2016 Q4 Form 10-K Financial Statement
#000114420418018601 Filed on April 02, 2018
Income Statement
Concept | 2016 Q4 | 2016 |
---|---|---|
Revenue | $1.080M | $4.065M |
YoY Change | 22.73% | 45.87% |
Cost Of Revenue | $150.0K | $539.8K |
YoY Change | 87.5% | 138.02% |
Gross Profit | $920.0K | $3.525M |
YoY Change | 15.0% | 37.71% |
Gross Profit Margin | 85.19% | 86.72% |
Selling, General & Admin | $160.0K | $437.7K |
YoY Change | 60.0% | 105.83% |
% of Gross Profit | 17.39% | 12.42% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | ||
YoY Change | ||
% of Gross Profit | ||
Operating Expenses | $110.0K | $386.7K |
YoY Change | -15.38% | 56.2% |
Operating Profit | $810.0K | $3.139M |
YoY Change | 20.9% | 35.73% |
Interest Expense | ||
YoY Change | ||
% of Operating Profit | ||
Other Income/Expense, Net | -$70.00K | |
YoY Change | ||
Pretax Income | $820.0K | $3.051M |
YoY Change | 24.24% | 32.24% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | $820.0K | $3.051M |
YoY Change | 24.24% | 32.24% |
Net Earnings / Revenue | 75.93% | 75.04% |
Basic Earnings Per Share | $0.00 | |
Diluted Earnings Per Share | $83.59K | $0.00 |
COMMON SHARES | ||
Basic Shares Outstanding | 0.000 shares | |
Diluted Shares Outstanding | 0.000 shares |
Balance Sheet
Concept | 2016 Q4 | 2016 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $1.600M | $1.562M |
YoY Change | -11.11% | -14.84% |
Cash & Equivalents | $1.562M | |
Short-Term Investments | ||
Other Short-Term Assets | ||
YoY Change | ||
Inventory | ||
Prepaid Expenses | ||
Receivables | $700.0K | $661.8K |
Other Receivables | $0.00 | $81.91K |
Total Short-Term Assets | $2.300M | $2.306M |
YoY Change | 9.52% | 5.88% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $397.4K | $1.620M |
YoY Change | -60.26% | 61.82% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $100.0K | $67.48K |
YoY Change | 73.07% | |
Total Long-Term Assets | $36.07M | $36.06M |
YoY Change | 25.68% | 26.02% |
TOTAL ASSETS | ||
Total Short-Term Assets | $2.300M | $2.306M |
Total Long-Term Assets | $36.07M | $36.06M |
Total Assets | $38.37M | $38.37M |
YoY Change | 24.58% | 24.59% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $200.0K | $196.1K |
YoY Change | ||
Accrued Expenses | $200.0K | $24.35K |
YoY Change | -35.63% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $8.100M | $8.114M |
YoY Change | 35.0% | 35.23% |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $9.600M | $9.593M |
YoY Change | 52.38% | 50.46% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $300.0K | $290.5K |
YoY Change | 50.0% | 52.86% |
Total Long-Term Liabilities | $300.0K | $290.5K |
YoY Change | 50.0% | 52.86% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $9.600M | $9.593M |
Total Long-Term Liabilities | $300.0K | $290.5K |
Total Liabilities | $9.884M | $9.884M |
YoY Change | 49.75% | 50.53% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | $0.00 | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $28.49M | $28.49M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $38.37M | $38.37M |
YoY Change | 24.58% | 24.59% |
Cashflow Statement
Concept | 2016 Q4 | 2016 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $820.0K | $3.051M |
YoY Change | 24.24% | 32.24% |
Depreciation, Depletion And Amortization | ||
YoY Change | ||
Cash From Operating Activities | $1.280M | $3.697M |
YoY Change | 82.86% | 55.59% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$720.0K | $0.00 |
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$2.730M | -$5.658M |
YoY Change | -22.66% | -57.06% |
Cash From Investing Activities | -$3.450M | -$6.942M |
YoY Change | -2.27% | -47.33% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 450.0K | $2.972M |
YoY Change | -87.53% | -56.04% |
NET CHANGE | ||
Cash From Operating Activities | 1.280M | $3.697M |
Cash From Investing Activities | -3.450M | -$6.942M |
Cash From Financing Activities | 450.0K | $2.972M |
Net Change In Cash | -1.720M | -$272.2K |
YoY Change | -320.51% | -93.26% |
FREE CASH FLOW | ||
Cash From Operating Activities | $1.280M | $3.697M |
Capital Expenditures | -$720.0K | $0.00 |
Free Cash Flow | $2.000M | $3.697M |
YoY Change | 185.71% | 55.59% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2017 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2017 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2017 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2017Q2 | dei |
Entity Public Float
EntityPublicFloat
|
35987000 | USD |
CY2017Q4 | us-gaap |
Cash
Cash
|
954223 | USD |
CY2016Q4 | us-gaap |
Cash
Cash
|
1561863 | USD |
CY2017Q4 | us-gaap |
Escrow Deposit
EscrowDeposit
|
111189 | USD |
CY2016Q4 | us-gaap |
Escrow Deposit
EscrowDeposit
|
0 | USD |
CY2017Q4 | us-gaap |
