|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$74.00M
-1503.04%
YoY
|
-$5.275M
-1709.09%
YoY
|
$327.8K
-95.3%
YoY
|
$6.981M
-156.16%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.86M
1360.28%
YoY
|
-$1.223M
-37.12%
YoY
|
-$1.945M
24.93%
YoY
|
-$1.557M
37.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$28.68M
-37.6%
YoY
|
$45.96M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$220.9K
-98.14%
YoY
|
$11.88M
-59.15%
YoY
|
$29.08M
-84.19%
YoY
|
$184.0M
-179.2%
YoY
|
| Cash From Investing Activities |
-$1.563M
-113.16%
YoY
|
$11.88M
-59.15%
YoY
|
$29.08M
-84.19%
YoY
|
$184.0M
-179.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$11.69M
-58.82%
YoY
|
-$28.39M
-84.56%
YoY
|
-$183.8M
-612913.67%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.17M
-270.08%
YoY
|
-$11.27M
-57.51%
YoY
|
-$26.52M
-85.55%
YoY
|
-$183.5M
-178.25%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$17.86M
1360.28%
YoY
|
-$1.223M
-37.12%
YoY
|
-$1.945M
24.93%
YoY
|
-$1.557M
37.77%
YoY
|
| Cash From Investing Activities |
-$1.563M
-113.16%
YoY
|
$11.88M
-59.15%
YoY
|
$29.08M
-84.19%
YoY
|
$184.0M
-179.2%
YoY
|
| Cash From Financing Activities |
$19.17M
-270.08%
YoY
|
-$11.27M
-57.51%
YoY
|
-$26.52M
-85.55%
YoY
|
-$183.5M
-178.25%
YoY
|
| Net Change In Cash |
-$253.8K
-58.51%
YoY
|
-$611.7K
-199.04%
YoY
|
$617.6K
-155.27%
YoY
|
-$1.118M
-198.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.86M
1360.28%
YoY
|
-$1.223M
-37.12%
YoY
|
-$1.945M
24.93%
YoY
|
-$1.557M
37.77%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$28.68M
-37.6%
YoY
|
$45.96M
N/A
|
N/A
|
| Free Cash Flow |
-$17.86M
-40.28%
YoY
|
-$29.90M
-37.58%
YoY
|
-$47.90M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$17.81M
291906.8%
YoY
|
-$16.28M
5085.1%
YoY
|
-$12.51M
1142.8%
YoY
|
$110.3M
-3030.98%
YoY
|
-$6.100K
106.57%
YoY
|
-$314.0K
-105.15%
YoY
|
-$1.007M
43.61%
YoY
|
-$3.762M
-256.11%
YoY
|
-$2.953K
-103.69%
YoY
|
$6.093M
444.05%
YoY
|
-$701.2K
-153.12%
YoY
|
$2.410M
-50.61%
YoY
|
$80.00K
-77.78%
YoY
|
$1.120M
-109.03%
YoY
|
$1.320M
N/A
|
$4.880M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.336M
N/A
|
-$4.106M
-18106.58%
YoY
|
-$5.216M
318.75%
YoY
|
-$8.521M
1093.4%
YoY
|
$0.00
N/A
|
$22.80K
-102.13%
YoY
|
-$1.246M
573.35%
YoY
|
-$714.0K
146.21%
YoY
|
$0.00
-100.0%
YoY
|
-$1.070M
5.93%
YoY
|
-$185.0K
-716.67%
YoY
|
-$290.0K
-3.33%
YoY
|
-$400.0K
42.86%
YoY
|
-$1.010M
5.21%
YoY
|
$30.00K
-123.08%
YoY
|
-$300.0K
650.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$310.0K
N/A
|
$1.474M
N/A
|
N/A
|
$28.68M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$203.1K
87.19%
YoY
|
$17.80K
N/A
|
-$597.8K
-102.05%
YoY
|
$12.48M
-3651.02%
YoY
|
$108.5K
-36.18%
YoY
|
$0.00
-100.0%
YoY
|
$29.20M
-84.15%
YoY
|
-$351.4K
21.17%
YoY
|
$170.0K
142.86%
YoY
|
$60.00K
N/A
|
$184.2M
-179.29%
YoY
|
-$290.0K
N/A
|
$70.00K
N/A
|
