|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$114.5M
8.23%
YoY
|
$105.8M
-292.39%
YoY
|
-$54.97M
-113.05%
YoY
|
$421.3M
218.0%
YoY
|
$132.5M
-412.15%
YoY
|
| Depreciation, Depletion And Amortization |
$8.546M
-14.08%
YoY
|
$9.947M
0.11%
YoY
|
$9.936M
81.65%
YoY
|
$5.470M
-90.77%
YoY
|
$59.29M
2.07%
YoY
|
| Cash From Operating Activities |
$47.81M
26.31%
YoY
|
$37.86M
145.96%
YoY
|
$15.39M
-67.71%
YoY
|
$47.67M
-334.5%
YoY
|
-$20.33M
-192.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$13.08M
-79.35%
YoY
|
$63.33M
-186.34%
YoY
|
-$73.34M
29.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$539.0K
-138.64%
YoY
|
$1.395M
33.75%
YoY
|
$1.043M
-111.18%
YoY
|
-$9.325M
5801.9%
YoY
|
-$158.0K
-113.52%
YoY
|
| Cash From Investing Activities |
-$237.2M
11.68%
YoY
|
-$212.4M
-63.17%
YoY
|
-$576.6M
-120.68%
YoY
|
$2.788B
442.36%
YoY
|
$514.0M
1548.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$50.92M
0.66%
YoY
|
$50.59M
9.88%
YoY
|
$46.04M
9.13%
YoY
|
$42.19M
17.36%
YoY
|
$35.95M
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$151.9M
-50.85%
YoY
|
$309.2M
152.13%
YoY
|
$122.6M
124.72%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$203.0M
40.09%
YoY
|
$144.9M
-74.1%
YoY
|
$559.5M
-131.42%
YoY
|
-$1.781B
611.9%
YoY
|
-$250.1M
-1.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$47.81M
26.31%
YoY
|
$37.86M
145.96%
YoY
|
$15.39M
-67.71%
YoY
|
$47.67M
-334.5%
YoY
|
-$20.33M
-192.88%
YoY
|
| Cash From Investing Activities |
-$237.2M
11.68%
YoY
|
-$212.4M
-63.17%
YoY
|
-$576.6M
-120.68%
YoY
|
$2.788B
442.36%
YoY
|
$514.0M
1548.6%
YoY
|
| Cash From Financing Activities |
$203.0M
40.09%
YoY
|
$144.9M
-74.1%
YoY
|
$559.5M
-131.42%
YoY
|
-$1.781B
611.9%
YoY
|
-$250.1M
-1.9%
YoY
|
| Net Change In Cash |
$13.62M
-145.97%
YoY
|
-$29.62M
1695.27%
YoY
|
-$1.650M
-100.16%
YoY
|
$1.055B
333.26%
YoY
|
$243.4M
-220.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$47.81M
26.31%
YoY
|
$37.86M
145.96%
YoY
|
$15.39M
-67.71%
YoY
|
$47.67M
-334.5%
YoY
|
-$20.33M
-192.88%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$13.08M
-79.35%
YoY
|
$63.33M
-186.34%
YoY
|
-$73.34M
29.13%
YoY
|
| Free Cash Flow |
N/A
|
$37.86M
1536.62%
YoY
|
$2.313M
-114.77%
YoY
|
-$15.66M
-129.54%
YoY
|
$53.02M
-32.62%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$28.86M
-1.71%
YoY
|
$27.88M
7.05%
YoY
|
$29.28M
51.48%
YoY
|
$27.95M
-5.79%
YoY
|
$29.36M
-4.44%
YoY
|
$26.04M
-36.77%
YoY
|
$19.33M
-115.72%
YoY
|
$29.67M
34.05%
YoY
|
$30.73M
556.3%
YoY
|
$41.18M
-147.5%
YoY
|
-$123.0M
-782.97%
YoY
|
$22.13M
-116.69%
YoY
|
$4.682M
-99.24%
YoY
|
-$86.71M
-769.52%
YoY
|
$18.01M
-85.9%
YoY
|
-$132.6M
870.16%
YoY
|
$616.7M
11176.81%
YoY
|
$12.95M
-198.11%
YoY
|
$127.7M
3256.9%
YoY
|
| Depreciation, Depletion And Amortization |
$1.848M
-15.85%
YoY
|
$2.110M
-15.12%
YoY
