|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$6.308M
-115.94%
YoY
|
-$39.57M
-426.93%
YoY
|
$12.10M
-42.11%
YoY
|
$20.91M
56.99%
YoY
|
$13.32M
48.09%
YoY
|
| Depreciation, Depletion And Amortization |
$525.0K
425.0%
YoY
|
$100.0K
-62.45%
YoY
|
$266.3K
150.28%
YoY
|
$106.4K
27.4%
YoY
|
$83.53K
35.01%
YoY
|
| Cash From Operating Activities |
$2.662M
-79.35%
YoY
|
$12.89M
-41.02%
YoY
|
$21.86M
66.22%
YoY
|
$13.15M
-53.18%
YoY
|
$28.08M
191.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$162.0K
-72.4%
YoY
|
$587.0K
155.67%
YoY
|
$229.6K
-85.48%
YoY
|
$1.581M
92.3%
YoY
|
$822.3K
452.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$29.51M
-63.34%
YoY
|
$80.50M
-211.4%
YoY
|
-$72.26M
-54.22%
YoY
|
-$157.8M
-3.88%
YoY
|
-$164.2M
103.06%
YoY
|
| Cash From Investing Activities |
$29.35M
-63.27%
YoY
|
$79.91M
-210.24%
YoY
|
-$72.49M
-54.56%
YoY
|
-$159.5M
-4.05%
YoY
|
-$166.3M
100.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
-$561.0K
-102.46%
YoY
|
$22.79M
-42.0%
YoY
|
$39.29M
-29.91%
YoY
|
$56.06M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$39.15M
-55.17%
YoY
|
-$87.33M
-320.99%
YoY
|
$39.52M
-69.17%
YoY
|
$128.2M
-20.26%
YoY
|
$160.7M
117.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.662M
-79.35%
YoY
|
$12.89M
-41.02%
YoY
|
$21.86M
66.22%
YoY
|
$13.15M
-53.18%
YoY
|
$28.08M
191.65%
YoY
|
| Cash From Investing Activities |
$29.35M
-63.27%
YoY
|
$79.91M
-210.24%
YoY
|
-$72.49M
-54.56%
YoY
|
-$159.5M
-4.05%
YoY
|
-$166.3M
100.75%
YoY
|
| Cash From Financing Activities |
-$39.15M
-55.17%
YoY
|
-$87.33M
-320.99%
YoY
|
$39.52M
-69.17%
YoY
|
$128.2M
-20.26%
YoY
|
$160.7M
117.89%
YoY
|
| Net Change In Cash |
-$7.142M
-230.61%
YoY
|
$5.468M
-149.2%
YoY
|
-$11.11M
-39.02%
YoY
|
-$18.23M
-180.89%
YoY
|
$22.53M
3880.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.662M
-79.35%
YoY
|
$12.89M
-41.02%
YoY
|
$21.86M
66.22%
YoY
|
$13.15M
-53.18%
YoY
|
$28.08M
191.65%
YoY
|
| Capital Expenditures |
$162.0K
-72.4%
YoY
|
$587.0K
155.67%
YoY
|
$229.6K
-85.48%
YoY
|
$1.581M
92.3%
YoY
|
$822.3K
452.42%
YoY
|
| Free Cash Flow |
$2.500M
-79.68%
YoY
|
$12.30M
-43.11%
YoY
|
$21.63M
86.96%
YoY
|
$11.57M
-57.56%
YoY
|
$27.26M
187.56%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.077M
-772.23%
YoY
|
$1.400M
-103.76%
YoY
|
$997.0K
-119.74%
YoY
|
$1.887M
-161.75%
YoY
|
$904.0K
-80.64%
YoY
|
-$37.25M
1683.75%
YoY
|
-$5.051M
-181.6%
YoY
|
-$3.056M
-153.63%
YoY
|
$4.670M
-8.79%
YoY
|
-$2.088M
-139.01%
YoY
|
$6.190M
22.49%
YoY
|
$5.698M
9.0%
YoY
|
$5.120M
17.67%
YoY
|
$5.354M
24.93%
YoY
|
$5.054M
17.51%
YoY
|
$5.228M
106.55%
YoY
|
$4.351M
99.32%
YoY
|
$4.286M
82.38%
YoY
|
$4.301M
101.08%
YoY
|
| Depreciation, Depletion And Amortization |
$89.00K
-11.0%
YoY
|
$157.0K
72.53%
YoY
|
$134.0K
45.65%
YoY
|
$142.0K
49.74%
YoY
|
$100.0K
35.73%
YoY
|
$91.00K
-5.53%
YoY
|
$92.00K
53.33%
YoY
|
$94.83K
36.7%
YoY
|
$73.67K
83.58%
YoY
|
$96.33K
