 | 2024 Q1 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$396.6K
-80.23%
YoY
|
-$616.9K
-58.68%
YoY
|
-$2.006M
N/A
|
| Depreciation, Depletion And Amortization |
$76.60K
-58.03%
YoY
|
$164.6K
-29.17%
YoY
|
$182.5K
N/A
|
| Cash From Operating Activities |
-$693.1K
-176.13%
YoY
|
-$1.127M
-34.1%
YoY
|
$910.4K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$144.2K
N/A
|
$100.00
-97.73%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$18.40K
-126.36%
YoY
|
N/A
|
$69.80K
N/A
|
| Cash From Investing Activities |
-$162.7K
-333.09%
YoY
|
-$100.00
-97.73%
YoY
|
$69.80K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$128.9K
-85.1%
YoY
|
$1.687M
68.2%
YoY
|
-$864.9K
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$693.1K
-176.13%
YoY
|
-$1.127M
-34.1%
YoY
|
$910.4K
N/A
|
| Cash From Investing Activities |
-$162.7K
-333.09%
YoY
|
-$100.00
-97.73%
YoY
|
$69.80K
N/A
|
| Cash From Financing Activities |
-$128.9K
-85.1%
YoY
|
$1.687M
68.2%
YoY
|
-$864.9K
N/A
|
| Net Change In Cash |
-$984.7K
-954.03%
YoY
|
$560.1K
-178.74%
YoY
|
$115.3K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$693.1K
-176.13%
YoY
|
-$1.127M
-34.1%
YoY
|
$910.4K
N/A
|
| Capital Expenditures |
$144.2K
N/A
|
$100.00
-97.73%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
-$837.3K
-191.97%
YoY
|
-$1.127M
-34.26%
YoY
|
$910.4K
N/A
|
Loading...