|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$358.0M
-1.1%
YoY
|
$362.0M
-24.11%
YoY
|
$477.0M
59.0%
YoY
|
$300.0M
8.3%
YoY
|
$277.0M
32.54%
YoY
|
| Depreciation, Depletion And Amortization |
$30.00M
20.0%
YoY
|
$25.00M
-3.85%
YoY
|
$26.00M
-18.75%
YoY
|
$32.00M
-13.51%
YoY
|
$37.00M
15.63%
YoY
|
| Cash From Operating Activities |
$609.0M
23.28%
YoY
|
$494.0M
24.75%
YoY
|
$396.0M
-25.56%
YoY
|
$532.0M
2.7%
YoY
|
$518.0M
-31.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$32.00M
-11.11%
YoY
|
$36.00M
33.33%
YoY
|
$27.00M
8.0%
YoY
|
$25.00M
-30.56%
YoY
|
$36.00M
-21.74%
YoY
|
| Acquisitions |
$203.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$255.0M
-78.79%
YoY
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$7.000M
40.0%
YoY
|
$5.000M
-37.5%
YoY
|
$8.000M
33.33%
YoY
|
$6.000M
100.0%
YoY
|
| Cash From Investing Activities |
-$248.0M
608.57%
YoY
|
-$35.00M
-111.15%
YoY
|
$314.0M
-972.22%
YoY
|
-$36.00M
-87.67%
YoY
|
-$292.0M
-76.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$423.0M
-178.62%
YoY
|
$538.0M
47.4%
YoY
|
$365.0M
45.42%
YoY
|
$251.0M
19.52%
YoY
|
$210.0M
900.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$235.0M
-52.81%
YoY
|
-$498.0M
-31.31%
YoY
|
-$725.0M
47.06%
YoY
|
-$493.0M
63.79%
YoY
|
-$301.0M
-164.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$609.0M
23.28%
YoY
|
$494.0M
24.75%
YoY
|
$396.0M
-25.56%
YoY
|
$532.0M
2.7%
YoY
|
$518.0M
-31.39%
YoY
|
| Cash From Investing Activities |
-$248.0M
608.57%
YoY
|
-$35.00M
-111.15%
YoY
|
$314.0M
-972.22%
YoY
|
-$36.00M
-87.67%
YoY
|
-$292.0M
-76.28%
YoY
|
| Cash From Financing Activities |
-$235.0M
-52.81%
YoY
|
-$498.0M
-31.31%
YoY
|
-$725.0M
47.06%
YoY
|
-$493.0M
63.79%
YoY
|
-$301.0M
-164.87%
YoY
|
| Net Change In Cash |
$126.0M
-423.08%
YoY
|
-$39.00M
160.0%
YoY
|
-$15.00M
-600.0%
YoY
|
$3.000M
-104.0%
YoY
|
-$75.00M
525.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$609.0M
23.28%
YoY
|
$494.0M
24.75%
YoY
|
$396.0M
-25.56%
YoY
|
$532.0M
2.7%
YoY
|
$518.0M
-31.39%
YoY
|
| Capital Expenditures |
$32.00M
-11.11%
YoY
|
$36.00M
33.33%
YoY
|
$27.00M
8.0%
YoY
|
$25.00M
-30.56%
YoY
|
$36.00M
-21.74%
YoY
|
| Free Cash Flow |
$577.0M
25.98%
YoY
|
$458.0M
24.12%
YoY
|
$369.0M
-27.22%
YoY
|
$507.0M
5.19%
YoY
|
$482.0M
-32.02%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$115.0M