|
$2.113M
-14.94%
YoY
|
$2.127M
-14.58%
YoY
|
$2.196M
-11.7%
YoY
|
$2.486M
-0.24%
YoY
|
$2.484M
-0.64%
YoY
|
$2.490M
-0.4%
YoY
|
$2.487M
3.63%
YoY
|
$2.492M
67.81%
YoY
|
$2.500M
93.8%
YoY
|
$2.500M
86.85%
YoY
|
$2.400M
76.86%
YoY
|
$1.485M
-89.63%
YoY
|
$1.290M
-91.32%
YoY
|
$1.338M
-90.85%
YoY
|
$1.357M
-91.22%
YoY
|
$14.32M
-2.56%
YoY
|
$14.86M
1.75%
YoY
|
| Cash From Operating Activities |
-$8.599M
-196.61%
YoY
|
$12.32M
55.98%
YoY
|
-$1.407M
-117.03%
YoY
|
$28.00M
13.09%
YoY
|
$8.901M
-390.5%
YoY
|
$7.898M
-65.75%
YoY
|
$8.262M
359.26%
YoY
|
$24.76M
-1031.84%
YoY
|
-$3.064M
-55.03%
YoY
|
$23.06M
-28.59%
YoY
|
$1.799M
-114.98%
YoY
|
-$2.657M
-104.58%
YoY
|
-$6.813M
-77.75%
YoY
|
$32.29M
-307.2%
YoY
|
-$12.01M
-129.86%
YoY
|
$58.00M
-240.92%
YoY
|
-$30.62M
706.96%
YoY
|
-$15.59M
-155.47%
YoY
|
$40.22M
1017.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.261M
-76.23%
YoY
|
$10.80M
-224.5%
YoY
|
N/A
|
N/A
|
$9.513M
-196.04%
YoY
|
-$8.675M
-1.07%
YoY
|
-$11.28M
-77.37%
YoY
|
-$33.85M
605.27%
YoY
|
-$9.905M
-15.34%
YoY
|
-$8.769M
-35.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$601.0K
-254.5%
YoY
|
-$56.99M
165.42%
YoY
|
-$56.22M
3.98%
YoY
|
-$117.0M
88.28%
YoY
|
-$389.0K
-89.34%
YoY
|
-$21.47M
-82.73%
YoY
|
-$54.07M
-35.09%
YoY
|
-$62.12M
-27.68%
YoY
|
-$3.650M
1354.18%
YoY
|
-$124.4M
-237.12%
YoY
|
-$83.31M
-192.37%
YoY
|
-$85.89M
-139.3%
YoY
|
-$251.0K
-94.44%
YoY
|
$90.69M
-39.62%
YoY
|
$90.19M
-54.57%
YoY
|
$218.5M
127.06%
YoY
|
-$4.514M
45.99%
YoY
|
$150.2M
210.33%
YoY
|
$198.5M
445.37%
YoY
|
| Cash From Investing Activities |
-$85.50M
1121.28%
YoY
|
-$56.99M
165.42%
YoY
|
-$56.22M
3.98%
YoY
|
-$117.0M
88.28%
YoY
|
-$7.001M
-90.63%
YoY
|
-$21.47M
-83.04%
YoY
|
-$54.07M
-42.55%
YoY
|
-$62.12M
-27.68%
YoY
|
-$74.70M
-72.33%
YoY
|
-$126.6M
-255.98%
YoY
|
-$94.12M
-215.47%
YoY
|
-$85.89M
-141.44%
YoY
|
-$269.9M
-111.16%
YoY
|
$81.18M
-42.14%
YoY
|
$81.51M
-57.04%
YoY
|
$207.3M
346.88%
YoY
|
$2.418B
1656.72%
YoY
|
$140.3M
280.2%
YoY
|
$189.7M
735.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$12.69M
0.33%
YoY
|
N/A
|
N/A
|
N/A
|
$12.65M
0.63%
YoY
|
N/A
|
N/A
|
N/A
|
$12.57M
-43.23%
YoY
|
N/A
|
N/A
|
N/A
|
$22.14M
128.95%
YoY
|
N/A
|
N/A
|
N/A
|
$9.672M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.200M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$91.49M
1213.51%
YoY
|
$54.15M
742.03%
YoY
|
$55.95M
16.44%
YoY
|
$85.91M
325.14%
YoY
|
$6.965M
-90.08%
YoY
|
$6.431M
-94.2%
YoY
|
$48.05M
-46.23%
YoY
|
$20.21M
-75.56%
YoY
|
$70.20M
-74.62%
YoY
|
$110.8M
-1978.95%
YoY
|
$89.36M
-166.59%
YoY
|
$82.69M
-120.14%
YoY
|
$276.6M
-122.49%
YoY
|
-$5.899M
-93.1%
YoY
|
-$134.2M
60.67%
YoY
|
-$410.6M
818.59%
YoY
|
-$1.230B
3277.8%
YoY
|
-$85.51M
69.0%
YoY
|
-$83.52M
379.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.599M
-196.61%