141.55%
YoY
|
$60.00K
172.11%
YoY
|
$69.37K
211.92%
YoY
|
$40.13K
80.46%
YoY
|
$39.88K
79.32%
YoY
|
$22.05K
7.98%
YoY
|
$22.24K
4.59%
YoY
|
$22.24K
13.45%
YoY
|
$22.24K
43.02%
YoY
|
$20.42K
33.05%
YoY
|
| Cash From Operating Activities |
$835.0K
337.17%
YoY
|
-$2.962M
377.74%
YoY
|
$4.932M
111.58%
YoY
|
$501.0K
-92.8%
YoY
|
$191.0K
-95.47%
YoY
|
-$620.0K
-121.27%
YoY
|
$2.331M
-65.97%
YoY
|
$6.962M
-1.6%
YoY
|
$4.217M
-15.83%
YoY
|
$2.916M
292.56%
YoY
|
$6.850M
35.0%
YoY
|
$7.076M
-3263.74%
YoY
|
$5.009M
-33.7%
YoY
|
$742.7K
-93.06%
YoY
|
$5.074M
-54.85%
YoY
|
-$223.6K
-106.68%
YoY
|
$7.555M
170.88%
YoY
|
$10.71M
378.26%
YoY
|
$11.24M
229.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
-$128.0K
-121.81%
YoY
|
$247.0K
N/A
|
$2.000K
-82.59%
YoY
|
$41.00K
182.56%
YoY
|
$587.0K
2896.43%
YoY
|
N/A
|
$11.49K
-87.03%
YoY
|
$14.51K
-97.96%
YoY
|
$19.59K
-93.77%
YoY
|
-$690.0K
23.64%
YoY
|
$88.61K
-113.54%
YoY
|
$710.9K
19333.65%
YoY
|
$314.5K
-134.38%
YoY
|
-$558.1K
531.23%
YoY
|
-$654.3K
-24.5%
YoY
|
$3.658K
-89.8%
YoY
|
-$914.8K
254.31%
YoY
|
-$88.41K
-85.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$27.63M
-23.74%
YoY
|
$4.494M
-73.09%
YoY
|
-$8.403M
-136.18%
YoY
|
$5.788M
33.56%
YoY
|
$36.24M
-841.22%
YoY
|
$16.70M
-637.04%
YoY
|
$23.23M
-174.65%
YoY
|
$4.334M
-113.08%
YoY
|
-$4.889M
-38.87%
YoY
|
-$3.110M
-89.67%
YoY
|
-$31.12M
-56.46%
YoY
|
-$33.14M
-31.33%
YoY
|
-$7.997M
-90.06%
YoY
|
-$30.10M
-48.22%
YoY
|
-$71.47M
200.5%
YoY
|
-$48.26M
2474.11%
YoY
|
-$80.41M
95.16%
YoY
|
-$58.13M
132.04%
YoY
|
| Cash From Investing Activities |
-$16.50M
-387.18%
YoY
|
$27.76M
-22.12%
YoY
|
$4.247M
-74.61%
YoY
|
-$8.405M
-136.21%
YoY
|
$5.747M
33.06%
YoY
|
$35.65M
-826.3%
YoY
|
$16.73M
-791.24%
YoY
|
$23.21M
-174.4%
YoY
|
$4.319M
-112.72%
YoY
|
-$4.908M
-40.95%
YoY
|
-$2.420M
-92.11%
YoY
|
-$31.20M
-56.74%
YoY
|
-$33.96M
-29.91%
YoY
|
-$8.311M
-89.78%
YoY
|
-$30.66M
-47.34%
YoY
|
-$72.12M
192.59%
YoY
|
-$48.44M
2238.96%
YoY
|
-$81.33M
96.15%
YoY
|
-$58.22M
126.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.050M
-77.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.181M
-40.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.55M
907.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.31M
3878.05%
YoY
|
-$25.05M
9.65%
YoY
|
-$20.48M
-13.78%
YoY
|
$5.964M
-115.69%
YoY
|
$410.0K
-115.07%
YoY
|
-$22.84M
103.73%
YoY
|
-$23.76M
-480.69%
YoY
|
-$38.01M
-300.87%
YoY
|
-$2.721M
-110.64%
YoY
|
-$11.21M
168.07%
YoY
|
$6.240M
-80.45%
YoY
|
$18.92M
-56.61%
YoY
|
$25.57M
-55.0%
YoY
|
-$4.183M
-104.48%
YoY
|
$31.92M
698.44%
YoY
|
$43.62M
-33.09%
YoY
|
$56.81M
-3291.13%
YoY
|
$93.32M
75.26%
YoY
|
$3.998M
-82.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$835.0K
337.17%
YoY
|
-$2.962M
377.74%
YoY
|
$4.932M
111.58%
YoY
|
$501.0K
-92.8%
YoY
|
$191.0K
-95.47%
YoY
|
-$620.0K
-121.27%
YoY
|
$2.331M
-65.97%
YoY
|
$6.962M
-1.6%
YoY
|
$4.217M
-15.83%