69.12%
YoY
|
$85.00M
-13.27%
YoY
|
$78.00M
-26.42%
YoY
|
$127.0M
56.79%
YoY
|
$68.00M
-11.69%
YoY
|
$98.00M
151.28%
YoY
|
$106.0M
13.98%
YoY
|
$81.00M
-67.21%
YoY
|
$77.00M
-21.43%
YoY
|
$39.00M
-47.3%
YoY
|
$93.00M
16.25%
YoY
|
$247.0M
238.36%
YoY
|
$98.00M
34.25%
YoY
|
$74.00M
72.09%
YoY
|
$80.00M
12.68%
YoY
|
$73.00M
-10.98%
YoY
|
$73.00M
-9.88%
YoY
|
$43.00M
-30.65%
YoY
|
$71.00M
18.33%
YoY
|
$82.00M
60.78%
YoY
|
| Depreciation, Depletion And Amortization |
$8.000M
14.29%
YoY
|
$40.00M
11.11%
YoY
|
$9.000M
50.0%
YoY
|
$6.000M
-82.35%
YoY
|
$7.000M
-80.0%
YoY
|
$36.00M
0.0%
YoY
|
$6.000M
-82.35%
YoY
|
$34.00M
-5.56%
YoY
|
$35.00M
-2.78%
YoY
|
$36.00M
-7.69%
YoY
|
$34.00M
-8.11%
YoY
|
$36.00M
-10.0%
YoY
|
$36.00M
-12.2%
YoY
|
$39.00M
-7.14%
YoY
|
$37.00M
-15.91%
YoY
|
$40.00M
8.11%
YoY
|
$41.00M
-2.38%
YoY
|
$42.00M
-12.5%
YoY
|
$44.00M
-8.33%
YoY
|
$37.00M
-26.0%
YoY
|
| Cash From Operating Activities |
$127.0M
27.0%
YoY
|
$258.0M
124.35%
YoY
|
$129.0M
-9.79%
YoY
|
$122.0M
-11.59%
YoY
|
$100.0M
2.04%
YoY
|
$115.0M
82.54%
YoY
|
$143.0M
41.58%
YoY
|
$138.0M
-8.0%
YoY
|
$98.00M
19.51%
YoY
|
$63.00M
-56.55%
YoY
|
$101.0M
-21.09%
YoY
|
$150.0M
6.38%
YoY
|
$82.00M
-30.51%
YoY
|
$145.0M
40.78%
YoY
|
$128.0M
-4.48%
YoY
|
$141.0M
53.26%
YoY
|
$118.0M
-37.57%
YoY
|
$103.0M
94.34%
YoY
|
$134.0M
-41.99%
YoY
|
$92.00M
-11.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.000M
12.5%
YoY
|
$8.000M
-46.67%
YoY
|
$9.000M
0.0%
YoY
|
$7.000M
16.67%
YoY
|
$8.000M
33.33%
YoY
|
$15.00M
36.36%
YoY
|
$9.000M
125.0%
YoY
|
$6.000M
0.0%
YoY
|
$6.000M
0.0%
YoY
|
$11.00M
57.14%
YoY
|
$4.000M
-166.67%
YoY
|
$6.000M
-185.71%
YoY
|
$6.000M
20.0%
YoY
|
$7.000M
-177.78%
YoY
|
-$6.000M
-40.0%
YoY
|
-$7.000M
0.0%
YoY
|
$5.000M
-50.0%
YoY
|
-$9.000M
-35.71%
YoY
|
-$10.00M
11.11%
YoY
|
-$7.000M
-50.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.000M
0.0%
YoY
|
-$3.000M
-40.0%
YoY
|
-$206.0M
-2160.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.000M
500.0%
YoY
|
-$5.000M
-600.0%
YoY
|
$10.00M
-266.67%
YoY
|
-$3.000M
-175.0%
YoY
|
$1.000M
-66.67%
YoY
|
$1.000M
-116.67%
YoY
|
-$6.000M
N/A
|
$4.000M
-200.0%
YoY
|
$3.000M
N/A
|
-$6.000M
-45.45%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000M
-98.37%
YoY
|
$0.00
-100.0%
YoY
|
-$11.00M
-191.67%
YoY
|
-$6.000M
-300.0%
YoY
