$SALM
SALEM MEDIA GROUP, INC. /DE/ Stock $salm

$salm Overview Financials Valuation SEC Filings Company Website

2013 Q3 Form 10-Q Financial Statement

#000119312513434766 Filed on November 08, 2013

Income Statement

Concept	2013 Q3	2012 Q3
Revenue	$58.48M	$56.72M
YoY Change	3.1%	4.07%
Cost Of Revenue	$40.79M	$39.43M
YoY Change	3.45%	6.08%
Gross Profit	$17.68M	$17.29M
YoY Change	2.26%	-0.29%
Gross Profit Margin	30.23%	30.48%
Selling, General & Admin	$4.950M	$4.640M
YoY Change	6.68%	8.16%
% of Gross Profit	28.0%	26.84%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$3.780M	$3.580M
YoY Change	5.59%	-4.02%
% of Gross Profit	21.38%	20.71%
Operating Expenses	$45.74M	$44.08M
YoY Change	3.78%	6.33%
Operating Profit	$8.974M	$8.479M
YoY Change	5.84%	-8.69%
Interest Expense	$3.770M	$6.127M
YoY Change	-38.47%	-10.24%
% of Operating Profit	42.01%	72.26%
Other Income/Expense, Net	$4.000K	$60.00K
YoY Change	-93.33%	1900.0%
Pretax Income	$4.175M	$2.436M
YoY Change	71.39%	9.98%
Income Tax	-$1.159M	-$971.0K
% Of Pretax Income	-27.76%	-39.86%
Net Earnings	$5.323M	$3.368M
YoY Change	58.05%	126.8%
Net Earnings / Revenue	9.1%	5.94%
Basic Earnings Per Share	$0.21	$0.13
Diluted Earnings Per Share	$0.21	$0.13
COMMON SHARES
Basic Shares Outstanding	25.13M shares	24.66M shares
Diluted Shares Outstanding	25.92M shares	25.36M shares

Balance Sheet

Concept	2013 Q3	2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments	$1.400M	$200.0K
YoY Change	600.0%
Cash & Equivalents	$1.426M	$195.0K
Short-Term Investments
Other Short-Term Assets	$12.00M	$13.80M
YoY Change	-13.04%	31.43%
Inventory
Prepaid Expenses	$4.040M	$3.904M
Receivables	$34.51M	$33.17M
Other Receivables	$1.910M	$376.0K
Total Short-Term Assets	$49.84M	$47.58M
YoY Change	4.75%	12.48%
LONG-TERM ASSETS
Property, Plant & Equipment	$98.76M	$100.7M
YoY Change	-1.9%	-10.44%
Goodwill	$22.00M	$21.33M
YoY Change	3.15%
Intangibles	$8.136M	$6.484M
YoY Change	25.48%
Long-Term Investments
YoY Change
Other Assets	$1.944M	$1.506M
YoY Change	29.08%	-77.85%
Total Long-Term Assets	$521.3M	$511.5M
YoY Change	1.9%	-1.8%
TOTAL ASSETS
Total Short-Term Assets	$49.84M	$47.58M
Total Long-Term Assets	$521.3M	$511.5M
Total Assets	$571.1M	$559.1M
YoY Change	2.15%	-0.73%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$3.105M	$2.684M
YoY Change	15.69%	22.0%
Accrued Expenses	$7.168M	$5.587M
YoY Change	28.3%	-71.2%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$15.00M
YoY Change	-100.0%
Long-Term Debt Due	$3.100M	$5.100M
YoY Change	-39.22%	5000.0%
Total Short-Term Liabilities	$30.34M	$49.88M
YoY Change	-39.17%	67.39%
LONG-TERM LIABILITIES
Long-Term Debt	$290.8M	$250.5M
YoY Change	16.09%	-9.76%
Other Long-Term Liabilities	$20.00K	$29.00K
YoY Change	-31.03%	-99.64%
Total Long-Term Liabilities	$20.00K	$29.00K
YoY Change	-31.03%	-99.99%
TOTAL LIABILITIES
Total Short-Term Liabilities	$30.34M	$49.88M
Total Long-Term Liabilities	$20.00K	$29.00K
Total Liabilities	$372.9M	$355.1M
YoY Change	5.02%	-1.6%
SHAREHOLDERS EQUITY
Retained Earnings	-$4.711M	$4.677M
YoY Change	-200.73%
Common Stock	$236.6M	$233.0M
YoY Change	1.53%
Preferred Stock
YoY Change
Treasury Stock (at cost)	$34.01M	$34.01M
YoY Change	0.0%
Treasury Stock Shares	2.318M shares	2.318M shares
Shareholders Equity	$198.2M	$204.0M
YoY Change
Total Liabilities & Shareholders Equity	$571.1M	$559.1M
YoY Change	2.15%	-0.73%

Cashflow Statement

Concept	2013 Q3	2012 Q3
OPERATING ACTIVITIES
Net Income	$5.323M	$3.368M
YoY Change	58.05%	126.8%
Depreciation, Depletion And Amortization	$3.780M	$3.580M
YoY Change	5.59%	-4.02%
Cash From Operating Activities	$9.450M	$9.610M
YoY Change	-1.66%	-3.12%
INVESTING ACTIVITIES
Capital Expenditures	-$2.560M	-$1.560M
YoY Change	64.1%	-3.11%
Acquisitions
YoY Change
Other Investing Activities	-$860.0K	-$4.170M
YoY Change	-79.38%	5112.5%
Cash From Investing Activities	-$3.430M	-$5.720M
YoY Change	-40.03%	240.48%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net	$4.000M
YoY Change
Cash From Financing Activities	-4.680M	-3.990M
YoY Change	17.29%	-58.35%
NET CHANGE
Cash From Operating Activities	9.450M	9.610M
Cash From Investing Activities	-3.430M	-5.720M
Cash From Financing Activities	-4.680M	-3.990M
Net Change In Cash	1.340M	-100.0K
YoY Change	-1440.0%	-92.54%
FREE CASH FLOW
Cash From Operating Activities	$9.450M	$9.610M
Capital Expenditures	-$2.560M	-$1.560M
Free Cash Flow	$12.01M	$11.17M
YoY Change	7.52%	-3.12%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
CY2013Q3	us-gaap	Treasury Stock Shares TreasuryStockShares	2317650	shares
CY2013Q3	us-gaap	Deferred Revenue Noncurrent DeferredRevenueNoncurrent	9955000
CY2013Q3	us-gaap	Interest Payable Current InterestPayableCurrent	1000