YoY
|
$2.916M
292.56%
YoY
|
$6.850M
35.0%
YoY
|
$7.076M
-3263.74%
YoY
|
$5.009M
-33.7%
YoY
|
$742.7K
-93.06%
YoY
|
$5.074M
-54.85%
YoY
|
-$223.6K
-106.68%
YoY
|
$7.555M
170.88%
YoY
|
$10.71M
378.26%
YoY
|
$11.24M
229.21%
YoY
|
| Cash From Investing Activities |
-$16.50M
-387.18%
YoY
|
$27.76M
-22.12%
YoY
|
$4.247M
-74.61%
YoY
|
-$8.405M
-136.21%
YoY
|
$5.747M
33.06%
YoY
|
$35.65M
-826.3%
YoY
|
$16.73M
-791.24%
YoY
|
$23.21M
-174.4%
YoY
|
$4.319M
-112.72%
YoY
|
-$4.908M
-40.95%
YoY
|
-$2.420M
-92.11%
YoY
|
-$31.20M
-56.74%
YoY
|
-$33.96M
-29.91%
YoY
|
-$8.311M
-89.78%
YoY
|
-$30.66M
-47.34%
YoY
|
-$72.12M
192.59%
YoY
|
-$48.44M
2238.96%
YoY
|
-$81.33M
96.15%
YoY
|
-$58.22M
126.85%
YoY
|
| Cash From Financing Activities |
$16.31M
3878.05%
YoY
|
-$25.05M
9.65%
YoY
|
-$20.48M
-13.78%
YoY
|
$5.964M
-115.69%
YoY
|
$410.0K
-115.07%
YoY
|
-$22.84M
103.73%
YoY
|
-$23.76M
-480.69%
YoY
|
-$38.01M
-300.87%
YoY
|
-$2.721M
-110.64%
YoY
|
-$11.21M
168.07%
YoY
|
$6.240M
-80.45%
YoY
|
$18.92M
-56.61%
YoY
|
$25.57M
-55.0%
YoY
|
-$4.183M
-104.48%
YoY
|
$31.92M
698.44%
YoY
|
$43.62M
-33.09%
YoY
|
$56.81M
-3291.13%
YoY
|
$93.32M
75.26%
YoY
|
$3.998M
-82.61%
YoY
|
| Net Change In Cash |
$641.0K
-89.9%
YoY
|
-$248.0K
-102.04%
YoY
|
-$11.30M
140.67%
YoY
|
-$1.940M
-75.24%
YoY
|
$6.348M
9.16%
YoY
|
$12.19M
-192.28%
YoY
|
-$4.696M
-144.01%
YoY
|
-$7.836M
50.59%
YoY
|
$5.815M
-272.02%
YoY
|
-$13.20M
12.37%
YoY
|
$10.67M
68.46%
YoY
|
-$5.204M
-81.89%
YoY
|
-$3.381M
-121.23%
YoY
|
-$11.75M
-151.78%
YoY
|
$6.334M
-114.74%
YoY
|
-$28.73M
-165.48%
YoY
|
$15.92M
-1598.96%
YoY
|
$22.70M
61.84%
YoY
|
-$42.98M
-5939.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$835.0K
337.17%
YoY
|
-$2.962M
377.74%
YoY
|
$4.932M
111.58%
YoY
|
$501.0K
-92.8%
YoY
|
$191.0K
-95.47%
YoY
|
-$620.0K
-121.27%
YoY
|
$2.331M
-65.97%
YoY
|
$6.962M
-1.6%
YoY
|
$4.217M
-15.83%
YoY
|
$2.916M
292.56%
YoY
|
$6.850M
35.0%
YoY
|
$7.076M
-3263.74%
YoY
|
$5.009M
-33.7%
YoY
|
$742.7K
-93.06%
YoY
|
$5.074M
-54.85%
YoY
|
-$223.6K
-106.68%
YoY
|
$7.555M
170.88%
YoY
|
$10.71M
378.26%
YoY
|
$11.24M
229.21%
YoY
|
| Capital Expenditures |
N/A
|
-$128.0K
-121.81%
YoY
|
$247.0K
N/A
|
$2.000K
-82.59%
YoY
|
$41.00K
182.56%
YoY
|
$587.0K
2896.43%
YoY
|
N/A
|
$11.49K
-87.03%
YoY
|
$14.51K
-97.96%
YoY
|
$19.59K
-93.77%
YoY
|
-$690.0K
23.64%
YoY
|
$88.61K
-113.54%
YoY
|
$710.9K
19333.65%
YoY
|
$314.5K
-134.38%
YoY
|
-$558.1K
531.23%
YoY
|
-$654.3K
-24.5%
YoY
|
$3.658K
-89.8%
YoY
|
-$914.8K
254.31%
YoY
|
-$88.41K
-85.57%
YoY
|
| Free Cash Flow |
N/A
|
-$2.834M
134.8%
YoY
|
$4.685M
N/A
|
$499.0K
-92.82%
YoY
|
$150.0K
-96.43%
YoY
|
-$1.207M
-141.68%
YoY
|
N/A
|
$6.951M
-0.52%
YoY
|
$4.202M
-2.24%
YoY
|
$2.896M
576.25%
YoY
|
$7.540M
33.87%
YoY
|
$6.987M
1522.57%
YoY
|
$4.299M
-43.08%
YoY
|
$428.2K
-96.31%
YoY
|
$5.632M
-50.28%
YoY
|
$430.6K
-89.78%
YoY
|
$7.551M
174.28%
YoY
|
$11.62M
365.44%
YoY
|
$11.33M
181.32%
YoY
|
Loading...