|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$99.26M
40.32%
YoY
|
$70.73M
274.75%
YoY
|
$18.88M
-59.46%
YoY
|
$46.56M
-64.38%
YoY
|
$130.7M
-5.43%
YoY
|
| Depreciation, Depletion And Amortization |
$5.830M
-49.33%
YoY
|
$11.51M
46.75%
YoY
|
$7.840M
-0.46%
YoY
|
$7.876M
14.21%
YoY
|
$6.896M
-8.37%
YoY
|
| Cash From Operating Activities |
$194.5M
51.14%
YoY
|
$128.7M
146.94%
YoY
|
$52.11M
17.57%
YoY
|
$44.33M
-68.65%
YoY
|
$141.4M
29.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.508M
-42.56%
YoY
|
$4.366M
144.87%
YoY
|
$1.783M
-14.77%
YoY
|
$2.092M
-74.57%
YoY
|
$8.225M
-17.3%
YoY
|
| Acquisitions |
N/A
|
$2.065M
-2.23%
YoY
|
$2.112M
-87.99%
YoY
|
$17.59M
N/A
|
N/A
|
| Other Investing Activities |
-$123.2M
145.54%
YoY
|
-$50.18M
-292.6%
YoY
|
$26.05M
-245.57%
YoY
|
-$17.90M
-69.02%
YoY
|
-$57.76M
125.64%
YoY
|
| Cash From Investing Activities |
-$125.7M
130.48%
YoY
|
-$54.54M
-324.74%
YoY
|
$24.27M
-221.42%
YoY
|
-$19.99M
-69.71%
YoY
|
-$65.99M
85.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$53.87M
1.01%
YoY
|
-$53.33M
-16.06%
YoY
|
-$63.53M
1.42%
YoY
|
-$62.64M
-4.47%
YoY
|
-$65.57M
1.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$194.5M
51.14%
YoY
|
$128.7M
146.94%
YoY
|
$52.11M
17.57%
YoY
|
$44.33M
-68.65%
YoY
|
$141.4M
29.17%
YoY
|
| Cash From Investing Activities |
-$125.7M
130.48%
YoY
|
-$54.54M
-324.74%
YoY
|
$24.27M
-221.42%
YoY
|
-$19.99M
-69.71%
YoY
|
-$65.99M
85.76%
YoY
|
| Cash From Financing Activities |
-$53.87M
1.01%
YoY
|
-$53.33M
-16.06%
YoY
|
-$63.53M
1.42%
YoY
|
-$62.64M
-4.47%
YoY
|
-$65.57M
1.54%
YoY
|
| Net Change In Cash |
$14.93M
-28.31%
YoY
|
$20.82M
62.01%
YoY
|
$12.85M
-133.55%
YoY
|
-$38.30M
-489.5%
YoY
|
$9.834M
5.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$194.5M
51.14%
YoY
|
$128.7M
146.94%
YoY
|
$52.11M
17.57%
YoY
|
$44.33M
-68.65%
YoY
|
$141.4M
29.17%
YoY
|
| Capital Expenditures |
$2.508M
-42.56%
YoY
|
$4.366M
144.87%
YoY
|
$1.783M
-14.77%
YoY
|
$2.092M
-74.57%
YoY
|
$8.225M
-17.3%
YoY
|
| Free Cash Flow |
$192.0M
54.43%
YoY
|
$124.3M
147.01%
YoY
|
$50.33M
19.17%
YoY
|
$42.23M
-68.29%
YoY
|
$133.2M
