|
FY2026
12 months to Jun 30, 2026
|
FY2025
12 months to Jun 30, 2025
|
FY2024
12 months to Jun 30, 2024
|
FY2023
12 months to Jun 30, 2023
|
FY2022
12 months to Jun 30, 2022
|
|
|---|---|---|---|---|---|
| Cash Flows From Operating Activities: | |||||
| Net loss | |||||
| Share-based compensation expense | |||||
| Loss from change in fair value of derivative liabilities | |||||
| Warrant derivative | |||||
| Embedded derivative | |||||
| Non-cash lease expense | |||||
| Depreciation expense | |||||
| Accretion of discounts and amortization of premiums on marketable debt securities, net | |||||
| Changes in operating assets and liabilities: | |||||
| Prepaid expenses, deposits, and other assets | |||||
| Accounts payable | |||||
| Accrued liabilities | |||||
| Net cash used in operating activities | |||||
| Cash Flows From Investing Activities: | |||||
| Purchase of marketable debt securities | |||||
| Proceeds from maturities of marketable debt securities | |||||
| Net cash used in investing activities | |||||
| Cash Flows From Financing Activities: | |||||
| Proceeds from exercise of stock options | |||||
| Net cash payment pursuant to Exchange Agreement | |||||
| Gross proceeds from issuance of common stock in Private Placement | |||||
| Private Placement 2024 | |||||
| Private Placement 2025 | |||||
| Payment of commissions and other deferred offering costs | |||||
| Payment of offering costs | |||||
| Net cash provided by financing activities | |||||
| Net change in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of fiscal year | |||||
| Cash and cash equivalents at end of fiscal year | |||||
| Supplementary Cash Flow Information: | |||||
| Cash paid for amounts included in the measurement of operating lease liabilities | |||||
| Operating lease liabilities incurred in exchange for right-of-use-assets | |||||
| Non-Cash Investing & Financing Activities: | |||||
| Acquisition of treasury shares in exchange for issuing pre-funded warrant liability | |||||
| Receivable from exercise of stock options | |||||
| Payables for offering costs charged to additional paid-in capital | |||||
Loading...