|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$56.40M
555.81%
YoY
|
-$8.600M
-105.9%
YoY
|
$145.7M
-62.74%
YoY
|
$391.0M
32.86%
YoY
|
$294.3M
-547.26%
YoY
|
| Depreciation, Depletion And Amortization |
$79.70M
2.71%
YoY
|
$77.60M
24.16%
YoY
|
$62.50M
5.93%
YoY
|
$59.00M
5.55%
YoY
|
$55.90M
3.71%
YoY
|
| Cash From Operating Activities |
$87.00M
-57.54%
YoY
|
$204.9M
-43.88%
YoY
|
$365.1M
-27.15%
YoY
|
$501.2M
1332.0%
YoY
|
$35.00M
-87.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$51.50M
-48.29%
YoY
|
$99.60M
-18.29%
YoY
|
$121.9M
15.98%
YoY
|
$105.1M
-277.23%
YoY
|
-$59.30M
-328.08%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$44.10M
-68.0%
YoY
|
$137.8M
141.75%
YoY
|
$57.00M
293.1%
YoY
|
$14.50M
N/A
|
| Other Investing Activities |
$6.600M
164.0%
YoY
|
$2.500M
-21.88%
YoY
|
$3.200M
-17.95%
YoY
|
$3.900M
-305.26%
YoY
|
-$1.900M
-2000.0%
YoY
|
| Cash From Investing Activities |
-$53.60M
-62.44%
YoY
|
-$142.7M
-45.56%
YoY
|
-$262.1M
63.81%
YoY
|
-$160.0M
-269.49%
YoY
|
$94.40M
-464.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$51.00M
-55.22%
YoY
|
$113.9M
127.8%
YoY
|
$50.00M
2677.78%
YoY
|
$1.800M
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$2.200M
29.41%
YoY
|
$1.700M
-99.47%
YoY
|
$321.3M
104.26%
YoY
|
$157.3M
-75.97%
YoY
|
| Cash From Financing Activities |
-$36.50M
-57.95%
YoY
|
-$86.80M
-1.7%
YoY
|
-$88.30M
-74.78%
YoY
|
-$350.1M
153.88%
YoY
|
-$137.9M
-44.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$87.00M
-57.54%
YoY
|
$204.9M
-43.88%
YoY
|
$365.1M
-27.15%
YoY
|
$501.2M
1332.0%
YoY
|
$35.00M
-87.41%
YoY
|
| Cash From Investing Activities |
-$53.60M
-62.44%
YoY
|
-$142.7M
-45.56%
YoY
|
-$262.1M
63.81%
YoY
|
-$160.0M
-269.49%
YoY
|
$94.40M
-464.48%
YoY
|
| Cash From Financing Activities |
-$36.50M
-57.95%
YoY
|
-$86.80M
-1.7%
YoY
|
-$88.30M
-74.78%
YoY
|
-$350.1M
153.88%
YoY
|
-$137.9M
-44.88%
YoY
|
| Net Change In Cash |
-$1.500M
-94.25%
YoY
|
-$26.10M
-275.17%
YoY
|
$14.90M
-225.21%
YoY
|
-$11.90M
17.82%
YoY
|
-$10.10M
-474.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$87.00M
-57.54%
YoY
|
$204.9M
-43.88%
YoY
|
$365.1M
-27.15%
YoY
|
$501.2M
1332.0%
YoY
|
$35.00M
-87.41%
YoY
|
| Capital Expenditures |
$51.50M
-48.29%
YoY
|
$99.60M
-18.29%
YoY
|
$121.9M
15.98%
YoY
|
$105.1M
-277.23%
YoY
|
-$59.30M
-328.08%
YoY
|
| Free Cash Flow |
$35.50M
-66.29%
YoY
|