33.82%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$14.32M
-165.41%
YoY
|
$20.02M
147.51%
YoY
|
$28.31M
9.35%
YoY
|
$28.94M
73.94%
YoY
|
$21.90M
9.05%
YoY
|
$8.088M
-33.74%
YoY
|
$25.89M
1228.32%
YoY
|
$16.64M
-2.15%
YoY
|
$20.08M
-262.75%
YoY
|
$12.21M
-50.22%
YoY
|
$1.949M
-68.52%
YoY
|
$17.00M
115.18%
YoY
|
-$12.34M
-257.4%
YoY
|
$24.52M
-23.49%
YoY
|
$6.192M
-75.05%
YoY
|
$7.901M
-79.02%
YoY
|
$7.838M
-78.33%
YoY
|
$32.05M
-39.49%
YoY
|
$24.82M
-44.53%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$1.377M
-43.96%
YoY
|
$1.489M
-37.83%
YoY
|
$1.973M
-16.15%
YoY
|
$1.938M
-14.25%
YoY
|
$2.457M
33.17%
YoY
|
$2.395M
33.06%
YoY
|
$2.353M
42.35%
YoY
|
$2.260M
34.05%
YoY
|
$1.845M
13.89%
YoY
|
$1.800M
11.73%
YoY
|
$1.653M
-1.37%
YoY
|
$1.686M
-1.0%
YoY
|
$1.620M
-14.87%
YoY
|
$1.611M
2.16%
YoY
|
$1.676M
10.55%
YoY
|
$1.703M
-10.37%
YoY
|
$1.903M
-13.5%
YoY
|
$1.577M
-21.15%
YoY
|
| Cash From Operating Activities |
-$17.03M
-636.84%
YoY
|
$73.55M
45.88%
YoY
|
$85.45M
15.77%
YoY
|
$32.32M
26.32%
YoY
|
$3.173M
-115.01%
YoY
|
$50.42M
43.84%
YoY
|
$73.82M
142.02%
YoY
|
$25.59M
-4786.63%
YoY
|
-$21.14M
63.94%
YoY
|
$35.05M
67.23%
YoY
|
$30.50M
29.01%
YoY
|
-$546.0K
-103.64%
YoY
|
-$12.89M
-15.61%
YoY
|
$20.96M
-31.97%
YoY
|
$23.64M
-50.74%
YoY
|
$15.00M
-70.05%
YoY
|
-$15.28M
-221.98%
YoY
|
$30.81M
-7.75%
YoY
|
$47.99M
-5.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.842M
454.82%
YoY
|
$2.108M
1260.0%
YoY
|
$0.00
-100.0%
YoY
|
$68.00K
-87.43%
YoY
|
$332.0K
-89.18%
YoY
|
$155.0K
-59.32%
YoY
|
$603.0K
-24.62%
YoY
|
$541.0K
3082.35%
YoY
|
$3.067M
473.27%
YoY
|
$381.0K
-33.16%
YoY
|
$800.0K
-196.27%
YoY
|
$17.00K
N/A
|
$535.0K
-22.58%
YoY
|
$570.0K
-141.61%
YoY
|
-$831.0K
-41.89%
YoY
|
$0.00
-100.0%
YoY
|
$691.0K
-75.95%
YoY
|
-$1.370M
-23.89%
YoY
|
-$1.430M
-48.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$40.32M
-0.82%
YoY
|
-$65.06M
55.09%
YoY
|
-$34.28M
-1846.2%
YoY
|
$16.46M
-45.97%
YoY
|
-$40.66M
185.65%
YoY
|
-$41.95M
610.98%
YoY
|
$1.963M
-94.97%
YoY
|
$30.47M
323.73%
YoY
|
-$14.23M
-30.85%
YoY
|
-$5.900M
-60.98%
YoY
|
$39.06M
1859.66%
YoY
|
$7.190M
-54.54%
YoY
|
-$20.58M
