2018 Q4 Form 10-Q Financial Statement
#000156459018026247 Filed on November 01, 2018
Income Statement
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
Revenue | $1.160B | $1.250B | $864.2M |
YoY Change | 43.1% | 44.64% | 17.56% |
Cost Of Revenue | $960.3M | $1.042B | $719.2M |
YoY Change | 42.46% | 44.86% | 21.96% |
Gross Profit | $199.7M | $208.2M | $145.0M |
YoY Change | 46.3% | 43.59% | -0.28% |
Gross Profit Margin | 17.22% | 16.66% | 16.78% |
Selling, General & Admin | $171.3M | $172.4M | $119.2M |
YoY Change | 33.62% | 44.63% | 9.26% |
% of Gross Profit | 85.78% | 82.8% | 82.21% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $15.70M | $14.10M | $11.90M |
YoY Change | 20.77% | 18.49% | 16.67% |
% of Gross Profit | 7.86% | 6.77% | 8.21% |
Operating Expenses | $171.3M | $172.4M | $119.2M |
YoY Change | 33.62% | 44.63% | 9.26% |
Operating Profit | $28.40M | $35.80M | $25.80M |
YoY Change | 242.17% | 38.76% | -28.93% |
Interest Expense | -$25.80M | -$26.10M | -$23.20M |
YoY Change | 11.69% | 12.5% | -1.69% |
% of Operating Profit | -90.85% | -72.91% | -89.92% |
Other Income/Expense, Net | $800.0K | $1.100M | -$1.400M |
YoY Change | -90.59% | -178.57% | 600.0% |
Pretax Income | -$1.300M | $79.70M | $1.200M |
YoY Change | -79.37% | 6541.67% | -88.0% |
Income Tax | -$2.000M | $2.000M | -$700.0K |
% Of Pretax Income | 2.51% | -58.33% | |
Net Earnings | $600.0K | $77.50M | $1.700M |
YoY Change | 100.0% | 4458.82% | -79.27% |
Net Earnings / Revenue | 0.05% | 6.2% | 0.2% |
Basic Earnings Per Share | $0.01 | $2.08 | $0.05 |
Diluted Earnings Per Share | $0.01 | $2.06 | $0.05 |
COMMON SHARES | |||
Basic Shares Outstanding | 37.44M | 37.37M | 37.19M |
Diluted Shares Outstanding | 37.69M | 37.29M |
Balance Sheet
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $23.20M | $30.60M | $73.60M |
YoY Change | -70.03% | -58.42% | 0.55% |
Cash & Equivalents | $23.20M | $30.60M | $74.90M |
Short-Term Investments | |||
Other Short-Term Assets | $62.60M | $56.50M | $32.00M |
YoY Change | 85.76% | 76.56% | 12.68% |
Inventory | $806.3M | $910.2M | $691.7M |
Prepaid Expenses | |||
Receivables | $521.0M | $610.9M | $425.4M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $1.413B | $1.608B | $1.223B |
YoY Change | 28.01% | 31.53% | 12.49% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $489.0M | $501.6M | $417.9M |
YoY Change | 15.63% | 20.03% | 6.25% |
Goodwill | $120.3M | $120.3M | |
YoY Change | 4.34% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $63.90M | $66.70M | $12.90M |
YoY Change | 179.04% | 417.05% | -91.43% |
Total Long-Term Assets | $673.2M | $688.6M | $594.6M |
YoY Change | 10.72% | 15.81% | 6.87% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.413B | $1.608B | $1.223B |
Total Long-Term Assets | $673.2M | $688.6M | $594.6M |
Total Assets | $2.086B | $2.297B | $1.817B |
YoY Change | 21.87% | 26.39% | 10.59% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $390.2M | $460.2M | $362.5M |
YoY Change | 41.89% | 26.95% | 36.79% |
Accrued Expenses | $138.2M | $152.4M | $97.70M |
YoY Change | 45.78% | 55.99% | 2.41% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $27.30M | $33.20M | $20.20M |
YoY Change | 28.17% | 64.36% | 1.0% |
Total Short-Term Liabilities | $569.0M | $655.9M | $491.0M |
YoY Change | 41.3% | 33.58% | 25.74% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.126B | $1.229B | $1.021B |
YoY Change | 9.92% | 20.29% | 6.63% |
Other Long-Term Liabilities | $43.70M | $71.70M | $319.3M |
YoY Change | -10.27% | -77.54% | -2.68% |
Total Long-Term Liabilities | $1.170B | $1.300B | $1.341B |
YoY Change | 9.0% | -3.01% | 4.25% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $569.0M | $655.9M | $491.0M |
Total Long-Term Liabilities | $1.170B | $1.300B | $1.341B |
Total Liabilities | $2.010B | $2.195B | $1.834B |
YoY Change | 16.93% | 19.66% | 9.33% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $14.20M | $13.60M | |
YoY Change | -114.93% | ||
Common Stock | $381.4M | $380.7M | |
YoY Change | 0.9% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $6.600M | $6.600M | |
YoY Change | 0.0% | ||
Treasury Stock Shares | $212.5K | $212.5K | |
Shareholders Equity | $73.20M | $99.50M | -$16.80M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.086B | $2.297B | $1.817B |
YoY Change | 21.87% | 26.39% | 10.59% |
Cashflow Statement
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $600.0K | $77.50M | $1.700M |
YoY Change | 100.0% | 4458.82% | -79.27% |
Depreciation, Depletion And Amortization | $15.70M | $14.10M | $11.90M |
YoY Change | 20.77% | 18.49% | 16.67% |
Cash From Operating Activities | $119.8M | -$44.50M | -$12.20M |
YoY Change | 31.94% | 264.75% | -52.16% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$8.700M | -$8.300M | -$5.600M |
YoY Change | -6.45% | 48.21% | -12.5% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $9.000M | -$155.0M | $0.00 |
YoY Change | 1400.0% | -100.0% | |
Cash From Investing Activities | $300.0K | -$163.3M | -$5.600M |
YoY Change | -103.45% | 2816.07% | 19.15% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -125.2M | 210.6M | 12.10M |
YoY Change | 59.9% | 1640.5% | -58.56% |
NET CHANGE | |||
