2016 Q4 Form 10-K Financial Statement

#000114420418018601 Filed on April 02, 2018

View on sec.gov

Income Statement

Concept 2016 Q4 2016
Revenue $1.080M $4.065M
YoY Change 22.73% 45.87%
Cost Of Revenue $150.0K $539.8K
YoY Change 87.5% 138.02%
Gross Profit $920.0K $3.525M
YoY Change 15.0% 37.71%
Gross Profit Margin 85.19% 86.72%
Selling, General & Admin $160.0K $437.7K
YoY Change 60.0% 105.83%
% of Gross Profit 17.39% 12.42%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $110.0K $386.7K
YoY Change -15.38% 56.2%
Operating Profit $810.0K $3.139M
YoY Change 20.9% 35.73%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net -$70.00K
YoY Change
Pretax Income $820.0K $3.051M
YoY Change 24.24% 32.24%
Income Tax
% Of Pretax Income
Net Earnings $820.0K $3.051M
YoY Change 24.24% 32.24%
Net Earnings / Revenue 75.93% 75.04%
Basic Earnings Per Share $0.00
Diluted Earnings Per Share $83.59K $0.00
COMMON SHARES
Basic Shares Outstanding 0.000 shares
Diluted Shares Outstanding 0.000 shares

Balance Sheet

Concept 2016 Q4 2016
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.600M $1.562M
YoY Change -11.11% -14.84%
Cash & Equivalents $1.562M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $700.0K $661.8K
Other Receivables $0.00 $81.91K
Total Short-Term Assets $2.300M $2.306M
YoY Change 9.52% 5.88%
LONG-TERM ASSETS
Property, Plant & Equipment $397.4K $1.620M
YoY Change -60.26% 61.82%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $100.0K $67.48K
YoY Change 73.07%
Total Long-Term Assets $36.07M $36.06M
YoY Change 25.68% 26.02%
TOTAL ASSETS
Total Short-Term Assets $2.300M $2.306M
Total Long-Term Assets $36.07M $36.06M
Total Assets $38.37M $38.37M
YoY Change 24.58% 24.59%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $200.0K $196.1K
YoY Change
Accrued Expenses $200.0K $24.35K
YoY Change -35.63%
Deferred Revenue
YoY Change
Short-Term Debt $8.100M $8.114M
YoY Change 35.0% 35.23%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $9.600M $9.593M
YoY Change 52.38% 50.46%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $300.0K $290.5K
YoY Change 50.0% 52.86%
Total Long-Term Liabilities $300.0K $290.5K
YoY Change 50.0% 52.86%
TOTAL LIABILITIES
Total Short-Term Liabilities $9.600M $9.593M
Total Long-Term Liabilities $300.0K $290.5K
Total Liabilities $9.884M $9.884M
YoY Change 49.75% 50.53%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock $0.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $28.49M $28.49M
YoY Change
Total Liabilities & Shareholders Equity $38.37M $38.37M
YoY Change 24.58% 24.59%

