2017 Q3 Form 10-Q Financial Statement
#000114420417043323 Filed on August 15, 2017
Income Statement
Concept | 2017 Q3 | 2017 Q2 | 2016 Q2 |
---|---|---|---|
Revenue | $1.939M | $1.560M | $1.095M |
YoY Change | 90.83% | 42.42% | |
Cost Of Revenue | $530.0K | $370.0K | $140.0K |
YoY Change | 253.33% | 164.29% | |
Gross Profit | $1.380M | $1.160M | $960.0K |
YoY Change | 56.82% | 20.83% | |
Gross Profit Margin | 71.17% | 74.36% | 87.64% |
Selling, General & Admin | $80.00K | $180.0K | $90.00K |
YoY Change | -20.0% | 100.0% | |
% of Gross Profit | 5.8% | 15.52% | 9.38% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $8.734K | $7.734K | $0.00 |
YoY Change | |||
% of Gross Profit | 0.63% | 0.67% | 0.0% |
Operating Expenses | $80.00K | $170.0K | $80.00K |
YoY Change | -20.0% | 112.5% | |
Operating Profit | $1.300M | $990.0K | $880.0K |
YoY Change | 66.67% | 12.5% | |
Interest Expense | |||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | -$10.00K | -$20.00K | $0.00 |
YoY Change | |||
Pretax Income | $1.320M | $960.0K | $870.0K |
YoY Change | 97.01% | 10.34% | |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | $1.318M | $956.6K | $869.3K |
YoY Change | 95.33% | 10.05% | |
Net Earnings / Revenue | 67.97% | 61.32% | 79.36% |
Basic Earnings Per Share | $0.12 | $0.09 | $0.00 |
Diluted Earnings Per Share | $0.12 | $0.09 | $0.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 11.10M shares | 11.10M shares | 0.000 shares |
Diluted Shares Outstanding | 11.10M shares | 11.10M shares | 0.000 shares |
Balance Sheet
Concept | 2017 Q3 | 2017 Q2 | 2016 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.000M | $1.900M | $1.500M |
YoY Change | -69.7% | 26.67% | -25.0% |
Cash & Equivalents | |||
Short-Term Investments | |||
Other Short-Term Assets | $0.00 | $100.0K | |
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | $800.0K | $700.0K | $500.0K |
Other Receivables | $400.0K | $200.0K | $100.0K |
Total Short-Term Assets | $2.200M | $2.900M | $2.100M |
YoY Change | -45.0% | 38.1% | -8.7% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $508.6K | $500.7K | $1.200M |
YoY Change | -60.88% | -58.28% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $200.0K | $400.0K | $300.0K |
YoY Change | 100.0% | 33.33% | |
Total Long-Term Assets | $54.68M | $50.09M | $32.00M |
YoY Change | 69.8% | 56.53% | 53.85% |
TOTAL ASSETS | |||
Total Short-Term Assets | $2.200M | $2.900M | $2.100M |
Total Long-Term Assets | $54.68M | $50.09M | $32.00M |
Total Assets | $56.88M | $52.99M | $34.10M |
YoY Change | 57.11% | 55.39% | 47.62% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $100.0K | $200.0K | |
YoY Change | |||
Accrued Expenses | $200.0K | $300.0K | $0.00 |
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $15.90M | $12.20M | $7.300M |
YoY Change | 87.06% | 67.12% | 114.71% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $16.90M | $13.40M | $7.800M |
YoY Change | 83.7% | 71.79% | 116.67% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $900.0K | $700.0K | $200.0K |
YoY Change | 350.0% | 250.0% | 100.0% |
Total Long-Term Liabilities | $900.0K | $700.0K | $200.0K |
YoY Change | 350.0% | 250.0% | 100.0% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $16.90M | $13.40M | $7.800M |
Total Long-Term Liabilities | $900.0K | $700.0K | $200.0K |
Total Liabilities | $17.72M | $13.98M | $8.000M |
YoY Change | 86.52% | 74.81% | 116.22% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $1.164M | $1.012M | |
YoY Change | |||
Common Stock | $11.10K | $11.10K | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $39.16M | $39.00M | $26.10M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $56.88M | $52.99M | $34.10M |
YoY Change | 57.11% | 55.39% | 47.62% |
Cashflow Statement
Concept | 2017 Q3 | 2017 Q2 | 2016 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $1.318M | $956.6K | $869.3K |
YoY Change | 95.33% | 10.05% | |
Depreciation, Depletion And Amortization | $8.734K | $7.734K | $0.00 |
YoY Change | |||
Cash From Operating Activities | $1.110M | $1.320M | $930.0K |
YoY Change | 40.51% | 41.94% | 1.09% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$380.0K | -$60.00K | -$470.0K |