$105.3M
-56.7%
YoY
|
$243.2M
-38.6%
YoY
|
$396.1M
320.04%
YoY
|
$94.30M
-62.56%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.500M
-180.36%
YoY
|
-$37.90M
781.4%
YoY
|
-$14.80M
124.24%
YoY
|
$1.900M
-80.81%
YoY
|
-$5.600M
-26.32%
YoY
|
-$4.300M
-116.67%
YoY
|
-$6.600M
-118.86%
YoY
|
$9.900M
-73.67%
YoY
|
-$7.600M
-116.07%
YoY
|
$25.80M
-207.05%
YoY
|
$35.00M
-36.48%
YoY
|
$37.60M
-80.86%
YoY
|
$47.30M
-71.09%
YoY
|
-$24.10M
-122.65%
YoY
|
$55.10M
10.87%
YoY
|
$196.4M
73.96%
YoY
|
$163.6M
546.64%
YoY
|
$106.4M
-737.13%
YoY
|
$49.70M
-224.56%
YoY
|
| Depreciation, Depletion And Amortization |
$23.40M
21.88%
YoY
|
$20.90M
-7.93%
YoY
|
$20.20M
3.59%
YoY
|
$19.40M
7.78%
YoY
|
$19.20M
10.34%
YoY
|
$22.70M
12.94%
YoY
|
$19.50M
43.38%
YoY
|
$18.00M
19.21%
YoY
|
$17.40M
27.01%
YoY
|
$20.10M
21.82%
YoY
|
$13.60M
-6.21%
YoY
|
$15.10M
4.14%
YoY
|
$13.70M
1.48%
YoY
|
$16.50M
7.14%
YoY
|
$14.50M
5.07%
YoY
|
$14.50M
10.69%
YoY
|
$13.50M
-0.74%
YoY
|
$15.40M
14.93%
YoY
|
$13.80M
1.47%
YoY
|
| Cash From Operating Activities |
-$179.2M
334.95%
YoY
|
$112.7M
22.23%
YoY
|
-$8.300M
-106.17%
YoY
|
$23.80M
-8.11%
YoY
|
-$41.20M
-13.81%
YoY
|
$92.20M
2.33%
YoY
|
$134.6M
69.74%
YoY
|
$25.90M
-77.54%
YoY
|
-$47.80M
-159.45%
YoY
|
$90.10M
-50.55%
YoY
|
$79.30M
-47.69%
YoY
|
$115.3M
34.85%
YoY
|
$80.40M
-2.55%
YoY
|
$182.2M
70.6%
YoY
|
$151.6M
-832.37%
YoY
|
$85.50M
-2350.0%
YoY
|
$82.50M
-274.42%
YoY
|
$106.8M
-668.09%
YoY
|
-$20.70M
-117.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.20M
52.5%
YoY
|
$20.80M
-11.49%
YoY
|
$12.80M
-59.49%
YoY
|
$9.900M
-56.39%
YoY
|
$8.000M
-63.3%
YoY
|
$23.50M
-7.48%
YoY
|
$31.60M
41.07%
YoY
|
$22.70M
-50.97%
YoY
|
$21.80M
-21.58%
YoY
|
$25.40M
-25.07%
YoY
|
$22.40M
-178.87%
YoY
|
$46.30M
-292.92%
YoY
|
$27.80M
47.87%
YoY
|
$33.90M
-198.83%
YoY
|
-$28.40M
142.74%
YoY
|
-$24.00M
252.94%
YoY
|
$18.80M
189.23%
YoY
|
-$34.30M
323.46%
YoY
|
-$11.70M
91.8%
YoY
|
| Acquisitions |
$270.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$38.90M
1196.67%
YoY
|
N/A
|
N/A
|
N/A
|
$3.000M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$100.0K
-200.0%
YoY
|
-$1.900M
375.0%
YoY
|
$2.900M
-106.62%
YoY
|
-$3.100M
933.33%
YoY
|
$100.0K
-92.86%
YoY
|
-$400.0K
-99.56%
YoY
|
-$43.80M
21800.0%
YoY
|
-$300.0K
-97.32%
YoY
|
$1.400M
-103.6%
YoY
|
-$89.90M
153.95%
YoY
|
-$200.0K
-98.94%
YoY
|
-$11.20M
-900.0%