Cash From Operating Activities | 119.8M | -44.50M | -12.20M |
Cash From Investing Activities | 300.0K | -163.3M | -5.600M |
Cash From Financing Activities | -125.2M | 210.6M | 12.10M |
Net Change In Cash | -5.100M | 2.800M | -5.700M |
YoY Change | -234.21% | -149.12% | 470.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | $119.8M | -$44.50M | -$12.20M |
Capital Expenditures | -$8.700M | -$8.300M | -$5.600M |
Free Cash Flow | $128.5M | -$36.20M | -$6.600M |
YoY Change | 28.37% | 448.48% | -65.45% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3248400000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2554100000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2690000000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2108100000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
600000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
17100000 | ||
CY2018Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
37444005 | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
700000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
3700000 | ||
us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
2000000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-200500000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-61300000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
100000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
100000 | ||
us-gaap |
Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
209600000 | ||
us-gaap |
Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
73400000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
33400000 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
900000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
32500000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.83 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.46 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.80 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.46 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
37200000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
34100000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2600000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1500000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
8300000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
6900000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1500000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
500000 | ||
us-gaap |
Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
73200000 | ||
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-100000 | ||
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-1900000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-500000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
700000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
148900000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
91500000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
116400000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
117500000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
1000000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
4200000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
117900000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
66300000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
33100000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
22600000 | ||
us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
-1100000 | ||
us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
-2500000 | ||
us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
-31400000 | ||
us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
-28600000 | ||
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-168100000 | ||
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-111000000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-62400000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-93300000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
173500000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
49200000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
29700000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
15800000 | ||
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
200000 | ||
us-gaap |
Payments Of Debt Restructuring Costs
PaymentsOfDebtRestructuringCosts
|
600000 | ||
us-gaap |
Increase Decrease In Book Overdrafts
IncreaseDecreaseInBookOverdrafts
|
15600000 | ||
us-gaap |
Increase Decrease In Book Overdrafts
IncreaseDecreaseInBookOverdrafts
|
60300000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
10500000 | ||
CY2017Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
40300000 | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
12000000 | ||
us-gaap |
Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
|
200000 | ||
us-gaap |
Sale Leaseback Transaction Net Proceeds Financing Activities
SaleLeasebackTransactionNetProceedsFinancingActivities
|
4500000 | ||
us-gaap |
Sale Leaseback Transaction Net Proceeds Financing Activities
SaleLeasebackTransactionNetProceedsFinancingActivities
|
22400000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
218100000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