YoY Change | -87.23% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$4.180M | -$8.190M | -$1.040M |
YoY Change | 2686.67% | 687.5% | -81.06% |
Cash From Investing Activities | -$4.560M | -$8.230M | -$1.530M |
YoY Change | 3157.14% | 437.91% | -72.13% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $1.166M | ||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 2.600M | 7.430M | 870.0K |
YoY Change | 124.14% | 754.02% | 26.09% |
NET CHANGE | |||
Cash From Operating Activities | 1.110M | 1.320M | 930.0K |
Cash From Investing Activities | -4.560M | -8.230M | -1.530M |
Cash From Financing Activities | 2.600M | 7.430M | 870.0K |
Net Change In Cash | -850.0K | 520.0K | 270.0K |
YoY Change | -146.96% | 92.59% | -106.96% |
FREE CASH FLOW | |||
Cash From Operating Activities | $1.110M | $1.320M | $930.0K |
Capital Expenditures | -$380.0K | -$60.00K | -$470.0K |
Free Cash Flow | $1.490M | $1.380M | $1.400M |
YoY Change | 88.61% | -1.43% | 52.17% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q2 | us-gaap |
Cash
Cash
|
1868045 | USD |
CY2016Q4 | us-gaap |
Cash
Cash
|
1561863 | USD |
CY2017Q2 | us-gaap |
Escrow Deposit
EscrowDeposit
|
311950 | USD |
CY2016Q4 | us-gaap |
Escrow Deposit
EscrowDeposit
|
0 | USD |
CY2017Q2 | us-gaap |
Mortgage Loans On Real Estate
MortgageLoansOnRealEstate
|
47807245 | USD |
CY2016Q4 | us-gaap |
Mortgage Loans On Real Estate
MortgageLoansOnRealEstate
|
32521588 | USD |
CY2017Q2 | sach |
Mortgages Receivable From Affiliate
MortgagesReceivableFromAffiliate
|
0 | USD |
CY2016Q4 | sach |
Mortgages Receivable From Affiliate
MortgagesReceivableFromAffiliate
|
1229022 | USD |
CY2017Q2 | us-gaap |
Interest Receivable
InterestReceivable
|
567644 | USD |
CY2016Q4 | us-gaap |
Interest Receivable
InterestReceivable
|
478928 | USD |
CY2017Q2 | us-gaap |
Other Receivables
OtherReceivables
|
173945 | USD |
CY2016Q4 | us-gaap |
Other Receivables
OtherReceivables
|
182842 | USD |
CY2017Q2 | us-gaap |
Due From Affiliates
DueFromAffiliates
|
190565 | USD |
CY2016Q4 | us-gaap |
Due From Affiliates
DueFromAffiliates
|
81911 | USD |
CY2017Q2 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
72432 | USD |
CY2016Q4 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
0 | USD |
CY2017Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
500663 | USD |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
397448 | USD |
CY2017Q2 | us-gaap |
Real Estate Investments
RealEstateInvestments
|
1287126 | USD |
CY2016Q4 | us-gaap |
Real Estate Investments
RealEstateInvestments
|
1222454 | USD |
CY2017Q2 | sach |
Preoffering Costs
PreofferingCosts
|
77960 | USD |
CY2016Q4 | sach |
Preoffering Costs
PreofferingCosts
|
625890 | USD |
CY2017Q2 | us-gaap |
Security Deposit
SecurityDeposit
|
5000 | USD |
CY2016Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
0 | USD |
CY2017Q2 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
125561 | USD |
CY2016Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
67475 | USD |
CY2017Q2 | us-gaap |
Assets
Assets
|
52988136 | USD |
CY2016Q4 | us-gaap |
Assets
Assets
|
38369421 | USD |
CY2017Q2 | us-gaap |
Line Of Credit
LineOfCredit
|
12161380 | USD |
CY2016Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
8113943 | USD |
CY2017Q2 | us-gaap |
Notes Payable
NotesPayable
|
305970 | USD |
CY2016Q4 | us-gaap |
Notes Payable
NotesPayable
|
310000 | USD |
CY2017Q2 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
2550 | USD |
CY2016Q4 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
800 | USD |
CY2017Q2 | us-gaap |
Due To Affiliate Current And Noncurrent
DueToAffiliateCurrentAndNoncurrent
|
541333 | USD |
CY2016Q4 | us-gaap |
Due To Affiliate Current And Noncurrent
DueToAffiliateCurrentAndNoncurrent
|
291875 | USD |
CY2017Q2 | us-gaap |
Due To Officers Or Stockholders Current And Noncurrent
DueToOfficersOrStockholdersCurrentAndNoncurrent
|
14928 | USD |
CY2016Q4 | us-gaap |
Due To Officers Or Stockholders Current And Noncurrent
DueToOfficersOrStockholdersCurrentAndNoncurrent
|
656296 | USD |
CY2017Q2 | us-gaap |
Deferred Revenue
DeferredRevenue
|
692102 | USD |
CY2016Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
290456 | USD |
CY2017Q2 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