YoY
|
$12.32M
55.98%
YoY
|
-$1.407M
-117.03%
YoY
|
$28.00M
13.09%
YoY
|
$8.901M
-390.5%
YoY
|
$7.898M
-65.75%
YoY
|
$8.262M
359.26%
YoY
|
$24.76M
-1031.84%
YoY
|
-$3.064M
-55.03%
YoY
|
$23.06M
-28.59%
YoY
|
$1.799M
-114.98%
YoY
|
-$2.657M
-104.58%
YoY
|
-$6.813M
-77.75%
YoY
|
$32.29M
-307.2%
YoY
|
-$12.01M
-129.86%
YoY
|
$58.00M
-240.92%
YoY
|
-$30.62M
706.96%
YoY
|
-$15.59M
-155.47%
YoY
|
$40.22M
1017.25%
YoY
|
| Cash From Investing Activities |
-$85.50M
1121.28%
YoY
|
-$56.99M
165.42%
YoY
|
-$56.22M
3.98%
YoY
|
-$117.0M
88.28%
YoY
|
-$7.001M
-90.63%
YoY
|
-$21.47M
-83.04%
YoY
|
-$54.07M
-42.55%
YoY
|
-$62.12M
-27.68%
YoY
|
-$74.70M
-72.33%
YoY
|
-$126.6M
-255.98%
YoY
|
-$94.12M
-215.47%
YoY
|
-$85.89M
-141.44%
YoY
|
-$269.9M
-111.16%
YoY
|
$81.18M
-42.14%
YoY
|
$81.51M
-57.04%
YoY
|
$207.3M
346.88%
YoY
|
$2.418B
1656.72%
YoY
|
$140.3M
280.2%
YoY
|
$189.7M
735.88%
YoY
|
| Cash From Financing Activities |
$91.49M
1213.51%
YoY
|
$54.15M
742.03%
YoY
|
$55.95M
16.44%
YoY
|
$85.91M
325.14%
YoY
|
$6.965M
-90.08%
YoY
|
$6.431M
-94.2%
YoY
|
$48.05M
-46.23%
YoY
|
$20.21M
-75.56%
YoY
|
$70.20M
-74.62%
YoY
|
$110.8M
-1978.95%
YoY
|
$89.36M
-166.59%
YoY
|
$82.69M
-120.14%
YoY
|
$276.6M
-122.49%
YoY
|
-$5.899M
-93.1%
YoY
|
-$134.2M
60.67%
YoY
|
-$410.6M
818.59%
YoY
|
-$1.230B
3277.8%
YoY
|
-$85.51M
69.0%
YoY
|
-$83.52M
379.99%
YoY
|
| Net Change In Cash |
-$2.615M
-129.5%
YoY
|
$9.477M
-232.66%
YoY
|
-$1.678M
-174.91%
YoY
|
-$3.046M
-82.24%
YoY
|
$8.865M
-217.18%
YoY
|
-$7.144M
-198.15%
YoY
|
$2.240M
-175.57%
YoY
|
-$17.15M
192.51%
YoY
|
-$7.565M
7390.1%
YoY
|
$7.279M
-93.23%
YoY
|
-$2.964M
-95.42%
YoY
|
-$5.864M
-95.97%
YoY
|
-$101.0K
-100.01%
YoY
|
$107.6M
174.47%
YoY
|
-$64.69M
-144.17%
YoY
|
-$145.4M
268.14%
YoY
|
$1.157B
1089.18%
YoY
|
$39.19M
172.17%
YoY
|
$146.4M
1545.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.599M
-196.61%
YoY
|
$12.32M
55.98%
YoY
|
-$1.407M
-117.03%
YoY
|
$28.00M
13.09%
YoY
|
$8.901M
-390.5%
YoY
|
$7.898M
-65.75%
YoY
|
$8.262M
359.26%
YoY
|
$24.76M
-1031.84%
YoY
|
-$3.064M
-55.03%
YoY
|
$23.06M
-28.59%
YoY
|
$1.799M
-114.98%
YoY
|
-$2.657M
-104.58%
YoY
|
-$6.813M
-77.75%
YoY
|
$32.29M
-307.2%
YoY
|
-$12.01M
-129.86%
YoY
|
$58.00M
-240.92%
YoY
|
-$30.62M
706.96%
YoY
|
-$15.59M
-155.47%
YoY
|
$40.22M
1017.25%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.261M
-76.23%
YoY
|
$10.80M
-224.5%
YoY
|
N/A
|
N/A
|
$9.513M
-196.04%
YoY
|
-$8.675M
-1.07%
YoY
|
-$11.28M
-77.37%
YoY
|
-$33.85M
605.27%
YoY
|
-$9.905M
-15.34%
YoY
|
-$8.769M
-35.52%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$7.898M
-62.03%
YoY
|
N/A
|
N/A
|
N/A
|
$20.80M
-8.69%
YoY
|
-$9.001M
170.06%
YoY
|
N/A
|
N/A
|
$22.78M
-501.0%
YoY
|
-$3.333M
-106.8%
YoY
|
$69.29M
695.8%
YoY
|
$3.229M
221.29%
YoY
|
-$5.681M
-114.27%
YoY
|
$48.99M
184.83%
YoY
|
Loading...