|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$13.27M
-138.92%
YoY
|
-$34.11M
-19.17%
YoY
|
-$42.19M
125.14%
YoY
|
-$18.74M
9.31%
YoY
|
-$17.14M
-185.22%
YoY
|
| Depreciation, Depletion And Amortization |
$3.000M
-36.17%
YoY
|
$4.700M
28.66%
YoY
|
$3.653M
15.26%
YoY
|
$3.169M
112.91%
YoY
|
$1.489M
288.53%
YoY
|
| Cash From Operating Activities |
-$44.78M
30.57%
YoY
|
-$34.29M
36.52%
YoY
|
-$25.12M
7.08%
YoY
|
-$23.46M
-724.16%
YoY
|
$3.759M
-62.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$933.2K
176.69%
YoY
|
$337.3K
71.07%
YoY
|
$197.2K
-90.9%
YoY
|
$2.166M
-80.2%
YoY
|
$10.94M
-14.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$120.8M
938.91%
YoY
|
-$11.63M
-26252.98%
YoY
|
$44.45K
-41.81%
YoY
|
$76.39K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$121.7M
917.42%
YoY
|
-$11.96M
7733.84%
YoY
|
-$152.7K
-92.69%
YoY
|
-$2.090M
-80.9%
YoY
|
-$10.94M
-13.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$67.16M
774.43%
YoY
|
$7.681M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$168.3M
-14452.36%
YoY
|
-$1.173M
-101.76%
YoY
|
$66.77M
6250.81%
YoY
|
$1.051M
-96.92%
YoY
|
$34.12M
279.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$44.78M
30.57%
YoY
|
-$34.29M
36.52%
YoY
|
-$25.12M
7.08%
YoY
|
-$23.46M
-724.16%
YoY
|
$3.759M
-62.43%
YoY
|
| Cash From Investing Activities |
-$121.7M
917.42%
YoY
|
-$11.96M
7733.84%
YoY
|
-$152.7K
-92.69%
YoY
|
-$2.090M
-80.9%
YoY
|
-$10.94M
-13.98%
YoY
|
| Cash From Financing Activities |
$168.3M
-14452.36%
YoY
|
-$1.173M
-101.76%
YoY
|
$66.77M
6250.81%
YoY
|
$1.051M
-96.92%
YoY
|
$34.12M
279.85%
YoY
|
| Net Change In Cash |
$1.605M
-103.37%
YoY
|
-$47.67M
-214.86%
YoY
|
$41.50M
-269.4%
YoY
|
-$24.50M
-190.95%
YoY
|
$26.93M
329.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$44.78M
30.57%
YoY
|
-$34.29M
36.52%
YoY
|
-$25.12M
7.08%
YoY
|
-$23.46M
-724.16%
YoY
|
$3.759M
-62.43%
YoY
|
| Capital Expenditures |
$933.2K
176.69%
YoY
|
$337.3K
71.07%
YoY
|
$197.2K
-90.9%
YoY
|
$2.166M
-80.2%
YoY
|
$10.94M
-14.04%
YoY
|
| Free Cash Flow |
-$45.71M
31.99%
YoY
|
-$34.63M
36.79%
YoY
|
-$25.32M
-1.21%
YoY
|
-$25.63M
256.66%
YoY
|
-$7.185M
163.49%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$18.87M
263.09%
YoY
|
-$2.845M
-75.03%
YoY
|
$45.45M
-539.11%
YoY
|
-$10.11M
37.88%
YoY
|
-$5.197M
3.4%
YoY
|
-$11.39M
-50.15%
YoY
|
-$10.35M
102.84%
YoY
|
-$7.335M
6.61%
YoY
|
-$5.026M
-31.66%
YoY
|
-$22.86M
190.26%
YoY
|
-$5.102M
-27.89%
YoY
|
-$6.881M
44.07%
YoY
|
-$7.354M
-845.93%
YoY
|
-$7.875M
-55.22%
YoY
|
-$7.076M
2038.88%
YoY
|
-$4.776M
116.88%
YoY
|
$985.9K
-30.07%
YoY
|
-$17.58M
N/A
|
-$330.8K
N/A
|
| Depreciation, Depletion And Amortization |
$700.0K
-12.5%
YoY
|