39151 | USD |
CY2016Q2 | sach |
Interest And Amortization Of Debt Service Costs
InterestAndAmortizationOfDebtServiceCosts
|
119482 | USD |
CY2017Q2 | us-gaap |
Salaries And Wages
SalariesAndWages
|
0 | USD |
CY2016Q2 | us-gaap |
Salaries And Wages
SalariesAndWages
|
91061 | USD |
CY2017Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
48403 | USD |
CY2016Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
0 | USD |
CY2017Q2 | us-gaap |
Depreciation
Depreciation
|
7734 | USD |
CY2016Q2 | us-gaap |
Depreciation
Depreciation
|
0 | USD |
CY2016Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
0 | USD |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
0 | USD |
CY2017Q2 | us-gaap |
Revenues
Revenues
|
1560058 | USD |
CY2017Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
52988136 | USD |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
38369421 | USD |
CY2017Q2 | sach |
Interest And Amortization Of Debt Service Costs
InterestAndAmortizationOfDebtServiceCosts
|
170639 | USD |
CY2016Q2 | us-gaap |
Revenues
Revenues
|
1095393 | USD |
CY2016Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
24350 | USD |
CY2016Q2 | sach |
Processing Fees
ProcessingFees
|
14250 | USD |
CY2017Q2 | us-gaap |
Fees And Commissions Credit And Debit Cards
FeesAndCommissionsCreditAndDebitCards
|
35472 | USD |
CY2016Q2 | us-gaap |
Fees And Commissions Credit And Debit Cards
FeesAndCommissionsCreditAndDebitCards
|
68051 | USD |
CY2016Q2 | sach |
Origination Fees
OriginationFees
|
66320 | USD |
CY2017Q2 | us-gaap |
Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
|
1223919 | USD |
CY2016Q2 | us-gaap |
Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
|
931715 | USD |
CY2016Q2 | us-gaap |
Other Income
OtherIncome
|
10478 | USD |
CY2017Q2 | us-gaap |
Rental Income Nonoperating
RentalIncomeNonoperating
|
21845 | USD |
CY2017Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
131754 | USD |
CY2017Q2 | sach |
Origination Fees
OriginationFees
|
169939 | USD |
CY2017Q2 | us-gaap |
Liabilities
Liabilities
|
13984738 | USD |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
9883806 | USD |
CY2017Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2016Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2017Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
11103 | USD |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
0 | USD |
CY2017Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
37980133 | USD |
CY2016Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
0 | USD |
CY2017Q2 | us-gaap |
Members Equity
MembersEquity
|
0 | USD |
CY2016Q4 | us-gaap |
Members Equity
MembersEquity
|
28485615 | USD |
CY2017Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1012162 | USD |
CY2017Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
956646 | USD |
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
869283 | USD |
CY2017Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.09 | |
CY2016Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | |
CY2017Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.09 | |
CY2016Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0 | |
CY2017Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
11103237 | shares |
CY2016Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
0 | shares |
CY2017Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
11103237 | shares |
CY2016Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
0 | shares |
CY2017Q2 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
603412 | USD |
CY2016Q2 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
226110 | USD |
CY2017Q2 | us-gaap |
Other Income
OtherIncome
|
79433 | USD |
CY2016Q2 | us-gaap |
Rental Income Nonoperating
RentalIncomeNonoperating
|
4579 | USD |
CY2017Q2 | sach |
Processing Fees
ProcessingFees
|
29450 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1853424 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1552351 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.14 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.14 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
11103237 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
0 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