Mortgage Loans On Real Estate
MortgageLoansOnRealEstate
|
62166937 | USD |
CY2016Q4 | us-gaap |
Mortgage Loans On Real Estate
MortgageLoansOnRealEstate
|
32521588 | USD |
CY2017Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
95560 | USD |
CY2016Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
67475 | USD |
CY2017Q4 | us-gaap |
Assets
Assets
|
67494537 | USD |
CY2016Q4 | us-gaap |
Assets
Assets
|
38369421 | USD |
CY2017Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
9841613 | USD |
CY2016Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
8113943 | USD |
CY2017Q4 | us-gaap |
Notes Payable
NotesPayable
|
301101 | USD |
CY2016Q4 | us-gaap |
Notes Payable
NotesPayable
|
310000 | USD |
CY2017Q4 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
2550 | USD |
CY2016Q4 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
800 | USD |
CY2017Q4 | us-gaap |
Advance Payments By Borrowers For Taxes And Insurance
AdvancePaymentsByBorrowersForTaxesAndInsurance
|
519764 | USD |
CY2016Q4 | us-gaap |
Advance Payments By Borrowers For Taxes And Insurance
AdvancePaymentsByBorrowersForTaxesAndInsurance
|
291875 | USD |
CY2016 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3050627 | USD |
CY2017 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2136029 | USD |
CY2016 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1082868 | USD |
CY2017 | sach |
Gain On Sale Of Real Estate Investement
GainOnSaleOfRealEstateInvestement
|
179 | USD |
CY2016 | sach |
Gain On Sale Of Real Estate Investement
GainOnSaleOfRealEstateInvestement
|
0 | USD |
CY2017Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
1108400 | USD |
CY2016Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
290456 | USD |
CY2017Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
40592 | USD |
CY2016Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
24350 | USD |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
12928256 | USD |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
9883806 | USD |
CY2017Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2016Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
15416 | USD |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
0 | USD |
CY2017Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
53315772 | USD |
CY2016Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
0 | USD |
CY2017Q4 | us-gaap |
Members Equity
MembersEquity
|
0 | USD |
CY2016Q4 | us-gaap |
Members Equity
MembersEquity
|
28485615 | USD |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1235093 | USD |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
67494537 | USD |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
38369421 | USD |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
54566281 | USD |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
28485615 | USD |
CY2017 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4860848 | USD |
CY2017 | sach |
Loss On Sale Of Real Estate Investement
LossOnSaleOfRealEstateInvestement
|
0 | USD |
CY2016 | sach |
Loss On Sale Of Real Estate Investement
LossOnSaleOfRealEstateInvestement
|
87967 | USD |
CY2017 | sach |
Increase Decrease In Interest And Fees Receivable
IncreaseDecreaseInInterestAndFeesReceivable
|
166565 | USD |
CY2016 | sach |
Increase Decrease In Interest And Fees Receivable
IncreaseDecreaseInInterestAndFeesReceivable
|
213438 | USD |
CY2017 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
51728 | USD |
CY2016 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
72374 | USD |
CY2017 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
16242 | USD |
CY2016 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-13479 | USD |
CY2017 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
194674 | USD |
CY2016 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
196086 | USD |
CY2017 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
817944 | USD |
CY2016 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
25484 | USD |
CY2017 | us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-16136 | USD |
CY2016 | us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
646558 | USD |
CY2017 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
4844712 | USD |
CY2016 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
3697185 | USD |
CY2017 | us-gaap |
Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
|
-656296 | USD |
CY2016 | us-gaap |
Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
|
421592 | USD |
CY2017 | us-gaap |
Increase Decrease In Advance Payments By Borrowers For Taxes And Insurance
IncreaseDecreaseInAdvancePaymentsByBorrowersForTaxesAndInsurance
|
-141995 | USD |
CY2016 | us-gaap |
Increase Decrease In Advance Payments By Borrowers For Taxes And Insurance
