|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$34.61M
-313.92%
YoY
|
$16.18M
-137.35%
YoY
|
-$43.31M
1238.44%
YoY
|
-$3.236M
-107.79%
YoY
|
$41.51M
-176.79%
YoY
|
| Depreciation, Depletion And Amortization |
$10.96M
-8.43%
YoY
|
$11.97M
-12.25%
YoY
|
$13.64M
8.12%
YoY
|
$12.61M
-1.69%
YoY
|
$12.83M
-8.75%
YoY
|
| Cash From Operating Activities |
-$5.738M
-45.32%
YoY
|
-$10.49M
160.83%
YoY
|
-$4.023M
-151.96%
YoY
|
$7.742M
-65.58%
YoY
|
$22.49M
-1.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.143M
3.11%
YoY
|
$5.958M
-34.48%
YoY
|
$9.094M
-35.65%
YoY
|
$14.13M
-227.61%
YoY
|
-$11.07M
132.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$82.78M
-10.35%
YoY
|
$92.34M
953.7%
YoY
|
$8.763M
-3647.77%
YoY
|
-$247.0K
-101.09%
YoY
|
$22.68M
6794.83%
YoY
|
| Cash From Investing Activities |
$76.64M
-11.28%
YoY
|
$86.38M
-26196.07%
YoY
|
-$331.0K
-63.14%
YoY
|
-$898.0K
-107.73%
YoY
|
$11.61M
-494.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$40.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.099M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$68.49M
-10.08%
YoY
|
-$76.17M
-1849.4%
YoY
|
$4.354M
-150.46%
YoY
|
-$8.629M
-77.67%
YoY
|
-$38.64M
184.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.738M
-45.32%
YoY
|
-$10.49M
160.83%
YoY
|
-$4.023M
-151.96%
YoY
|
$7.742M
-65.58%
YoY
|
$22.49M
-1.58%
YoY
|
| Cash From Investing Activities |
$76.64M
-11.28%
YoY
|
$86.38M
-26196.07%
YoY
|
-$331.0K
-63.14%
YoY
|
-$898.0K
-107.73%
YoY
|
$11.61M
-494.36%
YoY
|
| Cash From Financing Activities |
-$68.49M
-10.08%
YoY
|
-$76.17M
-1849.4%
YoY
|
$4.354M
-150.46%
YoY
|
-$8.629M
-77.67%
YoY
|
-$38.64M
184.38%
YoY
|
| Net Change In Cash |
$2.411M
-948.94%
YoY
|
-$284.0K
-3.04942678016e+16%
YoY
|
$0.00
-100.0%
YoY
|
-$1.785M
-60.68%
YoY
|
-$4.540M
-171.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.738M
-45.32%
YoY
|
-$10.49M
160.83%
YoY
|
-$4.023M
-151.96%
YoY
|
$7.742M
-65.58%
YoY
|
$22.49M
-1.58%
YoY
|
| Capital Expenditures |
$6.143M
3.11%
YoY
|
$5.958M
-34.48%
YoY
|
$9.094M
-35.65%
YoY
|
$14.13M
-227.61%
YoY
|
-$11.07M
132.16%
YoY
|
| Free Cash Flow |
-$11.88M
-27.78%
YoY
|
-$16.45M
25.42%
YoY
|
-$13.12M
105.27%
YoY
|
-$6.390M
-119.04%
YoY
|
$33.57M
21.52%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.589M