$763.3K
-2.85%
YoY
|
$700.0K
-22.22%
YoY
|
$800.0K
-20.0%
YoY
|
$800.0K
-60.0%
YoY
|
$785.7K
-14.89%
YoY
|
$900.0K
-6.25%
YoY
|
$1.000M
14.94%
YoY
|
$2.000M
122.72%
YoY
|
$923.2K
2.71%
YoY
|
$960.0K
8.45%
YoY
|
$870.0K
16.13%
YoY
|
$898.0K
41.14%
YoY
|
$898.8K
-39.62%
YoY
|
$885.2K
139.65%
YoY
|
$749.2K
N/A
|
$636.2K
169.64%
YoY
|
$1.489M
N/A
|
$369.4K
N/A
|
| Cash From Operating Activities |
-$14.27M
83.03%
YoY
|
-$16.78M
76.0%
YoY
|
-$13.05M
107.41%
YoY
|
-$7.152M
-7.34%
YoY
|
-$7.797M
-27.47%
YoY
|
-$9.532M
-29.13%
YoY
|
-$6.292M
21.7%
YoY
|
-$7.718M
57.53%
YoY
|
-$10.75M
569.48%
YoY
|
-$13.45M
-6305.89%
YoY
|
-$5.170M
-36.75%
YoY
|
-$4.899M
-5.95%
YoY
|
-$1.606M
-84.4%
YoY
|
$216.7K
-94.97%
YoY
|
-$8.174M
9091.08%
YoY
|
-$5.209M
5044.78%
YoY
|
-$10.29M
-208.89%
YoY
|
$4.312M
N/A
|
-$88.93K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$983.3K
N/A
|
$933.2K
1584.48%
YoY
|
N/A
|
N/A
|
N/A
|
$55.40K
-17.5%
YoY
|
$100.3K
11.44%
YoY
|
$52.49K
131.44%
YoY
|
$129.1K
505.98%
YoY
|
$67.15K
-42.97%
YoY
|
$90.00K
-214.65%
YoY
|
$22.68K
-103.7%
YoY
|
$21.30K
-98.43%
YoY
|
$117.8K
-101.08%
YoY
|
-$78.50K
N/A
|
-$612.8K
N/A
|
$1.357M
-28.19%
YoY
|
-$10.94M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$773.0K
-108.24%
YoY
|
-$129.9M
12240.96%
YoY
|
$5.198M
-53.88%
YoY
|
$4.671M
-114.96%
YoY
|
$9.386M
210823.6%
YoY
|
-$1.052M
-2730.85%
YoY
|
$11.27M
N/A
|
-$31.23M
N/A
|
$4.450K
N/A
|
$40.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$76.39K
-100.07%
YoY
|
$116.2M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$65.65M
-1505.4%
YoY
|
-$1.706M
-118.29%
YoY
|
-$129.9M
11167.08%
YoY
|
$5.198M
-53.67%
YoY
|
$4.671M
-114.9%
YoY
|
$9.331M
-12934.66%
YoY
|
-$1.153M
2781.6%
YoY
|
$11.22M
-49565.65%
YoY
|
-$31.36M
147126.32%
YoY
|
-$72.70K
-38.26%
YoY
|
-$40.00K
-49.04%
YoY
|
-$22.68K
-96.3%
YoY
|
-$21.30K
-98.34%
YoY
|
-$117.8K
-100.11%
YoY
|
-$78.50K
N/A
|
-$612.8K
N/A
|
-$1.281M
-32.23%
YoY
|
$105.2M
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$89.92M
-51783.26%
YoY
|
-$41.70K
-119.22%
YoY
|
$168.7M
-25123.22%
YoY
|
-$173.8K
-45.87%
YoY
|
-$174.0K
-55.89%
YoY
|
$217.0K
-99.68%
YoY
|
-$674.1K
381.52%
YoY
|
-$321.1K
-11.75%
YoY
|
-$394.4K
9.62%
YoY
|
$67.63M
922.31%
YoY
|
-$140.0K
335.19%
YoY
|
-$363.8K
-1312.23%
YoY
|
-$359.8K
-93.53%
YoY
|
$6.616M
-107.95%
YoY
|
-$32.17K
N/A
|
$30.01K
N/A
|
-$5.562M
12132.34%
YoY
|
-$83.17M
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$14.27M
83.03%
YoY
|
-$16.78M
76.0%
YoY
|
-$13.05M
107.41%
YoY
|
-$7.152M
-7.34%
YoY
|
-$7.797M
-27.47%
YoY
|
-$9.532M
-29.13%
YoY
|
-$6.292M
21.7%
YoY
|
-$7.718M
57.53%
YoY
|
-$10.75M
569.48%
YoY
|
-$13.45M
-6305.89%
YoY
|
-$5.170M
-36.75%
YoY
|