CY2013Q3	us-gaap	Commitments And Contingencies CommitmentsAndContingencies
CY2013Q3	us-gaap	Liabilities Current LiabilitiesCurrent	30342000
CY2013Q3	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	7368000
CY2012Q3	us-gaap	Debt Instrument Interest Rate Stated Percentage DebtInstrumentInterestRateStatedPercentage	0.09625	pure
CY2012Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	2089524	shares
CY2012Q3	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	195000
CY2013Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber		shares
CY2013Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber	639204	shares
CY2013Q3	us-gaap	Debt Instrument Interest Rate Stated Percentage DebtInstrumentInterestRateStatedPercentage	0.09625	pure
CY2013Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice	5.03
CY2013Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	2296020	shares
CY2013Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
CY2013Q3	us-gaap	Share Price SharePrice	8.28
CY2013Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice	5.87
CY2013Q3	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	143408000
CY2013Q3	us-gaap	Accounts Payable Current AccountsPayableCurrent	3105000
CY2013Q3	us-gaap	Long Term Debt Maturities Repayments Of Principal In Rolling Year Two LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearTwo	3108000
CY2013Q3	us-gaap	Deferred Tax Assets Valuation Allowance DeferredTaxAssetsValuationAllowance	3000000
CY2013Q3	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	20000
CY2013Q3	us-gaap	Long Term Debt And Capital Lease Obligations Current LongTermDebtAndCapitalLeaseObligationsCurrent	3118000
CY2013Q3	us-gaap	Stockholders Equity StockholdersEquity	198150000
CY2013Q3	us-gaap	Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock	236594000
CY2013Q3	us-gaap	Long Term Debt Maturities Repayments Of Principal In Rolling Year Three LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearThree	3091000
CY2013Q3	us-gaap	Long Term Debt Maturities Repayments Of Principal In Rolling After Year Five LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingAfterYearFive	276000000
CY2013Q3	us-gaap	Long Term Debt Maturities Repayments Of Principal In Rolling Year Four LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFour	3094000
CY2013Q3	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-4711000
CY2013Q3	us-gaap	Deferred Revenue Current DeferredRevenueCurrent	9482000
CY2013Q3	us-gaap	Long Term Debt And Capital Lease Obligations LongTermDebtAndCapitalLeaseObligations	290844000
CY2013Q3	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	7168000
CY2013Q3	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	10437000
CY2013Q3	us-gaap	Liabilities Liabilities	372939000
CY2013Q3	us-gaap	Long Term Debt Maturities Repayments Of Principal In Next Rolling Twelve Months LongTermDebtMaturitiesRepaymentsOfPrincipalInNextRollingTwelveMonths	3118000
CY2013Q3	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	27196000
CY2013Q3	us-gaap	Debt Current DebtCurrent	3118000
CY2013Q3	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	571089000
CY2013Q3	us-gaap	Guarantees Fair Value Disclosure GuaranteesFairValueDisclosure	0
CY2013Q3	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	41778000
CY2013Q3	us-gaap	Long Term Debt Maturities Repayments Of Principal In Rolling Year Five LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFive	5551000
CY2013Q3	us-gaap	Accrued Income Taxes Current AccruedIncomeTaxesCurrent	100000
CY2013Q3	us-gaap	Allowance For Notes And Loans Receivable Noncurrent AllowanceForNotesAndLoansReceivableNoncurrent	562000
CY2013Q3	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	1944000
CY2013Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense Rolling After Year Five FiniteLivedIntangibleAssetsAmortizationExpenseRollingAfterYearFive	1158000
CY2013Q3	us-gaap	Prepaid Expense Current PrepaidExpenseCurrent	4040000
CY2013Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense Next Rolling Twelve Months FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths	713000
CY2013Q3	us-gaap	Goodwill Goodwill	22002000
CY2013Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense Rolling Year Three FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree	1887000
CY2013Q3	us-gaap	Other Receivables Net Current OtherReceivablesNetCurrent	1910000
CY2013Q3	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	8136000
CY2013Q3	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	34507000
CY2013Q3	us-gaap	Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment	1358000
CY2013Q3	us-gaap	Deferred Tax Assets Net Current DeferredTaxAssetsNetCurrent	6248000