IncreaseDecreaseInAdvancePaymentsByBorrowersForTaxesAndInsurance
|
167044 | USD |
CY2017 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
59118 | USD |
CY2016 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
47676 | USD |
CY2017 | us-gaap |
Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
|
179 | USD |
CY2016 | us-gaap |
Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
|
-87967 | USD |
CY2017Q1 | us-gaap |
Business Acquisition Equity Interests Issued Or Issuable Number Of Shares Issued
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
|
6283237 | shares |
CY2017Q4 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | USD |
CY2017Q4 | sach |
Maturities Of Mortagage Receivable Year Two
MaturitiesOfMortagageReceivableYearTwo
|
12555659 | USD |
CY2017Q4 | sach |
Maturities Of Mortagage Receivable Year Three
MaturitiesOfMortagageReceivableYearThree
|
11985837 | USD |
CY2017Q4 | sach |
Maturities Of Mortagage Receivable Year Four
MaturitiesOfMortagageReceivableYearFour
|
2395000 | USD |
CY2016Q4 | us-gaap |
Receivable With Imputed Interest Discount
ReceivableWithImputedInterestDiscount
|
74954 | USD |
CY2017 | sach |
Payments To Acquire Mortgage Receivable
PaymentsToAcquireMortgageReceivable
|
53468949 | USD |
CY2017 | us-gaap |
Taxes And Licenses
TaxesAndLicenses
|
155343 | USD |
CY2016 | us-gaap |
Taxes And Licenses
TaxesAndLicenses
|
0 | USD |
CY2017Q4 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
3750000 | shares |
CY2017Q4 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
4.00 | |
CY2017Q4 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
15000000 | USD |
CY2017Q4 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
13200000 | USD |
CY2017Q4 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
562500 | shares |
CY2017Q4 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
4.00 | |
CY2017Q4 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
2250000 | USD |
CY2017Q4 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
2100000 | USD |
CY2016 | sach |
Payments To Acquire Mortgage Receivable
PaymentsToAcquireMortgageReceivable
|
21580103 | USD |
CY2016 | sach |
Proceeds From Collection Of Mortagage Receivable
ProceedsFromCollectionOfMortagageReceivable
|
14861360 | USD |
CY2017 | sach |
Mortgage Loans On Real Estate Default Interest Rate
MortgageLoansOnRealEstateDefaultInterestRate
|
0.18 | pure |
CY2017Q4 | sach |
Maturities Of Mortagage Receivable Year One
MaturitiesOfMortagageReceivableYearOne
|
36334463 | USD |
CY2017Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
1224409 | USD |
CY2016Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
1222454 | USD |
CY2017Q4 | us-gaap |
Rental Properties
RentalProperties
|
1224409 | USD |
CY2017Q4 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
0 | USD |
CY2016Q4 | us-gaap |
Rental Properties
RentalProperties
|
789126 | USD |
CY2016Q4 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
433328 | USD |
CY2017 | us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
111189 | USD |
CY2016 | us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
0 | USD |
CY2016 | us-gaap |
Increase Decrease In Prepaid Insurance
IncreaseDecreaseInPrepaidInsurance
|
0 | USD |
CY2017 | us-gaap |
Increase Decrease In Prepaid Insurance
IncreaseDecreaseInPrepaidInsurance
|
4520 | USD |
CY2017Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2016Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2017Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2016Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
15415737 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
15415737 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
15415737 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
15415737 | shares |
CY2017Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
390758 | USD |
CY2016Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
196086 | USD |
CY2017Q4 | us-gaap |
Loans Receivable Net
LoansReceivableNet
|
182466 | USD |
CY2016Q4 | us-gaap |
Loans Receivable Net
LoansReceivableNet
|
182842 | USD |
CY2017Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
10176 | USD |
CY2017Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
10645 | USD |
CY2017Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
11136 | USD |
CY2017Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
11650 | USD |
CY2017Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
257494 | USD |
CY2017Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
301101 | USD |
CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable Current
OperatingLeasesFutureMinimumPaymentsReceivableCurrent
|
166516 | USD |
CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