|
-$245.0M
3400.0%
YoY
|
| Cash From Investing Activities |
$1.000M
-106.67%
YoY
|
-$11.00M
-45.0%
YoY
|
-$215.0M
-21600.0%
YoY
|
-$7.000M
-22.22%
YoY
|
-$15.00M
114.29%
YoY
|
-$20.00M
100.0%
YoY
|
$1.000M
-110.0%
YoY
|
-$9.000M
350.0%
YoY
|
-$7.000M
-102.08%
YoY
|
-$10.00M
-23.08%
YoY
|
-$10.00M
66.67%
YoY
|
-$2.000M
-81.82%
YoY
|
$336.0M
-5700.0%
YoY
|
-$13.00M
-35.0%
YoY
|
-$6.000M
-62.5%
YoY
|
-$11.00M
-95.63%
YoY
|
-$6.000M
50.0%
YoY
|
-$20.00M
900.0%
YoY
|
-$16.00M
166.67%
YoY
|
-$252.0M
1100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$183.0M
34.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$136.0M
-237.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$99.00M
17.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$84.00M
5.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$80.00M
63.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$201.0M
113.83%
YoY
|
-$110.0M
29.41%
YoY
|
$83.00M
-156.85%
YoY
|
-$114.0M
-12.98%
YoY
|
-$94.00M
-30.88%
YoY
|
-$85.00M
-68.52%
YoY
|
-$146.0M
10.61%
YoY
|
-$131.0M
-39.91%
YoY
|
-$136.0M
29.52%
YoY
|
-$270.0M
255.26%
YoY
|
-$132.0M
-21.43%
YoY
|
-$218.0M
150.57%
YoY
|
-$105.0M
-35.19%
YoY
|
-$76.00M
-39.2%
YoY
|
-$168.0M
63.11%
YoY
|
-$87.00M
-495.45%
YoY
|
-$162.0M
70.53%
YoY
|
-$125.0M
101.61%
YoY
|
-$103.0M
-56.9%
YoY
|
$22.00M
-113.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$127.0M
27.0%
YoY
|
$258.0M
124.35%
YoY
|
$129.0M
-9.79%
YoY
|
$122.0M
-11.59%
YoY
|
$100.0M
2.04%
YoY
|
$115.0M
82.54%
YoY
|
$143.0M
41.58%
YoY
|
$138.0M
-8.0%
YoY
|
$98.00M
19.51%
YoY
|
$63.00M
-56.55%
YoY
|
$101.0M
-21.09%
YoY
|
$150.0M
6.38%
YoY
|
$82.00M
-30.51%
YoY
|
$145.0M
40.78%
YoY
|
$128.0M
-4.48%
YoY
|
$141.0M
53.26%
YoY
|
$118.0M
-37.57%
YoY
|
$103.0M
94.34%
YoY
|
$134.0M
-41.99%
YoY
|
$92.00M
-11.54%
YoY
|
| Cash From Investing Activities |
$1.000M
-106.67%
YoY
|
-$11.00M
-45.0%
YoY
|
-$215.0M
-21600.0%
YoY
|
-$7.000M
-22.22%
YoY
|
-$15.00M
114.29%
YoY
|
-$20.00M
100.0%
YoY
|
$1.000M
-110.0%
YoY
|
-$9.000M
350.0%
YoY
|
-$7.000M
-102.08%
YoY
|
-$10.00M
-23.08%
YoY
|
-$10.00M
66.67%
YoY
|
-$2.000M
-81.82%
YoY
|
$336.0M
-5700.0%
YoY
|
-$13.00M
-35.0%
YoY
|
-$6.000M
-62.5%
YoY
|
-$11.00M
-95.63%
YoY
|
-$6.000M
50.0%
YoY
|
-$20.00M
900.0%
YoY
|
-$16.00M
166.67%
YoY
|
-$252.0M
1100.0%
YoY
|
| Cash From Financing Activities |