Cashflow Statement

Concept 2016 Q4 2016
OPERATING ACTIVITIES
Net Income $820.0K $3.051M
YoY Change 24.24% 32.24%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities $1.280M $3.697M
YoY Change 82.86% 55.59%
INVESTING ACTIVITIES
Capital Expenditures -$720.0K $0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$2.730M -$5.658M
YoY Change -22.66% -57.06%
Cash From Investing Activities -$3.450M -$6.942M
YoY Change -2.27% -47.33%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 450.0K $2.972M
YoY Change -87.53% -56.04%
NET CHANGE
Cash From Operating Activities 1.280M $3.697M
Cash From Investing Activities -3.450M -$6.942M
Cash From Financing Activities 450.0K $2.972M
Net Change In Cash -1.720M -$272.2K
YoY Change -320.51% -93.26%
FREE CASH FLOW
Cash From Operating Activities $1.280M $3.697M
Capital Expenditures -$720.0K $0.00
Free Cash Flow $2.000M $3.697M
YoY Change 185.71% 55.59%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2017 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2017 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2017 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2017Q2 dei Entity Public Float
EntityPublicFloat
35987000 USD
CY2017Q4 us-gaap Cash
Cash
954223 USD
CY2016Q4 us-gaap Cash
Cash
1561863 USD
CY2017Q4 us-gaap Escrow Deposit
EscrowDeposit
111189 USD
CY2016Q4 us-gaap Escrow Deposit
EscrowDeposit
0 USD
CY2017Q4 us-gaap Mortgage Loans On Real Estate
MortgageLoansOnRealEstate
62166937 USD
CY2016Q4 us-gaap Mortgage Loans On Real Estate
MortgageLoansOnRealEstate
32521588 USD
CY2017Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
95560 USD
CY2016Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
67475 USD
CY2017Q4 us-gaap Assets
Assets
67494537 USD
CY2016Q4 us-gaap Assets
Assets
38369421 USD
CY2017Q4 us-gaap Line Of Credit
LineOfCredit
9841613 USD
CY2016Q4 us-gaap Line Of Credit
LineOfCredit
8113943 USD
CY2017Q4 us-gaap Notes Payable
NotesPayable
301101 USD
CY2016Q4 us-gaap Notes Payable
NotesPayable
310000 USD
CY2017Q4 us-gaap Security Deposit Liability
SecurityDepositLiability
2550 USD
CY2016Q4 us-gaap Security Deposit Liability
SecurityDepositLiability
800 USD
CY2017Q4 us-gaap Advance Payments By Borrowers For Taxes And Insurance
AdvancePaymentsByBorrowersForTaxesAndInsurance
519764 USD
CY2016Q4 us-gaap Advance Payments By Borrowers For Taxes And Insurance
AdvancePaymentsByBorrowersForTaxesAndInsurance
291875 USD
CY2016 us-gaap Net Income Loss
NetIncomeLoss
3050627 USD
CY2017 us-gaap Costs And Expenses
CostsAndExpenses
2136029 USD
CY2016 us-gaap Costs And Expenses
CostsAndExpenses
1082868 USD
CY2017 sach Gain On Sale Of Real Estate Investement
GainOnSaleOfRealEstateInvestement
179 USD
CY2016 sach Gain On Sale Of Real Estate Investement
GainOnSaleOfRealEstateInvestement
0 USD
CY2017Q4 us-gaap Deferred Revenue
DeferredRevenue
1108400 USD
CY2016Q4 us-gaap Deferred Revenue
DeferredRevenue
290456 USD
CY2017Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
40592 USD
CY2016Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
24350 USD
CY2017Q4 us-gaap Liabilities
Liabilities
12928256 USD
CY2016Q4 us-gaap Liabilities
Liabilities
9883806 USD
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
15416 USD
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
0 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
53315772 USD
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
0 USD
CY2017Q4 us-gaap Members Equity
MembersEquity
0 USD
CY2016Q4 us-gaap Members Equity
MembersEquity
28485615 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1235093 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
67494537 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
38369421 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
54566281 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
28485615 USD
CY2017 us-gaap Net Income Loss
NetIncomeLoss
4860848 USD
CY2017 sach Loss On Sale Of Real Estate Investement
LossOnSaleOfRealEstateInvestement
0 USD
CY2016 sach Loss On Sale Of Real Estate Investement
LossOnSaleOfRealEstateInvestement
87967 USD
CY2017 sach Increase Decrease In Interest And Fees Receivable
IncreaseDecreaseInInterestAndFeesReceivable
166565 USD
CY2016 sach Increase Decrease In Interest And Fees Receivable
IncreaseDecreaseInInterestAndFeesReceivable
213438 USD
CY2017 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
51728 USD
CY2016 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
72374 USD
CY2017 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
16242 USD
CY2016 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-13479 USD
CY2017 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
194674 USD
CY2016 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
196086 USD
CY2017 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
817944 USD
CY2016 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