CY2013Q3	us-gaap	Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions	3000000
CY2013Q3	us-gaap	Treasury Stock Value TreasuryStockValue	34006000
CY2013Q3	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	98759000
CY2013Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense Rolling Year Two FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo	2565000
CY2013Q3	us-gaap	Notes And Loans Receivable Net Noncurrent NotesAndLoansReceivableNetNoncurrent	209000
CY2013Q3	us-gaap	Assets Assets	571089000
CY2013Q3	us-gaap	Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet	58000
CY2013Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense Rolling Year Five FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFive	707000
CY2013Q3	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	1426000
CY2013Q3	us-gaap	Assets Of Disposal Group Including Discontinued Operation Current AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent	8000
CY2013Q3	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	8136000
CY2013Q3	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1	2331
CY2013Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue	8255
CY2013Q3	us-gaap	Assets Held For Sale Current AssetsHeldForSaleCurrent	1700000
CY2013Q3	us-gaap	Other Indefinite Lived Intangible Assets OtherIndefiniteLivedIntangibleAssets	1528000
CY2013Q3	us-gaap	Indefinite Lived License Agreements IndefiniteLivedLicenseAgreements	381836000
CY2013Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense Rolling Year Four FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour	1106000
CY2013Q3	us-gaap	Deferred Finance Costs Noncurrent Net DeferredFinanceCostsNoncurrentNet	4291000
CY2013Q3	us-gaap	Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets	10384000
CY2013Q3	us-gaap	Intangible Assets Gross Excluding Goodwill IntangibleAssetsGrossExcludingGoodwill	35332000
CY2013Q3	us-gaap	Derivative Fair Value Of Derivative Asset DerivativeFairValueOfDerivativeAsset	2545000
CY2013Q3	us-gaap	Assets Current AssetsCurrent	49839000
CY2013Q3	salm	Share Based Compensation Arrangement By Share Based Payment Award Options Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsWeightedAverageGrantDateFairValue	3.54
CY2013Q3	salm	Business Acquisition Purchase Price Allocation Favourable Lease Arrangements BusinessAcquisitionPurchasePriceAllocationFavourableLeaseArrangements	709000
CY2013Q3	salm	Business Acquisition Purchase Price Allocation Intangible Assets Customer Lists BusinessAcquisitionPurchasePriceAllocationIntangibleAssetsCustomerLists	341000
CY2013Q3	salm	Business Acquisition Purchase Price Allocation Broadcast Licenses BusinessAcquisitionPurchasePriceAllocationBroadcastLicenses	7429000
CY2013Q3	salm	Business Acquisition Purchase Price Allocation Software BusinessAcquisitionPurchasePriceAllocationSoftware	80000
CY2013Q3	salm	Share Based Compensation Arrangement By Share Based Payment Award Options Expected To Vest Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpectedToVestNumber	1573147	shares
CY2013Q3	salm	Number Of Radio Stations NumberOfRadioStations	101	Station
CY2013Q3	salm	Share Based Compensation Arrangement By Share Based Payment Award Options Expected To Vest Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpectedToVestWeightedAverageExercisePrice	4.70
CY2013Q3	salm	Share Based Compensation Arrangement By Share Based Payment Award Options Expected Tovested Aggregate Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpectedTovestedAggregateIntrinsicValue	5625
CY2013Q3	salm	Business Acquisition Cost Of Acquired Entity Cash Paid Net BusinessAcquisitionCostOfAcquiredEntityCashPaidNet	10384000
CY2013Q3	salm	Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageGrantDateFairValue	4.22
CY2013Q3	salm	Debt Instrument Termination Date DebtInstrumentTerminationDate	2013-03-14
CY2013Q3	salm	Long Term Debt And Capital Lease Obligations Current And Noncurrent LongTermDebtAndCapitalLeaseObligationsCurrentAndNoncurrent	293962000
CY2013Q3	salm	Expected Dividend Payments ExpectedDividendPayments	5100000
CY2013Q3	salm	Business Acquisition Advertising Credits Payable BusinessAcquisitionAdvertisingCreditsPayable	2400000
CY2013Q3	salm	Sharebased Compensation Arrangements By Sharebased Payment Award Option Outstanding Weighted Average Remaining Contractual Term SharebasedCompensationArrangementsBySharebasedPaymentAwardOptionOutstandingWeightedAverageRemainingContractualTerm	P5Y8M12D
CY2013Q3	salm	Business Acquisition Purchase Price Allocation Domain And Brand Names BusinessAcquisitionPurchasePriceAllocationDomainAndBrandNames	409000
CY2011Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	67000