-129.54%
YoY
|
-$2.298M
-65.31%
YoY
|
-$17.59M
N/A
|
-$7.131M
37.66%
YoY
|
$25.69M
10924.89%
YoY
|
-$6.624M
-78.84%
YoY
|
-$5.180M
0.5%
YoY
|
$233.0K
-110.56%
YoY
|
-$31.30M
163.33%
YoY
|
-$7.094M
-177.81%
YoY
|
-$5.154M
-396.38%
YoY
|
-$2.207M
-113.11%
YoY
|
-$11.89M
-153.79%
YoY
|
$9.117M
303.94%
YoY
|
$1.739M
438.39%
YoY
|
$16.84M
405.71%
YoY
|
$22.09M
6615.5%
YoY
|
$2.257M
-189.74%
YoY
|
$323.0K
-100.59%
YoY
|
$3.330M
-173.84%
YoY
|
| Depreciation, Depletion And Amortization |
$2.794M
1.23%
YoY
|
$2.841M
-52.48%
YoY
|
$2.630M
N/A
|
$2.691M
-16.61%
YoY
|
$2.760M
-17.49%
YoY
|
$5.978M
113.5%
YoY
|
$3.227M
-4.89%
YoY
|
$3.345M
7.52%
YoY
|
$2.800M
3.7%
YoY
|
$2.900M
0.0%
YoY
|
$3.393M
3.57%
YoY
|
$3.111M
-1.46%
YoY
|
$2.700M
-16.02%
YoY
|
$2.900M
7.41%
YoY
|
$3.276M
3.34%
YoY
|
$3.157M
-6.32%
YoY
|
$3.215M
19.07%
YoY
|
$2.700M
0.0%
YoY
|
$3.170M
-14.32%
YoY
|
$3.370M
-12.01%
YoY
|
| Cash From Operating Activities |
-$1.968M
128.04%
YoY
|
-$5.972M
-30.54%
YoY
|
$5.027M
N/A
|
-$2.825M
173.74%
YoY
|
-$863.0K
-66.06%
YoY
|
-$8.598M
-536.45%
YoY
|
-$1.032M
81.05%
YoY
|
-$2.543M
12.03%
YoY
|
$1.970M
-10.94%
YoY
|
-$2.884M
-182.71%
YoY
|
-$570.0K
-113.22%
YoY
|
-$2.270M
-129.31%
YoY
|
$2.212M
-51.37%
YoY
|
$3.487M
249.75%
YoY
|
$4.313M
-53.1%
YoY
|
$7.745M
-2681.67%
YoY
|
$4.549M
8.83%
YoY
|
$997.0K
-91.13%
YoY
|
$9.197M
18.93%
YoY
|
-$300.0K
-111.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$902.0K
-44.01%
YoY
|
$2.190M
-45.4%
YoY
|
$1.270M
N/A
|
$1.781M
430.06%
YoY
|
$1.611M
6.41%
YoY
|
$4.011M
79.06%
YoY
|
$336.0K
-87.23%
YoY
|
$1.514M
-62.92%
YoY
|
$2.240M
-158.27%
YoY
|
$2.709M
-199.38%
YoY
|
$2.632M
-175.65%
YoY
|
$4.083M
-205.12%
YoY
|
-$3.844M
24.93%
YoY
|
-$2.726M
26.61%
YoY
|
-$3.479M
77.5%
YoY
|
-$3.884M
266.42%
YoY
|
-$3.077M
182.29%
YoY
|
-$2.153M
126.63%
YoY
|
-$1.960M
17.37%
YoY
|
-$1.060M
-38.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.360M
-95.49%
YoY
|
-$2.453M
-114.53%
YoY
|
$80.14M
N/A
|
$1.739M
83.05%
YoY
|
$74.50M
552.75%
YoY
|
$16.89M
2347.54%
YoY
|
$950.0K
-600.0%
YoY
|
$11.41M
-1019.66%
YoY
|
$690.0K
-1704.65%
YoY
|
$3.531M
-77.81%
YoY
|
-$190.0K
-86.4%
YoY
|
-$1.241M
-109.76%
YoY
|
-$43.00K
-100.48%
YoY
|
$15.92M
-778.1%
YoY
|
-$1.397M
-686.97%
YoY
|
