|
Concept
|
2024 | 2023 | 2022 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$1.603M
-65.58%
YoY
|
4.656M myrs
97.0%
YoY
|
2.364M myrs
N/A
|
| Depreciation, Depletion And Amortization |
$1.743M
0.1%
YoY
|
$1.742M
22.22%
YoY
|
$1.425M
N/A
|
| Cash From Operating Activities |
$5.765M
134.41%
YoY
|
$2.459M
-36.22%
YoY
|
$3.856M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$4.895M
-11.4%
YoY
|
$5.524M
16.86%
YoY
|
$4.727M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$27.60K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$4.895M
-11.84%
YoY
|
-$5.552M
17.44%
YoY
|
-$4.727M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$258.9K
-107.35%
YoY
|
$3.523M
447.44%
YoY
|
$643.5K
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$5.765M
134.41%
YoY
|
$2.459M
-36.22%
YoY
|
$3.856M
N/A
|
| Cash From Investing Activities |
-$4.895M
-11.84%
YoY
|
-$5.552M
17.44%
YoY
|
-$4.727M
N/A
|
| Cash From Financing Activities |
-$258.9K
-107.35%
YoY
|
$3.523M
447.44%
YoY
|
$643.5K
N/A
|
| Net Change In Cash |
$611.1K
42.12%
YoY
|
$430.0K
-288.68%
YoY
|
-$227.9K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.765M
134.41%
YoY
|
$2.459M
-36.22%
YoY
|
$3.856M
N/A
|
| Capital Expenditures |
$4.895M
-11.4%
YoY
|
$5.524M
16.86%
YoY
|
$4.727M
N/A
|
| Free Cash Flow |
$870.0K
-128.38%
YoY
|
-$3.065M
251.76%
YoY
|
-$871.4K
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2024 Q4 | 2024 Q2 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$3.063M
N/A
|
$7.767M
316.52%
YoY
|
$6.926M
54.73%
YoY
|
$1.865M
-304.56%
YoY
|
| Depreciation, Depletion And Amortization |
$1.072M
N/A
|
$1.443M
78.53%
YoY
|
$935.1K
36.25%
YoY
|
$808.2K
-23.41%
YoY
|
| Cash From Operating Activities |
$21.74M
N/A
|
-$13.78M
-585.4%
YoY
|
$2.927M
112.22%
YoY
|
$2.838M
162.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$11.03M
N/A
|
$15.83M
500.93%
YoY
|
$2.260M
60.86%
YoY
|
$2.635M
-36.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$833.2K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$11.03M
N/A
|
-$15.00M
469.3%
YoY
|
-$2.260M
60.86%
YoY
|
-$2.635M
-36.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$10.89M
N/A
|
$30.90M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.31M
N/A
|
$30.32M
8830.07%
YoY
|
-$598.4K
-140.03%
YoY
|
$339.5K
-83.26%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$21.74M
N/A
|
-$13.78M
-585.4%
YoY
|
$2.927M
112.22%
YoY
|
$2.838M
162.79%
YoY
|
| Cash From Investing Activities |
-$11.03M
N/A
|
-$15.00M
469.3%
YoY
|
-$2.260M
60.86%
YoY
|
-$2.635M
-36.47%
YoY
|
| Cash From Financing Activities |
-$11.31M
N/A
|
$30.32M
8830.07%
YoY
|
-$598.4K
-140.03%
YoY
|
$339.5K
-83.26%
YoY
|
| Net Change In Cash |
-$594.7K
N/A
|
$1.544M
184.42%
YoY
|
$68.30K
-95.35%
YoY
|
$542.9K
-152.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.74M
N/A
|
-$13.78M
-585.4%
YoY
|
$2.927M
112.22%
YoY
|
$2.838M
162.79%
YoY
|
| Capital Expenditures |
$11.03M
N/A
|
$15.83M
500.93%
YoY
|
$2.260M
60.86%
YoY
|
$2.635M
-36.04%
YoY
|
| Free Cash Flow |
$10.71M
N/A
|
-$29.61M
-14655.9%
YoY
|
$666.7K
-2674.13%
YoY
|
$203.4K
-106.69%
YoY
|
Loading...