CY2012Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber		shares
CY2012Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice	4.37
CY2012Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	1927099	shares
CY2012Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
CY2012Q4	us-gaap	Treasury Stock Shares TreasuryStockShares	2317650	shares
CY2012Q4	us-gaap	Deferred Revenue Noncurrent DeferredRevenueNoncurrent	8140000
CY2012Q4	us-gaap	Interest Payable Current InterestPayableCurrent	1110000
CY2012Q4	us-gaap	Commitments And Contingencies CommitmentsAndContingencies
CY2012Q4	us-gaap	Liabilities Current LiabilitiesCurrent	50659000
CY2012Q4	us-gaap	Unrecognized Tax Benefits UnrecognizedTaxBenefits	1300000
CY2012Q4	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	8668000
CY2012Q4	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	135823000
CY2012Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	4440000
CY2012Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	29000
CY2012Q4	us-gaap	Long Term Debt And Capital Lease Obligations Current LongTermDebtAndCapitalLeaseObligationsCurrent	5108000
CY2012Q4	us-gaap	Stockholders Equity StockholdersEquity	206069000
CY2012Q4	us-gaap	Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock	233974000
CY2012Q4	us-gaap	Unrecognized Tax Benefits Income Tax Penalties Accrued UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued	20000
CY2012Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	5832000
CY2012Q4	us-gaap	Deferred Revenue Current DeferredRevenueCurrent	9531000
CY2012Q4	us-gaap	Long Term Debt And Capital Lease Obligations LongTermDebtAndCapitalLeaseObligations	248872000
CY2012Q4	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	6627000
CY2012Q4	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	8926000
CY2013Q2	us-gaap	Dividend Payable Date To Be Paid Day Month And Year DividendPayableDateToBePaidDayMonthAndYear	2013-06-28
CY2012Q4	us-gaap	Due To Related Parties Current DueToRelatedPartiesCurrent	15000000
CY2012Q4	us-gaap	Unrecognized Tax Benefits Interest On Income Taxes Accrued UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued	20000
CY2012Q4	us-gaap	Liabilities Liabilities	355293000
CY2012Q4	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	25121000
CY2012Q4	us-gaap	Debt Current DebtCurrent	20108000
CY2012Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	561362000
CY2012Q4	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	47593000
CY2012Q4	us-gaap	Accrued Income Taxes Current AccruedIncomeTaxesCurrent	175000
CY2012Q4	us-gaap	Allowance For Notes And Loans Receivable Noncurrent AllowanceForNotesAndLoansReceivableNoncurrent	702000
CY2012Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	2007000
CY2012Q4	us-gaap	Prepaid Expense Current PrepaidExpenseCurrent	3277000
CY2012Q4	us-gaap	Goodwill Goodwill	22383000
CY2012Q4	us-gaap	Other Receivables Net Current OtherReceivablesNetCurrent	609000
CY2012Q4	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	8753000
CY2012Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	35009000
CY2012Q4	us-gaap	Deferred Tax Assets Net Current DeferredTaxAssetsNetCurrent	6248000
CY2012Q4	us-gaap	Treasury Stock Value TreasuryStockValue	34006000
CY2012Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	99467000
CY2012Q4	us-gaap	Notes And Loans Receivable Net Noncurrent NotesAndLoansReceivableNetNoncurrent	1662000
CY2012Q4	us-gaap	Assets Assets	561362000
CY2012Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	380000
CY2012Q4	us-gaap	Assets Of Disposal Group Including Discontinued Operation Current AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent	8000
CY2012Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue	8697
CY2012Q4	us-gaap	Assets Held For Sale Current AssetsHeldForSaleCurrent	1964000
CY2012Q4	us-gaap	Other Indefinite Lived Intangible Assets OtherIndefiniteLivedIntangibleAssets	1873000
CY2012Q4	us-gaap	Indefinite Lived License Agreements IndefiniteLivedLicenseAgreements	373720000
CY2012Q4	us-gaap	Deferred Finance Costs Noncurrent Net DeferredFinanceCostsNoncurrentNet	4002000
CY2012Q4	us-gaap	Intangible Assets Gross Excluding Goodwill IntangibleAssetsGrossExcludingGoodwill	33874000
CY2012Q4	us-gaap	Assets Current AssetsCurrent	47495000
CY2012Q4	salm	Share Based Compensation Arrangement By Share Based Payment Award Options Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsWeightedAverageGrantDateFairValue	3.45
CY2012Q4	salm	Long Term Debt And Capital Lease Obligations Current And Noncurrent LongTermDebtAndCapitalLeaseObligationsCurrentAndNoncurrent	268980000
