|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$101.4M
-41.25%
YoY
|
-$172.6M
53812.23%
YoY
|
-$320.2K
-91.16%
YoY
|
-$3.620M
670.21%
YoY
|
-$470.0K
0.0%
YoY
|
| Depreciation, Depletion And Amortization |
$273.2K
555.66%
YoY
|
$41.67K
-82.81%
YoY
|
$242.4K
N/A
|
N/A
|
$460.5K
N/A
|
| Cash From Operating Activities |
-$63.15M
192.35%
YoY
|
-$21.60M
1061.27%
YoY
|
-$1.860M
104.4%
YoY
|
-$910.0K
71.7%
YoY
|
-$530.0K
0.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$90.22K
1789.76%
YoY
|
$4.774K
-99.73%
YoY
|
$1.782M
N/A
|
N/A
|
$117.9K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$762.5K
N/A
|
N/A
|
$128.6M
71347.31%
YoY
|
$180.0K
-100.12%
YoY
|
-$150.0M
0.0%
YoY
|
| Cash From Investing Activities |
-$24.71M
600.22%
YoY
|
-$3.529M
-102.74%
YoY
|
$128.6M
71347.31%
YoY
|
$180.0K
-100.12%
YoY
|
-$150.0M
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$251.4M
1428.83%
YoY
|
$16.44M
-112.73%
YoY
|
-$129.2M
N/A
|
$0.00
-100.0%
YoY
|
$153.1M
N/A
|
| Debt Paid & Issued, Net |
$33.50M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$188.8M
445.93%
YoY
|
$34.59M
-127.26%
YoY
|
-$126.9M
-50844.96%
YoY
|
$250.0K
-99.83%
YoY
|
$151.2M
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$63.15M
192.35%
YoY
|
-$21.60M
1061.27%
YoY
|
-$1.860M
104.4%
YoY
|
-$910.0K
71.7%
YoY
|
-$530.0K
0.0%
YoY
|
| Cash From Investing Activities |
-$24.71M
600.22%
YoY
|
-$3.529M
-102.74%
YoY
|
$128.6M
71347.31%
YoY
|
$180.0K
-100.12%
YoY
|
-$150.0M
0.0%
YoY
|
| Cash From Financing Activities |
$188.8M
445.93%
YoY
|
$34.59M
-127.26%
YoY
|
-$126.9M
-50844.96%
YoY
|
$250.0K
-99.83%
YoY
|
$151.2M
0.0%
YoY
|
| Net Change In Cash |
$101.4M
974.1%
YoY
|
$9.441M
-8148.86%
YoY
|
-$117.3K
-75.56%
YoY
|
-$480.0K
-173.85%
YoY
|
$650.0K
0.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$63.15M
192.35%
YoY
|
-$21.60M
1061.27%
YoY
|
-$1.860M
104.4%
YoY
|
-$910.0K
71.7%
YoY
|
-$530.0K
0.0%
YoY
|
| Capital Expenditures |
$90.22K
1789.76%
YoY
|
$4.774K
-99.73%
YoY
|
$1.782M
N/A
|
N/A
|
$117.9K
N/A
|
| Free Cash Flow |
-$63.24M
192.7%
YoY
|
-$21.60M
493.29%
YoY
|
-$3.642M
N/A
|
N/A
|
-$647.9K
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$101.4M
-41.26%
YoY
|
-$57.85M
350.48%
YoY
|
-$172.6M
47816.18%
YoY
|
-$12.84M
2193.3%
YoY
|
-$380.9K
1169.5%
YoY
|
-$360.3K
-159.07%
YoY
|
-$340.5K
-383.71%
YoY
|
-$560.0K
-58.21%
YoY
|
-$30.00K
-91.89%
YoY
|
$610.0K
-129.9%
YoY
|
$120.0K
-126.09%
YoY
|
-$1.340M
N/A
|
-$370.0K
N/A
|
| Depreciation, Depletion And Amortization |
$5.414M
5086.21%
YoY
|
$1.551M
1183.77%
YoY
|
$104.4K
-56.93%
YoY
|
$120.8K
N/A
|
N/A
|
$242.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$43.34M
158.82%
YoY
|
-$19.81M
338.23%
YoY
|
-$16.74M
14417.34%
YoY
|
-$4.520M
2279.16%
YoY
|
-$262.7K
-72.05%
YoY
|
-$115.3K
-55.64%
YoY
|
-$470.0K
422.27%
YoY
|
-$190.0K
-62.75%
YoY
|
-$940.0K
1242.86%
YoY
|
-$260.0K
8.33%
YoY
|
-$90.00K
-82.69%
YoY
|
-$510.0K
5000.0%
YoY
|
-$70.00K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$22.18M