144000000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-44800000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-10600000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-2000000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3800000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-46800000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-6800000 | ||
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
78500000 | |
CY2016Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
81700000 | |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
31700000 | |
CY2017Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
74900000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
50000000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
44600000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1500000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1500000 | ||
ryi |
Capital Leases And Sale Leasebacks Noncash Investing Activities
CapitalLeasesAndSaleLeasebacksNoncashInvestingActivities
|
9900000 | ||
ryi |
Capital Leases And Sale Leasebacks Noncash Investing Activities
CapitalLeasesAndSaleLeasebacksNoncashInvestingActivities
|
34600000 | ||
ryi |
Asset Additions Under Financing Arrangements Noncash Investing Activities
AssetAdditionsUnderFinancingArrangementsNoncashInvestingActivities
|
4200000 | ||
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
30600000 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
77400000 | |
CY2018Q3 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
1100000 | |
CY2017Q4 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
1100000 | |
CY2018Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
610900000 | |
CY2017Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
376300000 | |
CY2018Q3 | us-gaap |
Inventory Net
InventoryNet
|
910200000 | |
CY2017Q4 | us-gaap |
Inventory Net
InventoryNet
|
616500000 | |
CY2018Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
55400000 | |
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
32600000 | |
CY2018Q3 | us-gaap |
Assets Current
AssetsCurrent
|
1608200000 | |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1103900000 | |
CY2018Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
843400000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
742700000 | |
CY2018Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
341800000 | |
CY2017Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
319800000 | |
CY2018Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
501600000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
422900000 | |
CY2017Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
17900000 | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
60100000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
46900000 | |
CY2018Q3 | us-gaap |
Goodwill
Goodwill
|
120300000 | |
CY2017Q4 | us-gaap |
Goodwill
Goodwill
|
115300000 | |
CY2018Q3 | us-gaap |
Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
|
6600000 | |
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
|
5000000 | |
CY2018Q3 | us-gaap |
Assets
Assets
|
2296800000 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
1711900000 | |
CY2018Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
460200000 | |
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
275000000 | |
CY2018Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
60800000 | |
CY2017Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
48700000 | |
CY2018Q3 | us-gaap |
Liabilities
Liabilities
|
2194700000 | |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
1719300000 | |
CY2018Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2017Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2018Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
400000 | |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
400000 | |
CY2018Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
380300000 | |
CY2017Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
377600000 | |
CY2018Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
13600000 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-95100000 | |
CY2018Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
94000000 | |
CY2017Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
58400000 | |
CY2018Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
33200000 | |
CY2017Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
21300000 | |
CY2018Q3 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
7700000 | |
CY2017Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
7700000 | |
CY2018Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
655900000 | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
402700000 | |
CY2018Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1228600000 | |
CY2017Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1024400000 | |
CY2018Q3 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
238500000 | |
CY2017Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
243500000 | |
CY2018Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
71700000 | |
CY2018Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
6600000 | |