$12.72M
63500.0%
YoY
|
$9.051M
-2546.22%
YoY
|
-$2.347M
-190.27%
YoY
|
$238.0K
-44.39%
YoY
|
$20.00K
-99.88%
YoY
|
| Cash From Investing Activities |
$2.458M
-96.63%
YoY
|
-$4.643M
-136.06%
YoY
|
$78.87M
N/A
|
-$42.00K
-106.84%
YoY
|
$72.89M
637.05%
YoY
|
$12.88M
-936.17%
YoY
|
$614.0K
-106.46%
YoY
|
$9.889M
-285.74%
YoY
|
-$1.540M
-60.38%
YoY
|
$822.0K
-93.77%
YoY
|
-$9.502M
94.87%
YoY
|
-$5.324M
-160.25%
YoY
|
-$3.887M
-165.07%
YoY
|
$13.19M
-393.09%
YoY
|
-$4.876M
-473.93%
YoY
|
$8.836M
-957.86%
YoY
|
$5.974M
-509.18%
YoY
|
-$4.500M
-372.73%
YoY
|
$1.304M
-162.18%
YoY
|
-$1.030M
-106.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$40.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.921M
-102.63%
YoY
|
$4.854M
-238.45%
YoY
|
-$78.13M
N/A
|
$2.867M
585.89%
YoY
|
-$73.08M
894.84%
YoY
|
-$3.506M
696.82%
YoY
|
$418.0K
-95.85%
YoY
|
-$7.346M
-208.73%
YoY
|
-$440.0K
1529.63%
YoY
|
$2.061M
-114.58%
YoY
|
$10.08M
-924.47%
YoY
|
$6.756M
-117.51%
YoY
|
-$27.00K
-99.59%
YoY
|
-$14.14M
41476.47%
YoY
|
-$1.222M
-118.61%
YoY
|
-$38.58M
231.42%
YoY
|
-$6.600M
166.13%
YoY
|
-$34.00K
-100.69%
YoY
|
$6.568M
-249.65%
YoY
|
-$11.64M
-32.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.968M
128.04%
YoY
|
-$5.972M
-30.54%
YoY
|
$5.027M
N/A
|
-$2.825M
173.74%
YoY
|
-$863.0K
-66.06%
YoY
|
-$8.598M
-536.45%
YoY
|
-$1.032M
81.05%
YoY
|
-$2.543M
12.03%
YoY
|
$1.970M
-10.94%
YoY
|
-$2.884M
-182.71%
YoY
|
-$570.0K
-113.22%
YoY
|
-$2.270M
-129.31%
YoY
|
$2.212M
-51.37%
YoY
|
$3.487M
249.75%
YoY
|
$4.313M
-53.1%
YoY
|
$7.745M
-2681.67%
YoY
|
$4.549M
8.83%
YoY
|
$997.0K
-91.13%
YoY
|
$9.197M
18.93%
YoY
|
-$300.0K
-111.81%
YoY
|
| Cash From Investing Activities |
$2.458M
-96.63%
YoY
|
-$4.643M
-136.06%
YoY
|
$78.87M
N/A
|
-$42.00K
-106.84%
YoY
|
$72.89M
637.05%
YoY
|
$12.88M
-936.17%
YoY
|
$614.0K
-106.46%
YoY
|
$9.889M
-285.74%
YoY
|
-$1.540M
-60.38%
YoY
|
$822.0K
-93.77%
YoY
|
-$9.502M
94.87%
YoY
|
-$5.324M
-160.25%
YoY
|
-$3.887M
-165.07%
YoY
|
$13.19M
-393.09%
YoY
|
-$4.876M
-473.93%
YoY
|
$8.836M
-957.86%
YoY
|
$5.974M
-509.18%
YoY
|
-$4.500M
-372.73%
YoY
|
$1.304M
-162.18%
YoY
|
-$1.030M
-106.95%
YoY
|
| Cash From Financing Activities |
$1.921M
-102.63%
YoY
|
$4.854M
-238.45%
YoY
|
-$78.13M
N/A
|
$2.867M
585.89%
YoY
|
-$73.08M