CY2012Q4	salm	Sharebased Compensation Arrangements By Sharebased Payment Award Option Outstanding Weighted Average Remaining Contractual Term SharebasedCompensationArrangementsBySharebasedPaymentAwardOptionOutstandingWeightedAverageRemainingContractualTerm	P5Y4M24D
CY2013Q2	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.05
CY2013Q2	us-gaap	Dividends Payable Date Declared Day Month And Year DividendsPayableDateDeclaredDayMonthAndYear	2013-05-30
CY2013Q2	us-gaap	Dividends Payable Date Of Record Day Month And Year DividendsPayableDateOfRecordDayMonthAndYear	2013-06-14
CY2013Q2	us-gaap	Common Stock Dividends Per Share Cash Paid CommonStockDividendsPerShareCashPaid	0.05
CY2013Q2	us-gaap	Payments Of Dividends Common Stock PaymentsOfDividendsCommonStock	1200000
CY2013Q1	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	33000
	dei	Trading Symbol TradingSymbol	SALM
	dei	Entity Registrant Name EntityRegistrantName	SALEM COMMUNICATIONS CORP /DE/
	dei	Amendment Flag AmendmentFlag	false
	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice	6.93
	dei	Entity Filer Category EntityFilerCategory	Smaller Reporting Company
	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2013
	dei	Document Type DocumentType	10-Q
	dei	Document Period End Date DocumentPeriodEndDate	2013-09-30
	dei	Entity Central Index Key EntityCentralIndexKey	0001050606
	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q3
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.32
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod	735750	shares
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate	0.0106	pure
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.32
	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.05
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	24832140	shares
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate	1.0078	pure
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	794553	shares
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeitures		shares
	us-gaap	Net Cash Provided By Used In Operating Activities Continuing Operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations	21376000
	us-gaap	Dividends Payable Date Declared Day Month And Year DividendsPayableDateDeclaredDayMonthAndYear	2013-03-18
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod	79810	shares
	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1	P6Y7M6D
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue	6.02
	us-gaap	Unrecognized Tax Benefits Period Increase Decrease UnrecognizedTaxBenefitsPeriodIncreaseDecrease	30000
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue	4.90
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate	0.0205	pure
	us-gaap	Description Of New Accounting Pronouncements Not Yet Adopted DescriptionOfNewAccountingPronouncementsNotYetAdopted	<div> <p style="margin-top:18pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> <b>NOTE 6. RECENT ACCOUNTING PRONOUNCEMENTS</b></p> <p style="margin-top:6pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> Changes to accounting principles are established by the FASB in the form of accounting standards updates (“ASU’s”) to the FASB’s Accounting Standards Codification. We consider the applicability and impact of all ASU’s. ASU’s not listed below were assessed and determined to be not applicable to our financial position or results of operations.</p> <p style="margin-top:0pt;margin-bottom:0pt;page-break-before:always"></p> <p style="margin-top:12pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> In July 2013, the FASB issued ASU 2013-11, Presentation of Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists, an amendment to FASB ASC Topic 740, Income Taxes, (“FASB ASU 2013-11”). This update clarifies that an unrecognized tax benefit, or a portion of an unrecognized tax benefit, should be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward if such settlement is required or expected in the event the uncertain tax position is disallowed. In situations where a net operating loss carryforward, a similar tax loss, or a tax credit carryforward is not available at the reporting date under the tax law of the applicable jurisdiction or the tax law of the jurisdiction does not require, and the entity does not intend to use, the deferred tax asset for such purpose, the unrecognized tax benefit should be presented in the financial statements as a liability and should not be combined with deferred tax assets. This ASU is effective prospectively for fiscal years, and interim periods within those years, beginning after December 15, 2013. Retrospective application is permitted. We are currently evaluating the impact, if any, that the adoption of this pronouncement may have on our financial position, results of operations, cash flows, or presentation thereof.