|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net loss | |||||
| Adjustment for non-cash items: | |||||
| Remeasurement (gain) loss on secured notes | |||||
| Unrealized foreign exchange (gain) loss | |||||
| Other income - flow-through shares | |||||
| Stock-based compensation | |||||
| Income tax expense (recovery) | |||||
| Finance costs adjustments | |||||
| Other non-cash items | |||||
| Adjustment for cash items: | |||||
| Environmental rehabilitation disbursements | |||||
| Changes in working capital items: | |||||
| Amounts receivable and prepaid expenses | |||||
| Accounts payable and accrued liabilities | |||||
| Net cash used in operating activities | |||||
| Investing Activities | |||||
| Mineral interests, property and equipment | |||||
| Long-term receivables and other assets | |||||
| Redemption of short-term deposits | |||||
| Investment in short-term deposits | |||||
| Redemption of convertible notes receivable | |||||
| Prepayment to BC Hydro | |||||
| Refund of tax deposit | |||||
| Investment in associate | |||||
| Redemption (investment) in reclamation deposits | |||||
| Net cash used in investing activities | |||||
| Financing Activities | |||||
| Secured notes | |||||
| Share issuance, net of costs | |||||
| Exercise of options | |||||
| Payment of lease liabilities | |||||
| Net cash from financing activities | |||||
| Effects of exchange rate fluctuation on cash and cash equivalents | |||||
| Net increase (decrease) in cash and cash equivalents during the year | |||||
| Cash and cash equivalents, beginning of the year | |||||
| Cash and cash equivalents, end of the year | |||||
Loading...