-$4.899M
-5.95%
YoY
|
-$1.606M
-84.4%
YoY
|
$216.7K
-94.97%
YoY
|
-$8.174M
9091.08%
YoY
|
-$5.209M
5044.78%
YoY
|
-$10.29M
-208.89%
YoY
|
$4.312M
N/A
|
-$88.93K
N/A
|
| Cash From Investing Activities |
-$65.65M
-1505.4%
YoY
|
-$1.706M
-118.29%
YoY
|
-$129.9M
11167.08%
YoY
|
$5.198M
-53.67%
YoY
|
$4.671M
-114.9%
YoY
|
$9.331M
-12934.66%
YoY
|
-$1.153M
2781.6%
YoY
|
$11.22M
-49565.65%
YoY
|
-$31.36M
147126.32%
YoY
|
-$72.70K
-38.26%
YoY
|
-$40.00K
-49.04%
YoY
|
-$22.68K
-96.3%
YoY
|
-$21.30K
-98.34%
YoY
|
-$117.8K
-100.11%
YoY
|
-$78.50K
N/A
|
-$612.8K
N/A
|
-$1.281M
-32.23%
YoY
|
$105.2M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$89.92M
-51783.26%
YoY
|
-$41.70K
-119.22%
YoY
|
$168.7M
-25123.22%
YoY
|
-$173.8K
-45.87%
YoY
|
-$174.0K
-55.89%
YoY
|
$217.0K
-99.68%
YoY
|
-$674.1K
381.52%
YoY
|
-$321.1K
-11.75%
YoY
|
-$394.4K
9.62%
YoY
|
$67.63M
922.31%
YoY
|
-$140.0K
335.19%
YoY
|
-$363.8K
-1312.23%
YoY
|
-$359.8K
-93.53%
YoY
|
$6.616M
-107.95%
YoY
|
-$32.17K
N/A
|
$30.01K
N/A
|
-$5.562M
12132.34%
YoY
|
-$83.17M
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$10.02M
-407.5%
YoY
|
-$18.52M
-118844.87%
YoY
|
$25.77M
-417.41%
YoY
|
-$2.128M
-166.9%
YoY
|
-$3.258M
-92.34%
YoY
|
$15.60K
-99.97%
YoY
|
-$8.119M
51.75%
YoY
|
$3.180M
-160.16%
YoY
|
-$42.53M
2040.72%
YoY
|
$54.11M
705.86%
YoY
|
-$5.350M
-35.42%
YoY
|
-$5.286M
-8.74%
YoY
|
-$1.987M
-88.41%
YoY
|
$6.715M
-74.52%
YoY
|
-$8.284M
9215.53%
YoY
|
-$5.792M
5620.41%
YoY
|
-$17.14M
-327.95%
YoY
|
$26.35M
N/A
|
-$88.93K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.27M
83.03%
YoY
|
-$16.78M
76.0%
YoY
|
-$13.05M
107.41%
YoY
|
-$7.152M
-7.34%
YoY
|
-$7.797M
-27.47%
YoY
|
-$9.532M
-29.13%
YoY
|
-$6.292M
21.7%
YoY
|
-$7.718M
57.53%
YoY
|
-$10.75M
569.48%
YoY
|
-$13.45M
-6305.89%
YoY
|
-$5.170M
-36.75%
YoY
|
-$4.899M
-5.95%
YoY
|
-$1.606M
-84.4%
YoY
|
$216.7K
-94.97%
YoY
|
-$8.174M
9091.08%
YoY
|
-$5.209M
5044.78%
YoY
|
-$10.29M
-208.89%
YoY
|
$4.312M
N/A
|
-$88.93K
N/A
|
| Capital Expenditures |
$983.3K
N/A
|
$933.2K
1584.48%
YoY
|
N/A
|
N/A
|
N/A
|
$55.40K
-17.5%
YoY
|
$100.3K
11.44%
YoY
|
$52.49K
131.44%
YoY
|
$129.1K
505.98%
YoY
|
$67.15K
-42.97%
YoY
|
$90.00K
-214.65%
YoY
|
$22.68K
-103.7%
YoY
|
$21.30K
-98.43%
YoY
|
$117.8K
-101.08%
YoY
|
-$78.50K
N/A
|
-$612.8K
N/A
|
$1.357M
-28.19%
YoY
|
-$10.94M
N/A
|
N/A
|
| Free Cash Flow |
-$15.25M
N/A
|
-$17.71M
84.71%
YoY
|
N/A
|
N/A
|
N/A
|
-$9.588M
-29.07%
YoY
|
-$6.392M
21.53%
YoY
|
-$7.770M
57.87%
YoY
|
-$10.88M
568.65%
YoY
|
-$13.52M
-13757.23%
YoY
|
-$5.260M
-35.02%
YoY
|
-$4.922M
7.08%
YoY
|
-$1.627M
-86.04%
YoY
|
$98.97K
-99.35%
YoY
|
-$8.095M
N/A
|
-$4.596M
N/A
|
-$11.65M
-254.04%
YoY
|
$15.26M
N/A
|
N/A
|
Loading...