|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$385.6M
5.43%
YoY
|
$365.7M
3.72%
YoY
|
$352.6M
123.08%
YoY
|
$158.1M
-48.79%
YoY
|
$308.6M
-4.77%
YoY
|
| Cost Of Revenue |
$4.761M
12.71%
YoY
|
$4.224M
-9.22%
YoY
|
$4.653M
-95.93%
YoY
|
$114.4M
-47.39%
YoY
|
$217.4M
-11.9%
YoY
|
| Gross Profit |
$380.8M
5.35%
YoY
|
$361.5M
3.89%
YoY
|
$347.9M
696.24%
YoY
|
$43.70M
-39.63%
YoY
|
$72.38M
-74.53%
YoY
|
| Selling, General & Admin |
$54.34M
-1.06%
YoY
|
$54.92M
-13.88%
YoY
|
$63.77M
190.24%
YoY
|
$21.97M
-83.39%
YoY
|
$132.3M
26.73%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$8.546M
-14.08%
YoY
|
$9.947M
0.11%
YoY
|
$9.936M
81.65%
YoY
|
$5.470M
-90.77%
YoY
|
$59.29M
2.07%
YoY
|
| Operating Expenses |
$73.21M
-4.1%
YoY
|
$76.34M
-3.7%
YoY
|
$79.27M
-2.56%
YoY
|
$81.35M
-41.64%
YoY
|
$139.4M
-19.84%
YoY
|
| Operating Profit |
$100.9M
15.86%
YoY
|
$87.08M
-212.98%
YoY
|
-$77.08M
104.68%
YoY
|
-$37.66M
-43.82%
YoY
|
-$67.03M
-160.77%
YoY
|
| Interest Expense |
-$187.8M
7.27%
YoY
|
-$175.1M
-196.72%
YoY
|
$181.0M
84.61%
YoY
|
$98.05M
-15.03%
YoY
|
$115.4M
-9.01%
YoY
|
| Other Income/Expense, Net |
$3.760M
89.61%
YoY
|
$1.983M
-88.9%
YoY
|
$17.86M
100.4%
YoY
|
$8.913M
9.85%
YoY
|
$8.114M
1326.01%
YoY
|
| Pretax Income |
$117.6M
6.82%
YoY
|
$110.1M
-308.27%
YoY
|
-$52.85M
-73.13%
YoY
|
-$196.7M
-1295.35%
YoY
|
$16.46M
-114.16%
YoY
|
| Income Tax |
$2.933M
-14.86%
YoY
|
$3.445M
100.41%
YoY
|
$1.719M
203.17%
YoY
|
$567.0K
-580.51%
YoY
|
-$118.0K
-232.58%
YoY
|
| Net Earnings |
$114.5M
8.23%
YoY
|
$105.8M
-292.39%
YoY
|
-$54.97M
-113.05%
YoY
|
$421.3M
218.0%
YoY
|
$132.5M
-412.15%
YoY
|
| Basic Earnings Per Share |
$1.60
8.11%
YoY
|
$1.48
-280.49%
YoY
|
-$0.82
-116.67%
YoY
|
$4.92
225.83%
YoY
|
$1.51
-273.56%
YoY
|
| Diluted Earnings Per Share |
$1.59
7.43%
YoY
|
$1.48
-280.49%
YoY
|
-$0.82
-116.67%
YoY
|
$4.92
225.83%
YoY
|
$1.51
-273.56%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
71.69M
0.45%
YoY
|
71.37M
7.02%
YoY
|
66.69M
-17.38%
YoY
|
80.72M
12.38%
YoY
|
71.83M
-5.09%
YoY
|
| Diluted Shares Outstanding |
71.79M
0.47%
YoY
|
71.45M
7.14%
YoY
|
66.69M
-17.38%
YoY
|
80.72M
12.38%
YoY
|
71.83M
-5.09%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$110.9M
13.49%
YoY