YoY
|
-$38.90M
1845.0%
YoY
|
-$35.40M
-1709.09%
YoY
|
-$18.90M
35.97%
YoY
|
$1.400M
-98.98%
YoY
|
-$2.000M
-107.02%
YoY
|
$2.200M
N/A
|
-$13.90M
N/A
|
| Cash From Investing Activities |
-$281.0M
3412.5%
YoY
|
-$22.70M
-5.02%
YoY
|
-$9.900M
-86.87%
YoY
|
-$13.00M
-43.48%
YoY
|
-$8.000M
-60.78%
YoY
|
-$23.90M
-79.27%
YoY
|
-$75.40M
233.63%
YoY
|
-$23.00M
-60.0%
YoY
|
-$20.40M
-69.42%
YoY
|
-$115.3M
66.38%
YoY
|
-$22.60M
-52.22%
YoY
|
-$57.50M
154.42%
YoY
|
-$66.70M
220.67%
YoY
|
-$69.30M
115.89%
YoY
|
-$47.30M
84.77%
YoY
|
-$22.60M
-117.37%
YoY
|
-$20.80M
-194.55%
YoY
|
-$32.10M
296.3%
YoY
|
-$25.60M
319.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.600M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000M
-98.12%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$53.20M
10540.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$500.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$400.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$400.0K
-99.42%
YoY
|
N/A
|
N/A
|
N/A
|
$68.80M
17100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$459.1M
743.93%
YoY
|
-$93.30M
25.23%
YoY
|
$16.40M
-131.54%
YoY
|
-$14.00M
-15.15%
YoY
|
$54.40M
-3.2%
YoY
|
-$74.50M
-282.15%
YoY
|
-$52.00M
5.48%
YoY
|
-$16.50M
-76.43%
YoY
|
$56.20M
-667.68%
YoY
|
$40.90M
-132.83%
YoY
|
-$49.30M
-44.85%
YoY
|
-$70.00M
2.94%
YoY
|
-$9.900M
-85.46%
YoY
|
-$124.6M
99.36%
YoY
|
-$89.40M
-283.95%
YoY
|
-$68.00M
-48.33%
YoY
|
-$68.10M
-996.05%
YoY
|
-$62.50M
68.92%
YoY
|
$48.60M
-147.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$179.2M
334.95%
YoY
|
$112.7M
22.23%
YoY
|
-$8.300M
-106.17%
YoY
|
$23.80M
-8.11%
YoY
|
-$41.20M
-13.81%
YoY
|
$92.20M
2.33%
YoY
|
$134.6M
69.74%
YoY
|
$25.90M
-77.54%
YoY
|
-$47.80M
-159.45%
YoY
|
$90.10M
-50.55%
YoY
|
$79.30M
-47.69%
YoY
|
$115.3M
34.85%
YoY
|
$80.40M
-2.55%
YoY
|
$182.2M
70.6%
YoY
|
$151.6M
-832.37%
YoY
|
$85.50M
-2350.0%
YoY
|
$82.50M
-274.42%
YoY
|
$106.8M
-668.09%
YoY
|
-$20.70M
-117.16%
YoY
|
| Cash From Investing Activities |
-$281.0M
3412.5%
YoY
|
-$22.70M
-5.02%
YoY
|
-$9.900M
-86.87%
YoY
|
-$13.00M
-43.48%
YoY
|
-$8.000M
-60.78%
YoY
|
-$23.90M
-79.27%
YoY
|
-$75.40M
233.63%
YoY
|
-$23.00M
-60.0%
YoY
|
-$20.40M
-69.42%
YoY
|
-$115.3M
66.38%
YoY
|
-$22.60M
-52.22%
YoY
|
-$57.50M
154.42%
YoY
|
-$66.70M
220.67%
YoY
|
-$69.30M
115.89%
YoY
|
-$47.30M
84.77%
YoY
|
-$22.60M