924.72%
YoY
|
$1.768M
29.55%
YoY
|
$2.164M
21.49%
YoY
|
$1.364M
N/A
|
N/A
|
$1.782M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.622M
N/A
|
$1.859M
N/A
|
N/A
|
N/A
|
$10.37M
-91.2%
YoY
|
-$212.7K
-85.82%
YoY
|
$12.23M
20275.27%
YoY
|
$0.00
-100.0%
YoY
|
$117.9M
N/A
|
-$1.500M
N/A
|
$60.00K
-100.04%
YoY
|
$120.0K
N/A
|
N/A
|
| Cash From Investing Activities |
-$24.80M
1045.85%
YoY
|
$91.50K
-100.79%
YoY
|
-$2.164M
917.54%
YoY
|
-$11.52M
N/A
|
$10.37M
-91.2%
YoY
|
-$212.7K
-85.82%
YoY
|
$12.23M
20275.27%
YoY
|
$0.00
-100.0%
YoY
|
$117.9M
N/A
|
-$1.500M
N/A
|
$60.00K
-100.04%
YoY
|
$120.0K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$1.613M
-86.25%
YoY
|
N/A
N/A
|
$11.73M
N/A
|
-$10.38M
-91.13%
YoY
|
N/A
N/A
|
-$12.10M
N/A
|
$0.00
N/A
|
-$117.1M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$168.8M
496.21%
YoY
|
$20.02M
25.06%
YoY
|
$28.31M
8688.09%
YoY
|
$16.01M
N/A
|
-$10.05M
-91.41%
YoY
|
$322.2K
-83.48%
YoY
|
-$11.73M
5001.05%
YoY
|
$0.00
-100.0%
YoY
|
-$117.1M
N/A
|
$1.950M
N/A
|
-$230.0K
-100.15%
YoY
|
$480.0K
-1300.0%
YoY
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$43.34M
158.82%
YoY
|
-$19.81M
338.23%
YoY
|
-$16.74M
14417.34%
YoY
|
-$4.520M
2279.16%
YoY
|
-$262.7K
-72.05%
YoY
|
-$115.3K
-55.64%
YoY
|
-$470.0K
422.27%
YoY
|
-$190.0K
-62.75%
YoY
|
-$940.0K
1242.86%
YoY
|
-$260.0K
8.33%
YoY
|
-$90.00K
-82.69%
YoY
|
-$510.0K
5000.0%
YoY
|
-$70.00K
N/A
|
| Cash From Investing Activities |
-$24.80M
1045.85%
YoY
|
$91.50K
-100.79%
YoY
|
-$2.164M
917.54%
YoY
|
-$11.52M
N/A
|
$10.37M
-91.2%
YoY
|
-$212.7K
-85.82%
YoY
|
$12.23M
20275.27%
YoY
|
$0.00
-100.0%
YoY
|
$117.9M
N/A
|
-$1.500M
N/A
|
$60.00K
-100.04%
YoY
|
$120.0K
N/A
|
N/A
|
| Cash From Financing Activities |
$168.8M
496.21%
YoY
|
$20.02M
25.06%
YoY
|
$28.31M
8688.09%
YoY
|
$16.01M
N/A
|
-$10.05M
-91.41%
YoY
|
$322.2K
-83.48%
YoY
|
-$11.73M
5001.05%
YoY
|
$0.00
-100.0%
YoY
|
-$117.1M
N/A
|
$1.950M
N/A
|
-$230.0K
-100.15%
YoY
|
$480.0K
-1300.0%
YoY
|
N/A
|
| Net Change In Cash |
$100.7M
970.5%
YoY
|
$299.0K
-928.25%
YoY
|
$9.403M
-160016.67%
YoY
|
-$36.10K
-81.0%
YoY
|
$53.31K
-138.08%
YoY
|
-$5.880K
-103.09%
YoY
|
$22.71K
-108.73%
YoY
|
-$190.0K
-311.11%
YoY
|
-$140.0K
100.0%
YoY
|
$190.0K
-179.17%
YoY
|
-$260.0K
-140.62%
YoY
|
$90.00K
-280.0%
YoY
|
-$70.00K
-216.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$43.34M
158.82%
YoY
|
-$19.81M
338.23%
YoY
|
-$16.74M
14417.34%
YoY
|
-$4.520M
2279.16%
YoY
|
-$262.7K
-72.05%
YoY
|
-$115.3K
-55.64%
YoY
|
-$470.0K
422.27%
YoY
|
-$190.0K
-62.75%
YoY
|
-$940.0K
1242.86%
YoY
|
-$260.0K
8.33%
YoY
|
-$90.00K
-82.69%
YoY
|
-$510.0K
5000.0%
YoY
|
-$70.00K
N/A
|
| Capital Expenditures |
$22.18M
924.72%
YoY
|
$1.768M
29.55%
YoY
|
$2.164M
21.49%
YoY
|
$1.364M
N/A
|
N/A
|
$1.782M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$65.52M
246.48%
YoY
|
-$21.58M
266.66%
YoY
|
-$18.91M
896.85%
YoY
|
-$5.885M
N/A
|
N/A
|
-$1.897M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...