|
135956 | USD |
CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
|
89039 | USD |
CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
|
391511 | USD |
CY2017 | sach |
Minimum Ownership Required For Guarantor Shares
MinimumOwnershipRequiredForGuarantorShares
|
500000 | shares |
CY2017 | us-gaap |
Receivable With Imputed Interest Effective Yield Interest Rate
ReceivableWithImputedInterestEffectiveYieldInterestRate
|
0.12 | pure |
CY2017 | us-gaap |
Payments For Rent
PaymentsForRent
|
18000 | USD |
CY2017Q1 | us-gaap |
Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Shares Issued1
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssued1
|
6283237 | shares |
CY2017 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal"> <i>Use of Estimates</i></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal"> <i> </i></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 20pt; MARGIN: 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal"> The preparation of financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management will base the use of estimates on (a) various assumptions that consider its past experience, (b) the Company’s projections regarding future operations, and (c) general financial market and local and general economic conditions. Actual amounts could differ from those estimates.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | |
CY2017 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 20pt; MARGIN: 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal"> <i>Concentrations of Credit Risk</i></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal"> <i> </i></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 20pt; MARGIN: 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal"> Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash and mortgage loans. The Company maintains its cash with one financial institution. Accounts at the financial institution are insured by the Federal Deposit Insurance Corporation up to $250,000.</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 20pt; MARGIN: 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal">  </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 20pt; MARGIN: 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal"> Credit risks associated with the Company’s mortgage loan portfolio and related interest receivable are described in Note 3 entitled “Mortgages Receivable.”</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | |
CY2017Q4 | sach |
Mortgages Receivable From Affiliate
MortgagesReceivableFromAffiliate
|
1104022 | USD |
CY2016Q4 | sach |
Mortgages Receivable From Affiliate
MortgagesReceivableFromAffiliate
|
1229022 | USD |
CY2017Q4 | us-gaap |
Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
723478 | USD |
CY2016Q4 | us-gaap |
Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
0 | USD |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
USD | |
CY2017 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
698227 | USD |
CY2016 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
34662 | USD |
CY2015Q4 | us-gaap |
Members Equity
MembersEquity
|
24229517 | USD |
CY2016 | us-gaap |
Partners Capital Account Contributions
PartnersCapitalAccountContributions
|
5084730 | USD |
CY2016 | us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
3879259 | USD |
CY2016 | us-gaap |
Profit Loss
ProfitLoss
|
3050627 | USD |
CY2017 | us-gaap |
Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
|
12223 | USD |
CY2017 | us-gaap |
Business Exit Costs1
BusinessExitCosts1
|
200000 | USD |
CY2017 | us-gaap |
Amortization Of Deferred Loan Origination Fees Net
AmortizationOfDeferredLoanOriginationFeesNet
|
74000 | USD |
CY2016Q4 | us-gaap |
Receivable With Imputed Interest Discount
ReceivableWithImputedInterestDiscount
|
74954 | USD |
CY2017 | us-gaap |
Partners Capital Account Contributions
PartnersCapitalAccountContributions
|
653646 | USD |
CY2017 | us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
2460125 | USD |
CY2017 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
-26965236 | USD |
CY2017Q4 | us-gaap |
Mortgage Loans On Real Estate Carrying Amount Of Mortgages
MortgageLoansOnRealEstateCarryingAmountOfMortgages
|
63270959 | USD |
CY2016Q4 | us-gaap |
Mortgage Loans On Real Estate Carrying Amount Of Mortgages
MortgageLoansOnRealEstateCarryingAmountOfMortgages
|
33750610 | USD |
CY2017 | dei |
Trading Symbol
TradingSymbol
|
SACH | |
CY2018Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
15417737 | shares |
CY2016 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
88000 | USD |
CY2017Q4 | us-gaap |
Due To Affiliate Current And Noncurrent
DueToAffiliateCurrentAndNoncurrent
|
0 | USD |