25484 USD
CY2017 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-16136 USD
CY2016 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
646558 USD
CY2017 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
4844712 USD
CY2016 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
3697185 USD
CY2017 us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
-656296 USD
CY2016 us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
421592 USD
CY2017 us-gaap Increase Decrease In Advance Payments By Borrowers For Taxes And Insurance
IncreaseDecreaseInAdvancePaymentsByBorrowersForTaxesAndInsurance
-141995 USD
CY2016 us-gaap Increase Decrease In Advance Payments By Borrowers For Taxes And Insurance
IncreaseDecreaseInAdvancePaymentsByBorrowersForTaxesAndInsurance
167044 USD
CY2017 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
59118 USD
CY2016 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
47676 USD
CY2017 us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
179 USD
CY2016 us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
-87967 USD
CY2017Q1 us-gaap Business Acquisition Equity Interests Issued Or Issuable Number Of Shares Issued
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
6283237 shares
CY2017Q4 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 USD
CY2017Q4 sach Maturities Of Mortagage Receivable Year Two
MaturitiesOfMortagageReceivableYearTwo
12555659 USD
CY2017Q4 sach Maturities Of Mortagage Receivable Year Three
MaturitiesOfMortagageReceivableYearThree
11985837 USD
CY2017Q4 sach Maturities Of Mortagage Receivable Year Four
MaturitiesOfMortagageReceivableYearFour
2395000 USD
CY2016Q4 us-gaap Receivable With Imputed Interest Discount
ReceivableWithImputedInterestDiscount
74954 USD
CY2017 sach Payments To Acquire Mortgage Receivable
PaymentsToAcquireMortgageReceivable
53468949 USD
CY2017 us-gaap Taxes And Licenses
TaxesAndLicenses
155343 USD
CY2016 us-gaap Taxes And Licenses
TaxesAndLicenses
0 USD
CY2017Q4 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
3750000 shares
CY2017Q4 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
4.00
CY2017Q4 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
15000000 USD
CY2017Q4 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
13200000 USD
CY2017Q4 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
562500 shares
CY2017Q4 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
4.00
CY2017Q4 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
2250000 USD
CY2017Q4 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2100000 USD
CY2016 sach Payments To Acquire Mortgage Receivable
PaymentsToAcquireMortgageReceivable
21580103 USD
CY2016 sach Proceeds From Collection Of Mortagage Receivable
ProceedsFromCollectionOfMortagageReceivable
14861360 USD
CY2017 sach Mortgage Loans On Real Estate Default Interest Rate
MortgageLoansOnRealEstateDefaultInterestRate
0.18 pure
CY2017Q4 sach Maturities Of Mortagage Receivable Year One
MaturitiesOfMortagageReceivableYearOne
36334463 USD
CY2017Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
1224409 USD
CY2016Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
1222454 USD
CY2017Q4 us-gaap Rental Properties
RentalProperties
1224409 USD
CY2017Q4 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
0 USD
CY2016Q4 us-gaap Rental Properties
RentalProperties
789126 USD
CY2016Q4 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
433328 USD
CY2017 us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
111189 USD
CY2016 us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
0 USD
CY2016 us-gaap Increase Decrease In Prepaid Insurance
IncreaseDecreaseInPrepaidInsurance
0 USD
CY2017 us-gaap Increase Decrease In Prepaid Insurance
IncreaseDecreaseInPrepaidInsurance
4520 USD
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
15415737 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
15415737 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
15415737 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
15415737 shares
CY2017Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
390758 USD
CY2016Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
196086 USD
CY2017Q4 us-gaap Loans Receivable Net
LoansReceivableNet
182466 USD
CY2016Q4 us-gaap Loans Receivable Net
LoansReceivableNet
182842 USD
CY2017Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
10176 USD
CY2017Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
10645 USD
CY2017Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
11136 USD
CY2017Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
11650 USD
CY2017Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
257494 USD
CY2017Q4 us-gaap Long Term Debt
LongTermDebt
301101 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Receivable Current
OperatingLeasesFutureMinimumPaymentsReceivableCurrent