11103237 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
0 | shares | |
sach |
Interest And Amortization Of Debt Service Costs
InterestAndAmortizationOfDebtServiceCosts
|
286909 | USD | |
sach |
Interest And Amortization Of Debt Service Costs
InterestAndAmortizationOfDebtServiceCosts
|
221692 | USD | |
us-gaap |
Salaries And Wages
SalariesAndWages
|
35847 | USD | |
us-gaap |
Salaries And Wages
SalariesAndWages
|
152517 | USD | |
us-gaap |
Professional Fees
ProfessionalFees
|
132142 | USD | |
us-gaap |
Professional Fees
ProfessionalFees
|
24743 | USD | |
us-gaap |
Depreciation
Depreciation
|
12890 | USD | |
us-gaap |
Depreciation
Depreciation
|
0 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
177341 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
0 | USD | |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
969372 | USD | |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
421340 | USD | |
us-gaap |
Revenues
Revenues
|
2822796 | USD | |
us-gaap |
Revenues
Revenues
|
1973691 | USD | |
us-gaap |
Other Income
OtherIncome
|
125580 | USD | |
us-gaap |
Other Income
OtherIncome
|
10478 | USD | |
us-gaap |
Rental Income Nonoperating
RentalIncomeNonoperating
|
4579 | USD | |
sach |
Processing Fees
ProcessingFees
|
54375 | USD | |
sach |
Processing Fees
ProcessingFees
|
26985 | USD | |
us-gaap |
Fees And Commissions Credit And Debit Cards
FeesAndCommissionsCreditAndDebitCards
|
65454 | USD | |
us-gaap |
Rental Income Nonoperating
RentalIncomeNonoperating
|
49228 | USD | |
sach |
Origination Fees
OriginationFees
|
267400 | USD | |
us-gaap |
Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
|
2260759 | USD | |
us-gaap |
Fees And Commissions Credit And Debit Cards
FeesAndCommissionsCreditAndDebitCards
|
101306 | USD | |
sach |
Origination Fees
OriginationFees
|
95143 | USD | |
us-gaap |
Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
|
1735200 | USD | |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
-26965236 | USD | |
sach |
Increase Decrease In Escrow Deposit
IncreaseDecreaseInEscrowDeposit
|
0 | USD | |
sach |
Increase Decrease In Escrow Deposit
IncreaseDecreaseInEscrowDeposit
|
0 | USD | |
us-gaap |
Partners Capital Account Contributions
PartnersCapitalAccountContributions
|
653646 | USD | |
us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
2460125 | USD | |
sach |
Increase Decrease In Interest And Fees Receivable
IncreaseDecreaseInInterestAndFeesReceivable
|
88716 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
72432 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
0 | USD | |
sach |
Increase Decrease In Interest And Fees Receivable
IncreaseDecreaseInInterestAndFeesReceivable
|
105543 | USD | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-8897 | USD | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
34759 | USD | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
14800 | USD | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-14411 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
31236 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
0 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
401646 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-645 | USD | |
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-194604 | USD | |
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
73376 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
1658820 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
1625727 | USD | |
us-gaap |
Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
|
90123 | USD | |
us-gaap |
Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
|
229141 | USD | |
us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
62055 | USD | |
us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
560861 | USD | |
us-gaap |
Payments To Acquire Furniture And Fixtures
PaymentsToAcquireFurnitureAndFixtures
|
116105 | USD | |
us-gaap |
Payments To Acquire Furniture And Fixtures
PaymentsToAcquireFurnitureAndFixtures
|
0 | USD | |
us-gaap |
Proceeds From Sale Of Investment Projects
ProceedsFromSaleOfInvestmentProjects
|
1750 | USD | |
us-gaap |
Proceeds From Sale Of Investment Projects
ProceedsFromSaleOfInvestmentProjects