-243.08%
YoY
|
-$15.12M
-78.66%
YoY
|
$1.993M
-158.79%
YoY
|
$15.82M
653.1%
YoY
|
$14.39M
-159.45%
YoY
|
-$70.86M
3836.67%
YoY
|
| Cash From Investing Activities |
$11.56M
-28.35%
YoY
|
-$42.43M
3.97%
YoY
|
-$65.06M
52.9%
YoY
|
-$34.35M
-2515.33%
YoY
|
$16.13M
-41.13%
YoY
|
-$40.81M
179.26%
YoY
|
-$42.55M
525.75%
YoY
|
$1.422M
-96.36%
YoY
|
$27.40M
311.71%
YoY
|
-$14.61M
-30.92%
YoY
|
-$6.800M
-57.37%
YoY
|
$39.04M
1858.81%
YoY
|
$6.655M
-56.0%
YoY
|
-$21.15M
-262.52%
YoY
|
-$15.95M
-77.93%
YoY
|
$1.993M
-133.69%
YoY
|
$15.12M
-1957.99%
YoY
|
$13.02M
-150.06%
YoY
|
-$72.29M
1471.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.59M
0.18%
YoY
|
-$13.45M
1.66%
YoY
|
-$13.57M
2.45%
YoY
|
-$13.28M
0.32%
YoY
|
-$13.57M
-0.35%
YoY
|
-$13.23M
0.4%
YoY
|
-$13.25M
-27.23%
YoY
|
-$13.23M
-53.44%
YoY
|
-$13.62M
263.36%
YoY
|
-$13.18M
61.88%
YoY
|
-$18.20M
38.53%
YoY
|
-$28.42M
116.26%
YoY
|
-$3.747M
-86.72%
YoY
|
-$8.141M
-67.34%
YoY
|
-$13.14M
-1.7%
YoY
|
-$13.14M
-1.78%
YoY
|
-$28.22M
102.8%
YoY
|
-$24.93M
87.41%
YoY
|
-$13.37M
-57.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$17.03M
-636.84%
YoY
|
$73.55M
45.88%
YoY
|
$85.45M
15.77%
YoY
|
$32.32M
26.32%
YoY
|
$3.173M
-115.01%
YoY
|
$50.42M
43.84%
YoY
|
$73.82M
142.02%
YoY
|
$25.59M
-4786.63%
YoY
|
-$21.14M
63.94%
YoY
|
$35.05M
67.23%
YoY
|
$30.50M
29.01%
YoY
|
-$546.0K
-103.64%
YoY
|
-$12.89M
-15.61%
YoY
|
$20.96M
-31.97%
YoY
|
$23.64M
-50.74%
YoY
|
$15.00M
-70.05%
YoY
|
-$15.28M
-221.98%
YoY
|
$30.81M
-7.75%
YoY
|
$47.99M
-5.71%
YoY
|
| Cash From Investing Activities |
$11.56M
-28.35%
YoY
|
-$42.43M
3.97%
YoY
|
-$65.06M
52.9%
YoY
|
-$34.35M
-2515.33%
YoY
|
$16.13M
-41.13%
YoY
|
-$40.81M
179.26%
YoY
|
-$42.55M
525.75%
YoY
|
$1.422M
-96.36%
YoY
|
$27.40M
311.71%
YoY
|
-$14.61M
-30.92%
YoY
|
-$6.800M
-57.37%
YoY
|
$39.04M
1858.81%
YoY
|
$6.655M
-56.0%
YoY
|
-$21.15M
-262.52%
YoY
|
-$15.95M
-77.93%
YoY
|
$1.993M
-133.69%
YoY
|
$15.12M
-1957.99%
YoY
|
$13.02M
-150.06%
YoY
|
-$72.29M
1471.52%
YoY
|
| Cash From Financing Activities |
-$13.59M
0.18%
YoY
|
-$13.45M
1.66%
YoY
|
-$13.57M
2.45%
YoY
|
-$13.28M
0.32%
YoY
|
-$13.57M
-0.35%