166516 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
135956 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
89039 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
391511 USD
CY2017 sach Minimum Ownership Required For Guarantor Shares
MinimumOwnershipRequiredForGuarantorShares
500000 shares
CY2017 us-gaap Receivable With Imputed Interest Effective Yield Interest Rate
ReceivableWithImputedInterestEffectiveYieldInterestRate
0.12 pure
CY2017 us-gaap Payments For Rent
PaymentsForRent
18000 USD
CY2017Q1 us-gaap Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Shares Issued1
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssued1
6283237 shares
CY2017 us-gaap Use Of Estimates
UseOfEstimates
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal"> <i>Use of Estimates</i></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal"> <i>&#160;</i></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 20pt; MARGIN: 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal"> The preparation of financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management will base the use of estimates on (a)&#160;various assumptions that consider its past experience, (b)&#160;the Company&#8217;s projections regarding future operations, and (c)&#160;general financial market and local and general economic conditions. Actual amounts could differ from those estimates.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2017 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 20pt; MARGIN: 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal"> <i>Concentrations of Credit Risk</i></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal"> <i>&#160;</i></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 20pt; MARGIN: 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal"> Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash and mortgage loans. The Company maintains its cash with one financial institution. Accounts at the financial institution are insured by the Federal Deposit Insurance Corporation up to $250,000.</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 20pt; MARGIN: 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal"> &#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 20pt; MARGIN: 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal"> Credit risks associated with the Company&#8217;s mortgage loan portfolio and related interest receivable are described in Note 3 entitled &#8220;Mortgages Receivable.&#8221;</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2017Q4 sach Mortgages Receivable From Affiliate
MortgagesReceivableFromAffiliate
1104022 USD
CY2016Q4 sach Mortgages Receivable From Affiliate
MortgagesReceivableFromAffiliate
1229022 USD
CY2017Q4 us-gaap Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
723478 USD
CY2016Q4 us-gaap Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
0 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
USD
CY2017 us-gaap Labor And Related Expense
LaborAndRelatedExpense
698227 USD
CY2016 us-gaap Labor And Related Expense
LaborAndRelatedExpense
34662 USD
CY2015Q4 us-gaap Members Equity
MembersEquity
24229517 USD
CY2016 us-gaap Partners Capital Account Contributions
PartnersCapitalAccountContributions
5084730 USD
CY2016 us-gaap Partners Capital Account Distributions
PartnersCapitalAccountDistributions
3879259 USD
CY2016 us-gaap Profit Loss
ProfitLoss
3050627 USD
CY2017 us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
12223 USD
CY2017 us-gaap Business Exit Costs1
BusinessExitCosts1
200000 USD
CY2017 us-gaap Amortization Of Deferred Loan Origination Fees Net
AmortizationOfDeferredLoanOriginationFeesNet
74000 USD
CY2016Q4 us-gaap Receivable With Imputed Interest Discount
ReceivableWithImputedInterestDiscount
74954 USD
CY2017 us-gaap Partners Capital Account Contributions
PartnersCapitalAccountContributions
653646 USD
CY2017 us-gaap Partners Capital Account Distributions
PartnersCapitalAccountDistributions
2460125 USD
CY2017 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
-26965236 USD
CY2017Q4 us-gaap Mortgage Loans On Real Estate Carrying Amount Of Mortgages
MortgageLoansOnRealEstateCarryingAmountOfMortgages
63270959 USD
CY2016Q4 us-gaap Mortgage Loans On Real Estate Carrying Amount Of Mortgages
MortgageLoansOnRealEstateCarryingAmountOfMortgages
33750610 USD
CY2017 dei Trading Symbol
TradingSymbol
SACH
CY2018Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
15417737 shares
CY2016 us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
88000 USD
CY2017Q4 us-gaap Due To Affiliate Current And Noncurrent
DueToAffiliateCurrentAndNoncurrent
0 USD
CY2016Q4 us-gaap Due To Affiliate Current And Noncurrent
DueToAffiliateCurrentAndNoncurrent
656296 USD
CY2017 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.38
CY2016 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0