CY2017Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
6600000 | |
CY2018Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-288200000 | |
CY2017Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-286300000 | |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
99500000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-10000000 | |
CY2018Q3 | us-gaap |
Minority Interest
MinorityInterest
|
2600000 | |
CY2017Q4 | us-gaap |
Minority Interest
MinorityInterest
|
2600000 | |
CY2018Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
102100000 | |
CY2017Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-7400000 | |
CY2018Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2296800000 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1711900000 | |
CY2018Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
2200000 | |
CY2017Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
4900000 | |
CY2018Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
7000000 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
7000000 | |
CY2018Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2018Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2018Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
37656505 | |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
37421081 | |
CY2018Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
212500 | |
CY2017Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
212500 | |
CY2018Q3 | ryi |
Parent Company Shares Owned By Affiliates
ParentCompanySharesOwnedByAffiliates
|
21037500 | |
CY2018Q3 | ryi |
Parent Company Percentage Owned By Affiliates
ParentCompanyPercentageOwnedByAffiliates
|
0.56 | |
CY2018Q3 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
18000000 | |
CY2018Q3 | us-gaap |
Percentage Of Lifo Inventory
PercentageOfLIFOInventory
|
0.91 | |
CY2018Q3 | us-gaap |
Other Inventory Materials Supplies And Merchandise Under Consignment
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment
|
7200000 | |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | ||
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
5000000 | ||
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
12100000 | ||
us-gaap |
Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
|
18200000 | ||
us-gaap |
Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
|
12200000 | ||
CY2018Q3 | us-gaap |
Other Borrowings
OtherBorrowings
|
8000000 | |
CY2017Q4 | us-gaap |
Other Borrowings
OtherBorrowings
|
3900000 | |
CY2018Q3 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
11400000 | |
CY2017Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
13700000 | |
CY2018Q3 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
1261800000 | |
CY2017Q4 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
1045700000 | |
CY2018Q3 | us-gaap |
Other Short Term Borrowings
OtherShortTermBorrowings
|
7400000 | |
CY2018Q3 | us-gaap |
Defined Benefit Plan Expected Future Employer Contributions Remainder Of Fiscal Year
DefinedBenefitPlanExpectedFutureEmployerContributionsRemainderOfFiscalYear
|
5000000 | |
us-gaap |
Loss Contingency Damages Sought
LossContingencyDamagesSought
|
The ROD includes a combination of dredging, capping, and enhanced natural recovery that would take approximately thirteen years to construct plus additional time for monitored natural recovery | ||
CY2017Q1 | us-gaap |
Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
|
1050000000 | |
CY2018Q3 | us-gaap |
Derivative Assets
DerivativeAssets
|
3500000 | |
CY2017Q4 | us-gaap |
Derivative Assets
DerivativeAssets
|
3900000 | |
CY2018Q3 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
2400000 | |
CY2017Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
3900000 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-3200000 | ||
ryi |
Other Comprehensive Income Intercompany Foreign Currency Transaction And Translation Gain Loss
OtherComprehensiveIncomeIntercompanyForeignCurrencyTransactionAndTranslationGainLoss
|
-1500000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-2900000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2600000 | ||
us-gaap |
Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
|
200000 | ||
us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
900000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
1000000 | ||
ryi |
New Accounting Pronouncement Or Change In Accounting Principle Effect Of Change On Equity Tax
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfChangeOnEquityTax
|
700000 | ||
us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
|
300000 | ||
CY2018Q3 | ryi |
Capitalized Contract Liability Net
CapitalizedContractLiabilityNet
|
100000 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | ||
CY2018Q3 | ryi |
Percentage Of Sales By Major Product Lines
PercentageOfSalesByMajorProductLines
|
1.00 | |
CY2017Q3 | ryi |
Percentage Of Sales By Major Product Lines
PercentageOfSalesByMajorProductLines
|
1.00 | |
ryi |
Percentage Of Sales By Major Product Lines
PercentageOfSalesByMajorProductLines
|
1.00 | ||
ryi |
Percentage Of Sales By Major Product Lines
PercentageOfSalesByMajorProductLines
|
1.00 | ||
CY2018Q3 | ryi |
Timing Of Revenue Recognition Percentage Of Products