CY2016Q4 | us-gaap |
Due To Affiliate Current And Noncurrent
DueToAffiliateCurrentAndNoncurrent
|
656296 | USD |
CY2017 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.38 | |
CY2016 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | |
CY2017 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.38 | |
CY2016 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0 | |
CY2017 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
11956246 | shares |
CY2016 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
0 | shares |
CY2017 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
11956246 | shares |
CY2016 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
0 | shares |
CY2017Q4 | us-gaap |
Number Of Real Estate Properties
NumberOfRealEstateProperties
|
1060000 | pure |
CY2017 | us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
87202 | USD |
CY2016 | us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
76159 | USD |
CY2017 | us-gaap |
Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
|
653646 | USD |
CY2016 | us-gaap |
Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
|
5084732 | USD |
CY2017 | sach |
Payments Of Partnership Distributions
PaymentsOfPartnershipDistributions
|
2460125 | USD |
CY2016 | sach |
Payments Of Partnership Distributions
PaymentsOfPartnershipDistributions
|
3879259 | USD |
CY2017 | us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
-607640 | USD |
CY2016 | us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
-272219 | USD |
CY2015Q4 | us-gaap |
Cash
Cash
|
1834082 | USD |
CY2017 | us-gaap |
Interest Paid Net
InterestPaidNet
|
587442 | USD |
CY2016 | us-gaap |
Interest Paid Net
InterestPaidNet
|
470821 | USD |
CY2017 | us-gaap |
Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
|
530181 | USD |
CY2016 | us-gaap |
Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
|
1059629 | USD |
CY2017 | us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
531961 | USD |
CY2016 | us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
886009 | USD |
CY2017 | us-gaap |
Payments To Acquire Land
PaymentsToAcquireLand
|
39923 | USD |
CY2016 | us-gaap |
Payments To Acquire Land
PaymentsToAcquireLand
|
397448 | USD |
CY2017 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
92806 | USD |
CY2016 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | USD |
CY2017 | us-gaap |
Proceeds From Sale Of Investment Projects
ProceedsFromSaleOfInvestmentProjects
|
1750 | USD |
CY2016 | us-gaap |
Proceeds From Sale Of Investment Projects
ProceedsFromSaleOfInvestmentProjects
|
800 | USD |
CY2017 | sach |
Proceeds From Collection Of Mortagage Receivable
ProceedsFromCollectionOfMortagageReceivable
|
23948601 | USD |
CY2017 | us-gaap |
Payments To Acquire Mortgage Notes Receivable
PaymentsToAcquireMortgageNotesReceivable
|
2000000 | USD |
CY2016 | us-gaap |
Payments To Acquire Mortgage Notes Receivable
PaymentsToAcquireMortgageNotesReceivable
|
0 | USD |
CY2017 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
44177225 | USD |
CY2016 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
7475000 | USD |
CY2017 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
42449555 | USD |
CY2016 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
5361057 | USD |
CY2017 | us-gaap |
Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
|
3339655 | USD |
CY2016 | us-gaap |
Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
|
0 | USD |
CY2017 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
30250000 | USD |
CY2016 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
0 | USD |
CY2017 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
3258158 | USD |
CY2016 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
0 | USD |
CY2017 | sach |
Preoffering Costs Incurred
PreofferingCostsIncurred
|
0 | USD |
CY2016 | sach |
Preoffering Costs Incurred
PreofferingCostsIncurred
|
580890 | USD |
CY2017 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
625890 | USD |
CY2017 | us-gaap |
Proceeds From Sale Of Notes Receivable
ProceedsFromSaleOfNotesReceivable
|
2723478 | USD |
CY2016 | us-gaap |
Proceeds From Sale Of Notes Receivable
ProceedsFromSaleOfNotesReceivable
|
0 | USD |
CY2017 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-28929629 | USD |
CY2016 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-6941771 | USD |
CY2016 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2972367 | USD |
CY2017 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
23477277 | USD |
CY2017 | us-gaap |
Payments For Proceeds From Mortgage Deposits
PaymentsForProceedsFromMortgageDeposits
|
8899 | USD |
CY2016 | us-gaap |
Payments For Proceeds From Mortgage Deposits
PaymentsForProceedsFromMortgageDeposits
|
-310000 | USD |