|
0 | USD | |
sach |
Payments To Acquire Mortgage Receivable
PaymentsToAcquireMortgageReceivable
|
23237925 | USD | |
sach |
Payments To Acquire Mortgage Receivable
PaymentsToAcquireMortgageReceivable
|
9108259 | USD | |
sach |
Proceeds From Collection Of Mortagage Receivable
ProceedsFromCollectionOfMortagageReceivable
|
9181290 | USD | |
sach |
Proceeds From Collection Of Mortagage Receivable
ProceedsFromCollectionOfMortagageReceivable
|
6353148 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-14454872 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-3345831 | USD | |
us-gaap |
Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
|
-656296 | USD | |
us-gaap |
Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
|
163441 | USD | |
us-gaap |
Increase Decrease In Advance Payments By Borrowers For Taxes And Insurance
IncreaseDecreaseInAdvancePaymentsByBorrowersForTaxesAndInsurance
|
249458 | USD | |
us-gaap |
Increase Decrease In Advance Payments By Borrowers For Taxes And Insurance
IncreaseDecreaseInAdvancePaymentsByBorrowersForTaxesAndInsurance
|
90344 | USD | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
16545766 | USD | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
4175000 | USD | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
12498329 | USD | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
2900000 | USD | |
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
13000000 | USD | |
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
0 | USD | |
sach |
Preoffering Costs Incurred
PreofferingCostsIncurred
|
1492330 | USD | |
sach |
Preoffering Costs Incurred
PreofferingCostsIncurred
|
124750 | USD | |
us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
87202 | USD | |
us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
65050 | USD | |
us-gaap |
Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
|
653646 | USD | |
us-gaap |
Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
|
2516714 | USD | |
sach |
Payments Of Partnership Distributions
PaymentsOfPartnershipDistributions
|
2460125 | USD | |
sach |
Payments Of Partnership Distributions
PaymentsOfPartnershipDistributions
|
2243290 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
13102234 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
1358624 | USD | |
us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
306182 | USD | |
us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
-361480 | USD | |
CY2015Q4 | us-gaap |
Cash
Cash
|
1834082 | USD |
CY2016Q2 | us-gaap |
Cash
Cash
|
1472602 | USD |
us-gaap |
Interest Paid
InterestPaid
|
242991 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
211547 | USD | |
CY2017Q2 | sach |
Mortgage Loans On Real Estate Default Interest Rate
MortgageLoansOnRealEstateDefaultInterestRate
|
0.18 | pure |
CY2016Q4 | us-gaap |
Receivable With Imputed Interest Discount
ReceivableWithImputedInterestDiscount
|
74954 | USD |
CY2017Q2 | sach |
Maturities Of Mortagage Receivable Year Two
MaturitiesOfMortagageReceivableYearTwo
|
21634186 | USD |
CY2017Q2 | sach |
Maturities Of Mortagage Receivable Year Three
MaturitiesOfMortagageReceivableYearThree
|
7389127 | USD |
CY2017Q2 | sach |
Maturities Of Mortagage Receivable Year Four
MaturitiesOfMortagageReceivableYearFour
|
8519919 | USD |
CY2017Q2 | us-gaap |
Rental Properties
RentalProperties
|
1287126 | USD |
CY2017Q2 | us-gaap |
Other Commitment
OtherCommitment
|
3307371 | USD |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-06-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Sachem Capital Corp. | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001682220 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Trading Symbol
TradingSymbol
|
SACH | ||
CY2017Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
11103237 | shares |
CY2017Q2 | sach |
Notes Payable And Other Accrued Expenses
NotesPayableAndOtherAccruedExpenses
|
227324 | USD |
CY2016Q4 | sach |
Notes Payable And Other Accrued Expenses
NotesPayableAndOtherAccruedExpenses
|
196086 | USD |
CY2016Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2017Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2016Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2017Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2017Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