</p> <p style="margin-top:12pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> In July 2013, the FASB issued ASU 2013-10, Inclusion of the Fed Funds Effective Swap Rate (or Overnight Index Swap Rate) as a Benchmark Interest Rate for Hedge Accounting Purposes, an amendment to FASB ASC Topic 815, Derivatives and Hedging (“FASB ASC Topic 815”). The update permits the use of the Fed Funds Effective Swap Rate to be used as a US benchmark interest rate for hedge accounting purposes under FASB ASC Topic 815, in addition to the interest rates on direct Treasury obligations of the US government (“UST”) and the London Interbank Offered Rate (“LIBOR”). The update also removes the restriction on using different benchmark rates for similar hedges. This ASU is effective prospectively for qualifying new or redesignated hedging relationships entered into on or after July 17, 2013. We do not expect the impact of adopting this ASU to be material to our financial position, results of operations, cash flows, or presentation thereof.</p> <p style="margin-top:12pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> In February 2013, the FASB issued ASU 2013-04, Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation is Fixed at the Reporting Date, an amendment to FASB ASC Topic 405, Liabilities (“FASB ASC Topic 405”). The update requires an entity to measure obligations resulting from joint and several liability arrangements for which the total amount of the obligation is fixed as of the reporting date as the sum of the obligation the entity agreed to pay among its co-obligors and any additional amount the entity expects to pay on behalf of its co-obligors. This ASU is effective for annual and interim periods beginning after December 15, 2013 and is required to be applied retrospectively to all prior periods presented for those obligations that existed upon adoption of the ASU. We do not expect the impact of adopting this ASU to be material to our financial position, results of operations, cash flows, or presentation thereof.</p> </div>
	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	-0.32
	us-gaap	Stock Issued During Period Shares Stock Options Exercised StockIssuedDuringPeriodSharesStockOptionsExercised	283405	shares
	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Basic Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
	us-gaap	Prior Period Reclassification Adjustment Description PriorPeriodReclassificationAdjustmentDescription	<div> <p style="MARGIN-TOP: 18pt; FONT-FAMILY: Times New Roman; MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt"> <b>Reclassifications</b></p> <p style="MARGIN-TOP: 6pt; TEXT-INDENT: 4%; FONT-FAMILY: Times New Roman; MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt"> Certain reclassifications have been made to the prior year financial statements to conform to the current year presentation.</p> </div>
	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	-0.32
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice	12.08
	us-gaap	Common Stock Dividends Per Share Cash Paid CommonStockDividendsPerShareCashPaid	0.10
	us-gaap	Use Of Estimates UseOfEstimates	<div> <p style="MARGIN-TOP: 18pt; FONT-FAMILY: Times New Roman; MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt"> <b>Use of Estimates</b></p> <p style="MARGIN-TOP: 6pt; TEXT-INDENT: 4%; FONT-FAMILY: Times New Roman; MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt"> The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Significant areas for which management uses estimates include: (1) asset impairments, including broadcasting licenses and goodwill; (2) income tax valuation allowances; (3) uncertain tax positions; (4) allowance for doubtful accounts; (5) self-insurance reserves; (6) fair value of equity awards; (7) estimated lives for tangible and intangible assets; (8) fair value measurements; and (9) contingency reserves. These estimates require the use of judgment as future events and the effect of these events cannot be predicted with certainty. The estimates will change as new events occur, as more experience is acquired and as more information is obtained. We evaluate and update our assumptions and estimates on an ongoing basis and we may consult outside experts to assist as necessary.</p> </div>
	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice	3.42
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue	6.02
	us-gaap	Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1 EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1	P1Y10M24D
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	24832140	shares
	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	250000