|
$97.87M
6.53%
YoY
|
$96.16M
6.02%
YoY
|
$93.84M
4.39%
YoY
|
$97.68M
4.79%
YoY
|
$91.87M
-10.83%
YoY
|
$90.71M
6.01%
YoY
|
$89.90M
4.94%
YoY
|
$93.21M
19.0%
YoY
|
$103.0M
240.27%
YoY
|
$85.56M
79.16%
YoY
|
$85.66M
78.23%
YoY
|
$78.33M
145.14%
YoY
|
$30.28M
-40.35%
YoY
|
$47.76M
-66.75%
YoY
|
$48.06M
-11.41%
YoY
|
$31.95M
-46.73%
YoY
|
$50.76M
-45.03%
YoY
|
$143.6M
123.65%
YoY
|
| Cost Of Revenue |
$1.310M
13.13%
YoY
|
$1.325M
25.35%
YoY
|
$1.397M
33.43%
YoY
|
$881.0K
-15.37%
YoY
|
$1.158M
7.32%
YoY
|
$1.057M
-26.29%
YoY
|
$1.047M
4.6%
YoY
|
$1.041M
2.76%
YoY
|
$1.079M
-10.53%
YoY
|
$1.434M
-92.88%
YoY
|
$1.001M
-96.96%
YoY
|
$1.013M
-97.25%
YoY
|
$1.206M
-95.08%
YoY
|
$20.15M
-45.61%
YoY
|
$32.88M
-81.82%
YoY
|
$36.81M
-12.19%
YoY
|
$24.51M
-45.89%
YoY
|
$37.04M
-53.23%
YoY
|
$180.9M
406.75%
YoY
|
| Gross Profit |
$109.5M
13.49%
YoY
|
$96.55M
6.31%
YoY
|
$94.77M
5.7%
YoY
|
$92.96M
4.62%
YoY
|
$96.52M
4.76%
YoY
|
$90.82M
-10.61%
YoY
|
$89.66M
6.03%
YoY
|
$88.85M
4.97%
YoY
|
$92.13M
19.46%
YoY
|
$101.6M
902.99%
YoY
|
$84.56M
468.47%
YoY
|
$84.65M
652.29%
YoY
|
$77.12M
936.6%
YoY
|
$10.13M
-26.15%
YoY
|
$14.88M
-80.67%
YoY
|
$11.25M
-8.77%
YoY
|
$7.440M
-89.04%
YoY
|
$13.72M
-79.47%
YoY
|
$76.96M
-3.07%
YoY
|
| Selling, General & Admin |
$15.30M
8.29%
YoY
|
$14.18M
2.07%
YoY
|
$13.07M
-0.37%
YoY
|
$12.95M
5.52%
YoY
|
$14.13M
-9.57%
YoY
|
$13.90M
-16.91%
YoY
|
$13.12M
-26.73%
YoY
|
$12.28M
-35.05%
YoY
|
$15.63M
51.73%
YoY
|
$16.73M
51.16%
YoY
|
$17.90M
25.09%
YoY
|
$18.90M
-487.37%
YoY
|
$10.30M
598.31%
YoY
|
$11.07M
-82.37%
YoY
|
$14.31M
-79.25%
YoY
|
-$4.879M
-116.16%
YoY
|
$1.475M
-93.39%
YoY
|
$62.75M
107.09%
YoY
|
$68.95M
206.46%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.848M
-15.85%
YoY
|
$2.110M
-15.12%
YoY
|
$2.113M
-14.94%
YoY
|
$2.127M
-14.58%
YoY
|
$2.196M
-11.7%
YoY
|
$2.486M
-0.24%
YoY
|
$2.484M
-0.64%
YoY
|
$2.490M
-0.4%
YoY
|
$2.487M
3.63%
YoY
|
$2.492M
67.81%
YoY
|
$2.500M
93.8%
YoY
|
$2.500M
86.85%
YoY
|
$2.400M
76.86%
YoY
|
$1.485M
-89.63%
YoY
|
$1.290M
-91.32%
YoY
|
$1.338M
-90.85%
YoY
|
$1.357M
-91.22%
YoY
|
$14.32M
-2.56%
YoY
|
$14.86M
1.75%
YoY
|
| Operating Expenses |
$18.29M
-3.2%
YoY
|
$17.25M
-3.35%
YoY
|
$17.39M
-27.01%
YoY
|
$17.78M
12.86%
YoY
|