894.84%
YoY
|
-$3.506M
696.82%
YoY
|
$418.0K
-95.85%
YoY
|
-$7.346M
-208.73%
YoY
|
-$440.0K
1529.63%
YoY
|
$2.061M
-114.58%
YoY
|
$10.08M
-924.47%
YoY
|
$6.756M
-117.51%
YoY
|
-$27.00K
-99.59%
YoY
|
-$14.14M
41476.47%
YoY
|
-$1.222M
-118.61%
YoY
|
-$38.58M
231.42%
YoY
|
-$6.600M
166.13%
YoY
|
-$34.00K
-100.69%
YoY
|
$6.568M
-249.65%
YoY
|
-$11.64M
-32.87%
YoY
|
| Net Change In Cash |
$2.411M
-328.1%
YoY
|
-$5.761M
-845.28%
YoY
|
$5.761M
N/A
|
$0.00
N/A
|
-$1.057M
-2.83736276992e+16%
YoY
|
$773.0K
-7830.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-99.41%
YoY
|
-$1.000K
-100.04%
YoY
|
$3.000K
-100.17%
YoY
|
-$838.0K
-96.19%
YoY
|
-$1.702M
-143.39%
YoY
|
$2.540M
-171.81%
YoY
|
-$1.785M
-110.46%
YoY
|
-$22.00M
69.59%
YoY
|
$3.923M
1534.58%
YoY
|
-$3.537M
-119.86%
YoY
|
$17.07M
1268.81%
YoY
|
-$12.97M
-129800.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.968M
128.04%
YoY
|
-$5.972M
-30.54%
YoY
|
$5.027M
N/A
|
-$2.825M
173.74%
YoY
|
-$863.0K
-66.06%
YoY
|
-$8.598M
-536.45%
YoY
|
-$1.032M
81.05%
YoY
|
-$2.543M
12.03%
YoY
|
$1.970M
-10.94%
YoY
|
-$2.884M
-182.71%
YoY
|
-$570.0K
-113.22%
YoY
|
-$2.270M
-129.31%
YoY
|
$2.212M
-51.37%
YoY
|
$3.487M
249.75%
YoY
|
$4.313M
-53.1%
YoY
|
$7.745M
-2681.67%
YoY
|
$4.549M
8.83%
YoY
|
$997.0K
-91.13%
YoY
|
$9.197M
18.93%
YoY
|
-$300.0K
-111.81%
YoY
|
| Capital Expenditures |
$902.0K
-44.01%
YoY
|
$2.190M
-45.4%
YoY
|
$1.270M
N/A
|
$1.781M
430.06%
YoY
|
$1.611M
6.41%
YoY
|
$4.011M
79.06%
YoY
|
$336.0K
-87.23%
YoY
|
$1.514M
-62.92%
YoY
|
$2.240M
-158.27%
YoY
|
$2.709M
-199.38%
YoY
|
$2.632M
-175.65%
YoY
|
$4.083M
-205.12%
YoY
|
-$3.844M
24.93%
YoY
|
-$2.726M
26.61%
YoY
|
-$3.479M
77.5%
YoY
|
-$3.884M
266.42%
YoY
|
-$3.077M
182.29%
YoY
|
-$2.153M
126.63%
YoY
|
-$1.960M
17.37%
YoY
|
-$1.060M
-38.37%
YoY
|
| Free Cash Flow |
-$2.870M
16.01%
YoY
|
-$8.162M
-35.27%
YoY
|
$3.757M
N/A
|
-$4.606M
236.7%
YoY
|
-$2.474M
-39.02%
YoY
|
-$12.61M
4570.0%
YoY
|
-$1.368M
-57.28%
YoY
|
-$4.057M
-36.14%
YoY
|
-$270.0K
-104.46%
YoY
|
-$5.593M
-190.02%
YoY
|
-$3.202M
-141.09%
YoY
|
-$6.353M
-154.63%
YoY
|
$6.056M
-20.59%
YoY
|
$6.213M
97.24%
YoY
|
$7.792M
-30.16%
YoY
|
$11.63M
1430.13%
YoY
|
$7.626M
44.71%
YoY
|
$3.150M
-74.16%
YoY
|
$11.16M
18.65%
YoY
|
$760.0K
-82.16%
YoY
|
Loading...