-$201.0M
113.83%
YoY
|
-$110.0M
29.41%
YoY
|
$83.00M
-156.85%
YoY
|
-$114.0M
-12.98%
YoY
|
-$94.00M
-30.88%
YoY
|
-$85.00M
-68.52%
YoY
|
-$146.0M
10.61%
YoY
|
-$131.0M
-39.91%
YoY
|
-$136.0M
29.52%
YoY
|
-$270.0M
255.26%
YoY
|
-$132.0M
-21.43%
YoY
|
-$218.0M
150.57%
YoY
|
-$105.0M
-35.19%
YoY
|
-$76.00M
-39.2%
YoY
|
-$168.0M
63.11%
YoY
|
-$87.00M
-495.45%
YoY
|
-$162.0M
70.53%
YoY
|
-$125.0M
101.61%
YoY
|
-$103.0M
-56.9%
YoY
|
$22.00M
-113.58%
YoY
|
| Net Change In Cash |
-$73.00M
711.11%
YoY
|
$137.0M
1270.0%
YoY
|
-$3.000M
50.0%
YoY
|
$1.000M
-150.0%
YoY
|
-$9.000M
-80.0%
YoY
|
$10.00M
-104.61%
YoY
|
-$2.000M
-95.12%
YoY
|
-$2.000M
-97.14%
YoY
|
-$45.00M
-114.38%
YoY
|
-$217.0M
-487.5%
YoY
|
-$41.00M
-10.87%
YoY
|
-$70.00M
-262.79%
YoY
|
$313.0M
-726.0%
YoY
|
$56.00M
-233.33%
YoY
|
-$46.00M
-406.67%
YoY
|
$43.00M
-131.16%
YoY
|
-$50.00M
-155.56%
YoY
|
-$42.00M
281.82%
YoY
|
$15.00M
-207.14%
YoY
|
-$138.0M
74.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$127.0M
27.0%
YoY
|
$258.0M
124.35%
YoY
|
$129.0M
-9.79%
YoY
|
$122.0M
-11.59%
YoY
|
$100.0M
2.04%
YoY
|
$115.0M
82.54%
YoY
|
$143.0M
41.58%
YoY
|
$138.0M
-8.0%
YoY
|
$98.00M
19.51%
YoY
|
$63.00M
-56.55%
YoY
|
$101.0M
-21.09%
YoY
|
$150.0M
6.38%
YoY
|
$82.00M
-30.51%
YoY
|
$145.0M
40.78%
YoY
|
$128.0M
-4.48%
YoY
|
$141.0M
53.26%
YoY
|
$118.0M
-37.57%
YoY
|
$103.0M
94.34%
YoY
|
$134.0M
-41.99%
YoY
|
$92.00M
-11.54%
YoY
|
| Capital Expenditures |
$9.000M
12.5%
YoY
|
$8.000M
-46.67%
YoY
|
$9.000M
0.0%
YoY
|
$7.000M
16.67%
YoY
|
$8.000M
33.33%
YoY
|
$15.00M
36.36%
YoY
|
$9.000M
125.0%
YoY
|
$6.000M
0.0%
YoY
|
$6.000M
0.0%
YoY
|
$11.00M
57.14%
YoY
|
$4.000M
-166.67%
YoY
|
$6.000M
-185.71%
YoY
|
$6.000M
20.0%
YoY
|
$7.000M
-177.78%
YoY
|
-$6.000M
-40.0%
YoY
|
-$7.000M
0.0%
YoY
|
$5.000M
-50.0%
YoY
|
-$9.000M
-35.71%
YoY
|
-$10.00M
11.11%
YoY
|
-$7.000M
-50.0%
YoY
|
| Free Cash Flow |
$118.0M
28.26%
YoY
|
$250.0M
150.0%
YoY
|
$120.0M
-10.45%
YoY
|
$115.0M
-12.88%
YoY
|
$92.00M
0.0%
YoY
|
$100.0M
92.31%
YoY
|
$134.0M
38.14%
YoY
|
$132.0M
-8.33%
YoY
|
$92.00M
21.05%
YoY
|
$52.00M
-62.32%
YoY
|
$97.00M
-27.61%
YoY
|
$144.0M
-2.7%
YoY
|
$76.00M
-32.74%
YoY
|
$138.0M
23.21%
YoY
|
$134.0M
-6.94%
YoY
|
$148.0M
49.49%
YoY
|
$113.0M
-36.87%
YoY
|
$112.0M
67.16%
YoY
|
$144.0M
-40.0%
YoY
|
$99.00M
-16.1%
YoY
|
Loading...