11103237 | shares |
CY2017Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
11103237 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
11103237 | shares |
CY2017Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
11103237 | shares |
CY2017Q2 | sach |
Compensationfees And Taxes
CompensationfeesAndTaxes
|
164986 | USD |
CY2016Q2 | sach |
Compensationfees And Taxes
CompensationfeesAndTaxes
|
15567 | USD |
sach |
Compensationfees And Taxes
CompensationfeesAndTaxes
|
270825 | USD | |
sach |
Compensationfees And Taxes
CompensationfeesAndTaxes
|
22388 | USD | |
CY2017Q2 | us-gaap |
Exchange Fees
ExchangeFees
|
37665 | USD |
CY2016Q2 | us-gaap |
Exchange Fees
ExchangeFees
|
0 | USD |
us-gaap |
Exchange Fees
ExchangeFees
|
37665 | USD | |
CY2017Q2 | sach |
Share Of Profitspercentage
ShareOfProfitspercentage
|
0.3 | pure |
us-gaap |
Receivable With Imputed Interest Effective Yield Interest Rate
ReceivableWithImputedInterestEffectiveYieldInterestRate
|
0.12 | pure | |
CY2017Q2 | us-gaap |
Real Estate Investments Joint Ventures
RealEstateInvestmentsJointVentures
|
345000 | USD |
CY2017Q3 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
1166000 | USD |
CY2017Q2 | sach |
Gain On Sale Of Real Estate Investement
GainOnSaleOfRealEstateInvestement
|
0 | USD |
CY2016Q2 | sach |
Gain On Sale Of Real Estate Investement
GainOnSaleOfRealEstateInvestement
|
0 | USD |
CY2017Q2 | sach |
Loss On Sale Of Real Estate Investement
LossOnSaleOfRealEstateInvestement
|
42231 | USD |
us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
-5000 | USD | |
CY2016Q2 | sach |
Loss On Sale Of Real Estate Investement
LossOnSaleOfRealEstateInvestement
|
0 | USD |
sach |
Loss On Sale Of Real Estate Investement
LossOnSaleOfRealEstateInvestement
|
15753 | USD | |
us-gaap |
Increase Decrease In Due From Other Related Parties Current
IncreaseDecreaseInDueFromOtherRelatedPartiesCurrent
|
49607 | USD | |
sach |
Gain On Sale Of Real Estate Investement
GainOnSaleOfRealEstateInvestement
|
0 | USD | |
sach |
Gain On Sale Of Real Estate Investement
GainOnSaleOfRealEstateInvestement
|
0 | USD | |
us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
USD | ||
us-gaap |
Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
|
USD | ||
us-gaap |
Payments For Mortgage Deposits
PaymentsForMortgageDeposits
|
0 | USD | |
us-gaap |
Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
|
555162 | USD | |
CY2017Q2 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | USD |
CY2017Q2 | sach |
Maturities Of Mortagage Receivable Year One
MaturitiesOfMortagageReceivableYearOne
|
10264013 | USD |
CY2017Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.105 | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
29117 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
24556 | USD | |
us-gaap |
Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
|
-15753 | USD | |
us-gaap |
Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
|
0 | USD | |
us-gaap |
Gain Loss On Sale Of Mortgage Loans
GainLossOnSaleOfMortgageLoans
|
42231 | USD | |
us-gaap |
Gain Loss On Sale Of Mortgage Loans
GainLossOnSaleOfMortgageLoans
|
USD | ||
us-gaap |
Increase Decrease In Finance Receivables
IncreaseDecreaseInFinanceReceivables
|
108654 | USD | |
us-gaap |
Increase Decrease In Finance Receivables
IncreaseDecreaseInFinanceReceivables
|
USD | ||
us-gaap |
Increase Decrease In Due To Officers And Stockholders
IncreaseDecreaseInDueToOfficersAndStockholders
|
14928 | USD | |
us-gaap |
Increase Decrease In Due To Officers And Stockholders
IncreaseDecreaseInDueToOfficersAndStockholders
|
USD | ||
sach |
Repayments Of Escrow Deposit
RepaymentsOfEscrowDeposit
|
311950 | USD | |
us-gaap |
Payments For Mortgage Deposits
PaymentsForMortgageDeposits
|
4030 | USD | |
CY2017Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
8933 | USD |
CY2017Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
10176 | USD |
CY2017Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
10645 | USD |
CY2017Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
11136 | USD |