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod	83424	shares
	us-gaap	Sales Revenue Net SalesRevenueNet	174240000
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	7792000
	us-gaap	Unrealized Gain Loss On Derivatives UnrealizedGainLossOnDerivatives	2545000
	us-gaap	Investment Income Interest InvestmentIncomeInterest	52000
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-13549000
	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	117000
	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Diluted Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1	P3Y1M6D
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod	79810	shares
	us-gaap	Related Party Transaction Terms And Manner Of Settlement RelatedPartyTransactionTermsAndMannerOfSettlement	Ten
	us-gaap	Payments Of Loan Costs PaymentsOfLoanCosts	4384000
	us-gaap	Payments Of Dividends Common Stock PaymentsOfDividendsCommonStock	2474000
	us-gaap	Payments To Acquire Businesses Gross PaymentsToAcquireBusinessesGross	707000
	us-gaap	Repayments Of Senior Debt RepaymentsOfSeniorDebt	213500000
	us-gaap	Income Loss From Discontinued Operations Net Of Tax IncomeLossFromDiscontinuedOperationsNetOfTax	-26000
	us-gaap	Repayments Of Lines Of Credit RepaymentsOfLinesOfCredit	87220000
	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	15000
	us-gaap	Excess Tax Benefit From Share Based Compensation Operating Activities ExcessTaxBenefitFromShareBasedCompensationOperatingActivities	-117000
	us-gaap	Payments To Acquire Other Property Plant And Equipment PaymentsToAcquireOtherPropertyPlantAndEquipment	7000000
	us-gaap	Cost Of Services Amortization CostOfServicesAmortization	2076000
	us-gaap	Cost Of Services Depreciation CostOfServicesDepreciation	9313000
	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	-3756000
	us-gaap	Disposal Group Including Discontinued Operation Operating Expense DisposalGroupIncludingDiscontinuedOperationOperatingExpense	54000
	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	-27792000
	us-gaap	Interest Paid InterestPaid	13384000
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	-1717000
	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	860000
	us-gaap	Payments For Proceeds From Other Deposits PaymentsForProceedsFromOtherDeposits	-170000
	us-gaap	Disposal Group Including Discontinued Operation Revenue DisposalGroupIncludingDiscontinuedOperationRevenue	11000
	us-gaap	Repayments Of Long Term Lines Of Credit RepaymentsOfLongTermLinesOfCredit	26052000
	us-gaap	Operating Income Loss OperatingIncomeLoss	24843000
	us-gaap	Repayments Of Related Party Debt RepaymentsOfRelatedPartyDebt	15000000
	us-gaap	Gain Loss On Disposition Of Assets GainLossOnDispositionOfAssets	20000
	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	-8043000
	us-gaap	Net Income Loss NetIncomeLoss	-8069000
	us-gaap	Accretion Amortization Of Discounts And Premiums Investments AccretionAmortizationOfDiscountsAndPremiumsInvestments	-148000
	us-gaap	Repayments Of Long Term Capital Lease Obligations RepaymentsOfLongTermCapitalLeaseObligations	92000
	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	1500000
	us-gaap	Discontinued Operation Income Loss From Discontinued Operation Before Income Tax DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax	-43000
	us-gaap	Employee Service Share Based Compensation Tax Benefit From Compensation Expense EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense	611000
	us-gaap	Net Cash Provided By Used In Financing Activities Continuing Operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations	-4858000
	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	-5815000
	us-gaap	Costs And Expenses CostsAndExpenses	149397000
	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	15839000
	us-gaap	Share Based Compensation ShareBasedCompensation	1529000
	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	2490000
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	1046000
	us-gaap	Net Cash Provided By Used In Investing Activities Continuing Operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations	-15446000
	us-gaap	Operating Expenses OperatingExpenses	137245000
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-5506000
	us-gaap	Proceeds From Repayments Of Bank Overdrafts ProceedsFromRepaymentsOfBankOverdrafts	-196000
	us-gaap	Increase Decrease In Deferred Revenue IncreaseDecreaseInDeferredRevenue	-4148000
	us-gaap	Allocated Share Based Compensation Expense Net Of Tax AllocatedShareBasedCompensationExpenseNetOfTax	918000
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue	1201
	us-gaap	Interest Expense InterestExpense	13212000