CY2017 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.38
CY2016 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0
CY2017 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11956246 shares
CY2016 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
0 shares
CY2017 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11956246 shares
CY2016 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
0 shares
CY2017Q4 us-gaap Number Of Real Estate Properties
NumberOfRealEstateProperties
1060000 pure
CY2017 us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
87202 USD
CY2016 us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
76159 USD
CY2017 us-gaap Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
653646 USD
CY2016 us-gaap Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
5084732 USD
CY2017 sach Payments Of Partnership Distributions
PaymentsOfPartnershipDistributions
2460125 USD
CY2016 sach Payments Of Partnership Distributions
PaymentsOfPartnershipDistributions
3879259 USD
CY2017 us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
-607640 USD
CY2016 us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
-272219 USD
CY2015Q4 us-gaap Cash
Cash
1834082 USD
CY2017 us-gaap Interest Paid Net
InterestPaidNet
587442 USD
CY2016 us-gaap Interest Paid Net
InterestPaidNet
470821 USD
CY2017 us-gaap Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
530181 USD
CY2016 us-gaap Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
1059629 USD
CY2017 us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
531961 USD
CY2016 us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
886009 USD
CY2017 us-gaap Payments To Acquire Land
PaymentsToAcquireLand
39923 USD
CY2016 us-gaap Payments To Acquire Land
PaymentsToAcquireLand
397448 USD
CY2017 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
92806 USD
CY2016 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
0 USD
CY2017 us-gaap Proceeds From Sale Of Investment Projects
ProceedsFromSaleOfInvestmentProjects
1750 USD
CY2016 us-gaap Proceeds From Sale Of Investment Projects
ProceedsFromSaleOfInvestmentProjects
800 USD
CY2017 sach Proceeds From Collection Of Mortagage Receivable
ProceedsFromCollectionOfMortagageReceivable
23948601 USD
CY2017 us-gaap Payments To Acquire Mortgage Notes Receivable
PaymentsToAcquireMortgageNotesReceivable
2000000 USD
CY2016 us-gaap Payments To Acquire Mortgage Notes Receivable
PaymentsToAcquireMortgageNotesReceivable
0 USD
CY2017 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
44177225 USD
CY2016 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
7475000 USD
CY2017 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
42449555 USD
CY2016 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
5361057 USD
CY2017 us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
3339655 USD
CY2016 us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
0 USD
CY2017 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
30250000 USD
CY2016 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
0 USD
CY2017 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
3258158 USD
CY2016 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
0 USD
CY2017 sach Preoffering Costs Incurred
PreofferingCostsIncurred
0 USD
CY2016 sach Preoffering Costs Incurred
PreofferingCostsIncurred
580890 USD
CY2017 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
625890 USD
CY2017 us-gaap Proceeds From Sale Of Notes Receivable
ProceedsFromSaleOfNotesReceivable
2723478 USD
CY2016 us-gaap Proceeds From Sale Of Notes Receivable
ProceedsFromSaleOfNotesReceivable
0 USD
CY2017 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-28929629 USD
CY2016 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-6941771 USD
CY2016 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2972367 USD
CY2017 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
23477277 USD
CY2017 us-gaap Payments For Proceeds From Mortgage Deposits
PaymentsForProceedsFromMortgageDeposits
8899 USD
CY2016 us-gaap Payments For Proceeds From Mortgage Deposits
PaymentsForProceedsFromMortgageDeposits
-310000 USD

Files In Submission

Name View Source Status
0001144204-18-018601-index-headers.html Edgar Link pending
0001144204-18-018601-index.html Edgar Link pending
0001144204-18-018601.txt Edgar Link pending
0001144204-18-018601-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
sach-20171231.xml Edgar Link completed
sach-20171231.xsd Edgar Link pending
sach-20171231_cal.xml Edgar Link unprocessable
sach-20171231_def.xml Edgar Link unprocessable
sach-20171231_lab.xml Edgar Link unprocessable
sach-20171231_pre.xml Edgar Link unprocessable
Show.js Edgar Link pending
tv489455-10k.htm Edgar Link pending
tv489455_ex31x1.htm Edgar Link pending
tv489455_ex31x2.htm Edgar Link pending
tv489455_ex32x1.htm Edgar Link pending
tv489455_ex32x2.htm Edgar Link pending