CY2017Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
11650 | USD |
CY2017Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
253430 | USD |
CY2017Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
305970 | USD |
sach |
Repayments Of Escrow Deposit
RepaymentsOfEscrowDeposit
|
259000 | USD | |
CY2017Q1 | us-gaap |
Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Shares Issued1
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssued1
|
6283237 | shares |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both;LINE-HEIGHT: normal; MARGIN: 0in 0in 0pt 0.25in; FONT-FAMILY: Calibri,sans-serif; FONT-SIZE: 11pt" align="justify"></div> <div style="CLEAR:both;LINE-HEIGHT: normal; TEXT-INDENT: 0.25in; MARGIN: 0in 0in 0pt; FONT-FAMILY: Calibri,sans-serif; FONT-SIZE: 11pt" align="justify"><i><font style="FONT-FAMILY: 'Times New Roman',serif; FONT-SIZE: 10pt">Use of Estimates</font></i></div> <div style="CLEAR:both;LINE-HEIGHT: normal; TEXT-INDENT: 0.25in; MARGIN: 0in 0in 0pt 0.25in; FONT-FAMILY: Calibri,sans-serif; FONT-SIZE: 11pt; size: 8.5in 11.0in" align="justify"><font style="FONT-FAMILY: 'Times New Roman',serif; FONT-SIZE: 10pt">  </font></div> <div style="CLEAR:both;LINE-HEIGHT: normal; TEXT-INDENT: 0.25in; MARGIN: 0in 0in 0pt 0.25in; FONT-FAMILY: Calibri,sans-serif; FONT-SIZE: 11pt; size: 8.5in 11.0in" align="justify"><font style="FONT-FAMILY: 'Times New Roman',serif; FONT-SIZE: 10pt">The preparation of financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management will base the use of estimates on (a) various assumptions that consider its past experience, (b) the Company’s projections regarding future operations, and (c) general financial market and local and general economic conditions. Actual amounts could differ from those estimates.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both;LINE-HEIGHT: normal; TEXT-INDENT: 0.25in; MARGIN: 0in 0in 0pt; FONT-FAMILY: Calibri,sans-serif; FONT-SIZE: 11pt" align="justify"></div> <div style="CLEAR:both;LINE-HEIGHT: normal; TEXT-INDENT: 0.25in; MARGIN: 0in 0in 0pt; FONT-FAMILY: Calibri,sans-serif; FONT-SIZE: 11pt" align="justify"><i><font style="FONT-FAMILY: 'Times New Roman',serif; FONT-SIZE: 10pt"> Concentrations of Credit Risk</font></i></div> <div style="CLEAR:both;LINE-HEIGHT: normal; TEXT-INDENT: 0in; MARGIN: 0in 0in 0pt; FONT-FAMILY: Calibri,sans-serif; FONT-SIZE: 11pt; size: 8.5in 11.0in"> <font style="FONT-FAMILY: 'Times New Roman',serif; FONT-SIZE: 10pt">  </font></div> <div style="CLEAR:both;LINE-HEIGHT: normal; TEXT-INDENT: 0.25in; MARGIN: 0in 0in 0pt 0.25in; FONT-FAMILY: Calibri,sans-serif; FONT-SIZE: 11pt; size: 8.5in 11.0in" align="justify"><font style="FONT-FAMILY: 'Times New Roman',serif; FONT-SIZE: 10pt">Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash and mortgage loans. The Company maintains its cash with one major financial institution. Accounts at the financial institution are insured by the Federal Deposit Insurance Corporation up to $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">250,000</font>.</font></div> <div style="CLEAR:both;LINE-HEIGHT: normal; TEXT-INDENT: 0.25in; MARGIN: 0in 0in 0pt 0.25in; FONT-FAMILY: Calibri,sans-serif; FONT-SIZE: 11pt; size: 8.5in 11.0in" align="justify"><font style="FONT-FAMILY: 'Times New Roman',serif; FONT-SIZE: 10pt">  </font></div> <div style="CLEAR:both;LINE-HEIGHT: normal; TEXT-INDENT: 0.25in; MARGIN: 0in 0in 0pt 0.25in; FONT-FAMILY: Calibri,sans-serif; FONT-SIZE: 11pt; size: 8.5in 11.0in" align="justify"><font style="FONT-FAMILY: 'Times New Roman',serif; FONT-SIZE: 10pt">Credit risks associated with the Company’s mortgage loan portfolio and related interest receivable are described in Note 3 entitled “Mortgages Receivable.”</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | ||
us-gaap |
Transfer Of Other Real Estate
TransferOfOtherRealEstate
|
107498 | USD | |
CY2017Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
39003398 | USD |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
28485615 | USD |
CY2017Q1 | us-gaap |
Business Acquisition Equity Interests Issued Or Issuable Number Of Shares Issued
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
|
6283237 | shares |