$18.89M
-0.12%
YoY
|
$17.85M
-9.07%
YoY
|
$23.82M
4.49%
YoY
|
$15.75M
-29.05%
YoY
|
$18.92M
30.45%
YoY
|
$19.63M
-47.35%
YoY
|
$22.80M
18.54%
YoY
|
$22.20M
7.46%
YoY
|
$14.50M
247.06%
YoY
|
$37.28M
-46.53%
YoY
|
$19.23M
-72.16%
YoY
|
$20.66M
-33.36%
YoY
|
$4.178M
-87.18%
YoY
|
$69.72M
39.44%
YoY
|
$69.08M
95.7%
YoY
|
| Operating Profit |
$25.55M
0.97%
YoY
|
$79.30M
8.67%
YoY
|
$24.88M
56.73%
YoY
|
$23.92M
-0.32%
YoY
|
$25.30M
2.9%
YoY
|
$72.97M
-10.98%
YoY
|
$15.87M
-112.19%
YoY
|
$24.00M
51.6%
YoY
|
$24.59M
901.96%
YoY
|
$81.97M
-401.88%
YoY
|
-$130.2M
2887.89%
YoY
|
$15.83M
-268.27%
YoY
|
$2.454M
-24.77%
YoY
|
-$27.15M
-51.52%
YoY
|
-$4.359M
-155.34%
YoY
|
-$9.407M
-49.6%
YoY
|
$3.262M
-90.76%
YoY
|
-$56.01M
-433.37%
YoY
|
$7.877M
-82.14%
YoY
|
| Interest Expense |
-$49.48M
8.91%
YoY
|
-$48.17M
5.89%
YoY
|
-$47.84M
-195.76%
YoY
|
-$46.35M
-194.39%
YoY
|
-$45.43M
-193.43%
YoY
|
-$45.49M
14.23%
YoY
|
$49.96M
7.32%
YoY
|
$49.11M
6.63%
YoY
|
$48.63M
18.98%
YoY
|
-$39.82M
-39.24%
YoY
|
$46.55M
105.41%
YoY
|
$46.06M
90.71%
YoY
|
$40.87M
39.77%
YoY
|
-$65.54M
-554.23%
YoY
|
$22.66M
-42.58%
YoY
|
$24.15M
-15.68%
YoY
|
$29.24M
1.51%
YoY
|
$14.43M
-156.14%
YoY
|
$39.47M
-6.92%
YoY
|
| Other Income/Expense, Net |
$638.0K
-70.57%
YoY
|
N/A
|
$1.184M
6.57%
YoY
|
$346.0K
-3.62%
YoY
|
$2.168M
2282.42%
YoY
|
N/A
|
$1.111M
-48.78%
YoY
|
$359.0K
-71.82%
YoY
|
$91.00K
-99.35%
YoY
|
N/A
|
$2.169M
-48.0%
YoY
|
$1.274M
-16.35%
YoY
|
$14.09M
1414.95%
YoY
|
N/A
|
$4.171M
107.41%
YoY
|
$1.523M
621.8%
YoY
|
$930.0K
267.59%
YoY
|
N/A
|
$2.011M
2654.79%
YoY
|
| Pretax Income |
$29.58M
-2.35%
YoY
|
$28.91M
5.18%
YoY
|
$29.53M
43.27%
YoY
|
$28.83M
-5.36%
YoY
|
$30.29M
-3.83%
YoY
|
$27.48M
-35.48%
YoY
|
$20.61M
-116.79%
YoY
|
$30.47M
34.59%
YoY
|
$31.50M
570.21%
YoY
|
$42.59M
-152.69%
YoY
|
-$122.8M
-763.16%
YoY
|
$22.64M
-117.08%
YoY
|
$4.700M
-349.34%
YoY
|
-$80.84M
94.44%
YoY
|
$18.52M
-85.86%
YoY
|
-$132.5M
266.9%
YoY
|
-$1.885M
-87.59%
YoY
|
-$41.58M
315.78%
YoY
|
$131.0M
1906.25%
YoY
|
| Income Tax |
$685.0K
-22.42%
YoY
|
$973.0K
-30.7%
YoY
|
$215.0K
-67.42%
YoY
|
$862.0K
-5.27%
YoY
|
$883.0K
87.47%
YoY
|
$1.404M
23.27%
YoY
|
$660.0K
1100.0%
YoY
|
$910.0K
73.33%
YoY
|
$471.0K
N/A
|
$1.139M
N/A
|
$55.00K