| Cash From Investing Activities |
-$2.696M
N/A
|
$0.00
-100.0%
YoY
|
-$310.0K
-102.48%
YoY
|
-$1.271M
-1271.52%
YoY
|
$0.00
N/A
|
-$597.8K
-102.05%
YoY
|
$12.48M
-3651.02%
YoY
|
$108.5K
-36.18%
YoY
|
$0.00
-100.0%
YoY
|
$29.20M
-84.15%
YoY
|
-$351.4K
21.17%
YoY
|
$170.0K
142.86%
YoY
|
$60.00K
N/A
|
$184.2M
-179.29%
YoY
|
-$290.0K
N/A
|
$70.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.900M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
-$183.8M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.924M
N/A
|
$3.380M
N/A
|
$6.000M
-153.24%
YoY
|
$9.787M
12431.37%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$11.27M
-2725.04%
YoY
|
$78.10K
-60.95%
YoY
|
$0.00
-100.0%
YoY
|
-$27.56M
-84.98%
YoY
|
$429.3K
N/A
|
$200.0K
N/A
|
$410.0K
N/A
|
-$183.5M
-178.31%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.336M
N/A
|
-$4.106M
-18106.58%
YoY
|
-$5.216M
318.75%
YoY
|
-$8.521M
1093.4%
YoY
|
$0.00
N/A
|
$22.80K
-102.13%
YoY
|
-$1.246M
573.35%
YoY
|
-$714.0K
146.21%
YoY
|
$0.00
-100.0%
YoY
|
-$1.070M
5.93%
YoY
|
-$185.0K
-716.67%
YoY
|
-$290.0K
-3.33%
YoY
|
-$400.0K
42.86%
YoY
|
-$1.010M
5.21%
YoY
|
$30.00K
-123.08%
YoY
|
-$300.0K
650.0%
YoY
|
| Cash From Investing Activities |
-$2.696M
N/A
|
$0.00
-100.0%
YoY
|
-$310.0K
-102.48%
YoY
|
-$1.271M
-1271.52%
YoY
|
$0.00
N/A
|
-$597.8K
-102.05%
YoY
|
$12.48M
-3651.02%
YoY
|
$108.5K
-36.18%
YoY
|
$0.00
-100.0%
YoY
|
$29.20M
-84.15%
YoY
|
-$351.4K
21.17%
YoY
|
$170.0K
142.86%
YoY
|
$60.00K
N/A
|
$184.2M
-179.29%
YoY
|
-$290.0K
N/A
|
$70.00K
N/A
|
| Cash From Financing Activities |
$7.924M
N/A
|
$3.380M
N/A
|
$6.000M
-153.24%
YoY
|
$9.787M
12431.37%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$11.27M
-2725.04%
YoY
|
$78.10K
-60.95%
YoY
|
$0.00
-100.0%
YoY
|
-$27.56M
-84.98%
YoY
|
$429.3K
N/A
|
$200.0K
N/A
|
$410.0K
N/A
|
-$183.5M
-178.31%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$892.6K
N/A
|
-$725.2K
26.12%
YoY
|
$473.6K
-1390.46%
YoY
|
-$5.000K
-99.05%
YoY
|
$0.00
N/A
|
-$575.0K
-200.05%
YoY
|
-$36.70K
-65.73%
YoY
|
-$527.4K
-759.25%
YoY
|
$0.00
-100.0%
YoY
|
$574.7K
-264.2%
YoY
|
-$107.1K
-58.81%
YoY
|
$80.00K
-134.78%
YoY
|
$70.00K
-125.0%
YoY
|
-$350.0K
-130.97%
YoY
|
-$260.0K
2500.0%
YoY
|
-$230.0K
-2400.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.336M
N/A
|
-$4.106M
-18106.58%
YoY
|
-$5.216M
318.75%
YoY
|
-$8.521M
1093.4%
YoY
|
$0.00
N/A
|
$22.80K
-102.13%
YoY
|
-$1.246M
573.35%
YoY
|
-$714.0K
146.21%
YoY
|
$0.00
-100.0%
YoY
|
-$1.070M
5.93%
YoY
|
-$185.0K
-716.67%
YoY
|
-$290.0K
-3.33%
YoY
|
-$400.0K
42.86%
YoY
|
-$1.010M
5.21%
YoY
|
$30.00K
-123.08%
YoY
|
-$300.0K
650.0%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$310.0K
N/A
|
$1.474M
N/A
|
N/A
|
$28.68M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$4.106M
-85.67%
YoY
|
-$5.526M
N/A
|
-$9.995M
N/A
|
N/A
|
-$28.66M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...