YoY
|
-$13.23M
0.4%
YoY
|
-$13.25M
-27.23%
YoY
|
-$13.23M
-53.44%
YoY
|
-$13.62M
263.36%
YoY
|
-$13.18M
61.88%
YoY
|
-$18.20M
38.53%
YoY
|
-$28.42M
116.26%
YoY
|
-$3.747M
-86.72%
YoY
|
-$8.141M
-67.34%
YoY
|
-$13.14M
-1.7%
YoY
|
-$13.14M
-1.78%
YoY
|
-$28.22M
102.8%
YoY
|
-$24.93M
87.41%
YoY
|
-$13.37M
-57.3%
YoY
|
| Net Change In Cash |
-$19.07M
-432.58%
YoY
|
$17.67M
-587.53%
YoY
|
$6.824M
-62.13%
YoY
|
-$15.30M
-211.04%
YoY
|
$5.734M
-178.0%
YoY
|
-$3.624M
-149.93%
YoY
|
$18.02M
227.62%
YoY
|
$13.78M
36.8%
YoY
|
-$7.351M
-26.37%
YoY
|
$7.258M
-187.08%
YoY
|
$5.500M
-200.95%
YoY
|
$10.07M
161.47%
YoY
|
-$9.984M
-64.81%
YoY
|
-$8.335M
-144.1%
YoY
|
-$5.448M
-85.53%
YoY
|
$3.852M
-87.49%
YoY
|
-$28.37M
1186.13%
YoY
|
$18.90M
-420.34%
YoY
|
-$37.66M
-351.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.03M
-636.84%
YoY
|
$73.55M
45.88%
YoY
|
$85.45M
15.77%
YoY
|
$32.32M
26.32%
YoY
|
$3.173M
-115.01%
YoY
|
$50.42M
43.84%
YoY
|
$73.82M
142.02%
YoY
|
$25.59M
-4786.63%
YoY
|
-$21.14M
63.94%
YoY
|
$35.05M
67.23%
YoY
|
$30.50M
29.01%
YoY
|
-$546.0K
-103.64%
YoY
|
-$12.89M
-15.61%
YoY
|
$20.96M
-31.97%
YoY
|
$23.64M
-50.74%
YoY
|
$15.00M
-70.05%
YoY
|
-$15.28M
-221.98%
YoY
|
$30.81M
-7.75%
YoY
|
$47.99M
-5.71%
YoY
|
| Capital Expenditures |
$1.842M
454.82%
YoY
|
$2.108M
1260.0%
YoY
|
$0.00
-100.0%
YoY
|
$68.00K
-87.43%
YoY
|
$332.0K
-89.18%
YoY
|
$155.0K
-59.32%
YoY
|
$603.0K
-24.62%
YoY
|
$541.0K
3082.35%
YoY
|
$3.067M
473.27%
YoY
|
$381.0K
-33.16%
YoY
|
$800.0K
-196.27%
YoY
|
$17.00K
N/A
|
$535.0K
-22.58%
YoY
|
$570.0K
-141.61%
YoY
|
-$831.0K
-41.89%
YoY
|
$0.00
-100.0%
YoY
|
$691.0K
-75.95%
YoY
|
-$1.370M
-23.89%
YoY
|
-$1.430M
-48.93%
YoY
|
| Free Cash Flow |
-$18.88M
-764.41%
YoY
|
$71.44M
42.13%
YoY
|
$85.45M
16.72%
YoY
|
$32.26M
28.77%
YoY
|
$2.841M
-111.74%
YoY
|
$50.26M
44.98%
YoY
|
$73.21M
146.51%
YoY
|
$25.05M
-4549.02%
YoY
|
-$24.20M
80.25%
YoY
|
$34.67M
70.03%
YoY
|
$29.70M
21.36%
YoY
|
-$563.0K
-103.75%
YoY
|
-$13.43M
-15.91%
YoY
|
$20.39M
-36.64%
YoY
|
$24.47M
-50.49%
YoY
|
$15.00M
-71.49%
YoY
|
-$15.97M
-265.46%
YoY
|
$32.18M
-8.58%
YoY
|
$49.42M
-7.96%
YoY
|
Loading...