-90.25%
YoY
|
$525.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$564.0K
-9500.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-100.43%
YoY
|
$700.0K
600.0%
YoY
|
-$6.000K
-107.69%
YoY
|
| Net Earnings |
$28.86M
-1.71%
YoY
|
$27.88M
7.05%
YoY
|
$29.28M
51.48%
YoY
|
$27.95M
-5.79%
YoY
|
$29.36M
-4.44%
YoY
|
$26.04M
-36.77%
YoY
|
$19.33M
-115.72%
YoY
|
$29.67M
34.05%
YoY
|
$30.73M
556.3%
YoY
|
$41.18M
-147.5%
YoY
|
-$123.0M
-782.97%
YoY
|
$22.13M
-116.69%
YoY
|
$4.682M
-99.24%
YoY
|
-$86.71M
-769.52%
YoY
|
$18.01M
-85.9%
YoY
|
-$132.6M
870.16%
YoY
|
$616.7M
11176.81%
YoY
|
$12.95M
-198.11%
YoY
|
$127.7M
3256.9%
YoY
|
| Basic Earnings Per Share |
$0.40
-2.44%
YoY
|
N/A
|
$0.41
51.85%
YoY
|
$0.39
-7.14%
YoY
|
$0.41
-4.65%
YoY
|
N/A
|
$0.27
-114.92%
YoY
|
$0.42
20.0%
YoY
|
$0.43
514.29%
YoY
|
N/A
|
-$1.81
-1392.86%
YoY
|
$0.35
-120.59%
YoY
|
$0.07
-99.21%
YoY
|
-$1.00
-1009.09%
YoY
|
$0.14
-91.81%
YoY
|
-$1.70
529.63%
YoY
|
$8.85
-88600.0%
YoY
|
$0.11
-142.31%
YoY
|
$1.71
-5800.0%
YoY
|
| Diluted Earnings Per Share |
$0.40
-2.44%
YoY
|
$0.39
5.5%
YoY
|
$0.41
51.85%
YoY
|
$0.39
-7.14%
YoY
|
$0.41
-4.65%
YoY
|
$0.36
-37.16%
YoY
|
$0.27
-114.92%
YoY
|
$0.42
20.0%
YoY
|
$0.43
514.29%
YoY
|
$0.58
-157.91%
YoY
|
-$1.81
-1392.86%
YoY
|
$0.35
-120.59%
YoY
|
$0.07
-99.21%
YoY
|
-$1.00
-1009.09%
YoY
|
$0.14
-90.73%
YoY
|
-$1.70
529.63%
YoY
|
$8.85
-88600.0%
YoY
|
$0.11
-142.31%
YoY
|
$1.51
-5133.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
71.76M
0.43%
YoY
|
71.76M
0.45%
YoY
|
71.76M
0.45%
YoY
|
71.72M
0.4%
YoY
|
71.45M
0.52%
YoY
|
71.44M
0.52%
YoY
|
71.44M
11.68%
YoY
|
71.44M
11.72%
YoY
|
71.08M
-18.15%
YoY
|
71.07M
-18.03%
YoY
|
63.97M
-25.08%
YoY
|
63.94M
-21.49%
YoY
|
86.84M
25.78%
YoY
|
86.70M
25.05%
YoY
|
85.38M
19.75%
YoY
|
81.44M
11.76%
YoY
|
69.04M
-6.58%
YoY
|
69.33M
-6.38%
YoY
|
71.30M
-4.98%
YoY
|
| Diluted Shares Outstanding |
71.98M
0.47%
YoY
|
N/A
|
71.84M
0.42%
YoY
|
71.80M
0.47%
YoY
|
71.64M
0.55%
YoY
|
N/A
|
71.54M
5.24%
YoY
|
71.46M
11.76%
YoY
|
71.24M
11.89%
YoY
|
N/A
|
67.98M
-20.83%
YoY
|
63.94M
-21.49%
YoY
|
63.67M
-7.77%
YoY
|
86.70M
25.06%
YoY
|
85.87M
6.68%
YoY
|
81.44M
11.76%
YoY
|
69.04M
-6.58%
YoY
|
69.33M
-6.38%
YoY
|
80.49M
7.27%
YoY
|
Loading...