-117.37%
YoY
|
-$20.80M
-194.55%
YoY
|
-$32.10M
296.3%
YoY
|
-$25.60M
319.67%
YoY
|
| Cash From Financing Activities |
$459.1M
743.93%
YoY
|
-$93.30M
25.23%
YoY
|
$16.40M
-131.54%
YoY
|
-$14.00M
-15.15%
YoY
|
$54.40M
-3.2%
YoY
|
-$74.50M
-282.15%
YoY
|
-$52.00M
5.48%
YoY
|
-$16.50M
-76.43%
YoY
|
$56.20M
-667.68%
YoY
|
$40.90M
-132.83%
YoY
|
-$49.30M
-44.85%
YoY
|
-$70.00M
2.94%
YoY
|
-$9.900M
-85.46%
YoY
|
-$124.6M
99.36%
YoY
|
-$89.40M
-283.95%
YoY
|
-$68.00M
-48.33%
YoY
|
-$68.10M
-996.05%
YoY
|
-$62.50M
68.92%
YoY
|
$48.60M
-147.23%
YoY
|
| Net Change In Cash |
-$1.100M
-120.37%
YoY
|
-$3.300M
-46.77%
YoY
|
-$1.800M
-125.0%
YoY
|
-$3.200M
-76.47%
YoY
|
$5.400M
-145.0%
YoY
|
-$6.200M
-139.49%
YoY
|
$7.200M
-2.7%
YoY
|
-$13.60M
11.48%
YoY
|
-$12.00M
-366.67%
YoY
|
$15.70M
-234.19%
YoY
|
$7.400M
-50.34%
YoY
|
-$12.20M
139.22%
YoY
|
$4.500M
-168.18%
YoY
|
-$11.70M
-195.9%
YoY
|
$14.90M
547.83%
YoY
|
-$5.100M
-3.77%
YoY
|
-$6.600M
-63.54%
YoY
|
$12.20M
-119.09%
YoY
|
$2.300M
-80.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$179.2M
334.95%
YoY
|
$112.7M
22.23%
YoY
|
-$8.300M
-106.17%
YoY
|
$23.80M
-8.11%
YoY
|
-$41.20M
-13.81%
YoY
|
$92.20M
2.33%
YoY
|
$134.6M
69.74%
YoY
|
$25.90M
-77.54%
YoY
|
-$47.80M
-159.45%
YoY
|
$90.10M
-50.55%
YoY
|
$79.30M
-47.69%
YoY
|
$115.3M
34.85%
YoY
|
$80.40M
-2.55%
YoY
|
$182.2M
70.6%
YoY
|
$151.6M
-832.37%
YoY
|
$85.50M
-2350.0%
YoY
|
$82.50M
-274.42%
YoY
|
$106.8M
-668.09%
YoY
|
-$20.70M
-117.16%
YoY
|
| Capital Expenditures |
$12.20M
52.5%
YoY
|
$20.80M
-11.49%
YoY
|
$12.80M
-59.49%
YoY
|
$9.900M
-56.39%
YoY
|
$8.000M
-63.3%
YoY
|
$23.50M
-7.48%
YoY
|
$31.60M
41.07%
YoY
|
$22.70M
-50.97%
YoY
|
$21.80M
-21.58%
YoY
|
$25.40M
-25.07%
YoY
|
$22.40M
-178.87%
YoY
|
$46.30M
-292.92%
YoY
|
$27.80M
47.87%
YoY
|
$33.90M
-198.83%
YoY
|
-$28.40M
142.74%
YoY
|
-$24.00M
252.94%
YoY
|
$18.80M
189.23%
YoY
|
-$34.30M
323.46%
YoY
|
-$11.70M
91.8%
YoY
|
| Free Cash Flow |
-$191.4M
289.02%
YoY
|
$91.90M
33.77%
YoY
|
-$21.10M
-120.49%
YoY
|
$13.90M
334.38%
YoY
|
-$49.20M
-29.31%
YoY
|
$68.70M
6.18%
YoY
|
$103.0M
81.02%
YoY
|
$3.200M
-95.36%
YoY
|
-$69.60M
-232.32%
YoY
|
$64.70M
-56.37%
YoY
|
$56.90M
-68.39%
YoY
|
$69.00M
-36.99%
YoY
|
$52.60M
-17.43%
YoY
|
$148.3M
5.1%
YoY
|
$180.0M
-2100.0%
YoY
|
$109.5M
3550.0%
YoY
|
$63.70M
-218.4%
YoY
|
$141.1M
-1418.69%
YoY
|
-$9.000M
-107.1%
YoY
|
Loading...