TimingOfRevenueRecognitionPercentageOfProducts
|
1.00 | |
ryi |
Timing Of Revenue Recognition Percentage Of Products
TimingOfRevenueRecognitionPercentageOfProducts
|
1.00 | ||
us-gaap |
Revenue Performance Obligation Description Of Payment Terms
RevenuePerformanceObligationDescriptionOfPaymentTerms
|
30 days | ||
CY2018Q3 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
613100000 | |
CY2018Q2 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
16800000 | |
CY2017Q4 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
14200000 | |
CY2018Q3 | us-gaap |
Contract With Customer Asset Reclassified To Receivable
ContractWithCustomerAssetReclassifiedToReceivable
|
-400000 | |
us-gaap |
Contract With Customer Asset Reclassified To Receivable
ContractWithCustomerAssetReclassifiedToReceivable
|
-12200000 | ||
CY2018Q3 | ryi |
Contract With Customer Assets Contract Assets For Products With No Alternative During Period
ContractWithCustomerAssetsContractAssetsForProductsWithNoAlternativeDuringPeriod
|
1500000 | |
ryi |
Contract With Customer Assets Contract Assets For Products With No Alternative During Period
ContractWithCustomerAssetsContractAssetsForProductsWithNoAlternativeDuringPeriod
|
10500000 | ||
CY2018Q3 | us-gaap |
Contract With Customer Asset Increase Decrease For Contract Acquired In Business Combination
ContractWithCustomerAssetIncreaseDecreaseForContractAcquiredInBusinessCombination
|
200000 | |
us-gaap |
Contract With Customer Asset Increase Decrease For Contract Acquired In Business Combination
ContractWithCustomerAssetIncreaseDecreaseForContractAcquiredInBusinessCombination
|
500000 | ||
CY2018Q3 | ryi |
Contract With Customer Assets Changes To Reserves
ContractWithCustomerAssetsChangesToReserves
|
-500000 | |
ryi |
Contract With Customer Assets Changes To Reserves
ContractWithCustomerAssetsChangesToReserves
|
2800000 | ||
ryi |
Contract With Customer Assets Reclass From Contract Liability To Contract Asset
ContractWithCustomerAssetsReclassFromContractLiabilityToContractAsset
|
1800000 | ||
CY2018Q3 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
17600000 | |
CY2018Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
8500000 | |
CY2017Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
6900000 | |
CY2018Q3 | us-gaap |
Contract With Customer Liability Change In Timeframe Performance Obligation Satisfied Revenue Recognized
ContractWithCustomerLiabilityChangeInTimeframePerformanceObligationSatisfiedRevenueRecognized
|
-500000 | |
us-gaap |
Contract With Customer Liability Change In Timeframe Performance Obligation Satisfied Revenue Recognized
ContractWithCustomerLiabilityChangeInTimeframePerformanceObligationSatisfiedRevenueRecognized
|
-2900000 | ||
CY2018Q3 | ryi |
Contract With Customer Liability Incurred
ContractWithCustomerLiabilityIncurred
|
2000000 | |
ryi |
Contract With Customer Liability Incurred
ContractWithCustomerLiabilityIncurred
|
5500000 | ||
ryi |
Contract With Customer Liabilities Contract Liabilities For Products With No Alternative During Period
ContractWithCustomerLiabilitiesContractLiabilitiesForProductsWithNoAlternativeDuringPeriod
|
200000 | ||
CY2018Q3 | ryi |
Contract With Customer Liability Changes To Reserves
ContractWithCustomerLiabilityChangesToReserves
|
2100000 | |
ryi |
Contract With Customer Liability Changes To Reserves
ContractWithCustomerLiabilityChangesToReserves
|
600000 | ||
ryi |
Contract With Customer Liability Reclass From Contract Liability To Contract Asset
ContractWithCustomerLiabilityReclassFromContractLiabilityToContractAsset
|
1800000 | ||
CY2018Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
12100000 | |
ryi |
Other Noncash Adjustments
OtherNoncashAdjustments
|
-28600000 | ||
CY2018Q3 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
610900000 | |
CY2018Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
66700000 | |
CY2018Q3 | ryi |
Additional Paid In Capital Accumulated Other Comprehensive Loss And Noncontrolling Interest
AdditionalPaidInCapitalAccumulatedOtherComprehensiveLossAndNoncontrollingInterest
|
88500000 | |
CY2018Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
21400000 | |
CY2017Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
24400000 | |
ryi |
Tax Cuts And Jobs Act Of2017 Change In Tax Rate Income Tax Expense Benefit
TaxCutsAndJobsActOf2017ChangeInTaxRateIncomeTaxExpenseBenefit
|
400000 | ||
CY2018Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37367746 | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37190927 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37291019 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37165552 | ||
CY2018Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
321428 | |
CY2017Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
103781 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
343458 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
125041 | ||
CY2018Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37689174 | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37294708 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37634477 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37290593 |