	us-gaap	Increase Decrease In Accrued Income Taxes Payable IncreaseDecreaseInAccruedIncomeTaxesPayable	-75000
	us-gaap	Impairment Of Intangible Assets Indefinitelived Excluding Goodwill ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill	345000
	us-gaap	Discontinued Operation Tax Effect Of Discontinued Operation DiscontinuedOperationTaxEffectOfDiscontinuedOperation	-17000
	us-gaap	Net Cash Provided By Used In Discontinued Operations NetCashProvidedByUsedInDiscontinuedOperations	-26000
	us-gaap	Increase Decrease In Other Operating Liabilities IncreaseDecreaseInOtherOperatingLiabilities	-9000
	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	978000
	us-gaap	Proceeds From Lines Of Credit ProceedsFromLinesOfCredit	46747000
	us-gaap	Proceeds From Long Term Lines Of Credit ProceedsFromLongTermLinesOfCredit	319012000
	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	11389000
	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	682000
	us-gaap	Goodwill Impairment Loss GoodwillImpairmentLoss	438000
	us-gaap	Cash Provided By Used In Operating Activities Discontinued Operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations	-26000
	us-gaap	Noncash Or Part Noncash Acquisition Fixed Assets Acquired1 NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1	97000
	salm	Net Broadcast Revenue NetBroadcastRevenue	136287000
	salm	Share Based Compensation Arrangement By Share Based Payment Award Options Exercised In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisedInPeriodWeightedAverageGrantDateFairValue	2.36
	salm	Interest Expenses Amortization Period InterestExpensesAmortizationPeriod	P10Y
	salm	Broadcast Expenses Net BroadcastExpensesNet	91258000
	salm	Publishing Expenses Net PublishingExpensesNet	9776000
	salm	Internet Revenue InternetRevenue	29012000
	salm	Share Based Compensation Arrangement By Share Based Payment Award Options Expected To Vest Weighted Average Remaining Contractual Term ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpectedToVestWeightedAverageRemainingContractualTerm	P6Y7M6D
	salm	Publishing Revenue PublishingRevenue	8941000
	salm	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodIntrinsicValue	994
	salm	Interest Paid To Related Party InterestPaidToRelatedParty	296000
	salm	Allowance For Doubtful Accounts And Advertiser Credits AllowanceForDoubtfulAccountsAndAdvertiserCredits	600000
	salm	Number Of Stock Option Plans NumberOfStockOptionPlans	1	OptionPlan
	salm	Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageGrantDateFairValue	7.31
	salm	Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriodIntrinsicValue	59
	salm	Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestWeightedAverageGrantDateFairValue	3.28
	salm	Internet Expenses Net InternetExpensesNet	20372000
	salm	Operating Income Loss Before Depreciation And Amortization OperatingIncomeLossBeforeDepreciationAndAmortization	36995000
	salm	Supplemental Noncash Trade Revenue SupplementalNoncashTradeRevenue	3962000
	salm	Payment Of Premiums For Debt Extinguishment PaymentOfPremiumsForDebtExtinguishment	22677000
	salm	Supplemental Noncash Trade Expense SupplementalNoncashTradeExpense	3261000
	salm	Share Based Compensation Arrangement By Share Based Payment Awards Options Vested In Period Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardsOptionsVestedInPeriodFairValue	800000
	salm	Net Present Value Of Advertising Credits Payable NetPresentValueOfAdvertisingCreditsPayable	2427000
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.10
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate	0.0166	pure
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.10
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	24893832	shares
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate	1.0240	pure
	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	695025	shares
	us-gaap	Net Cash Provided By Used In Operating Activities Continuing Operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations	22361000
	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1	P8Y2M12D
	us-gaap	Unrecognized Tax Benefits Period Increase Decrease UnrecognizedTaxBenefitsPeriodIncreaseDecrease	2100000
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate	0.0507	pure
	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	0.10
	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Basic Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	0.10
	us-gaap	Common Stock Dividends Per Share Cash Paid CommonStockDividendsPerShareCashPaid	0.10
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	24528091	shares
	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Diluted Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
	us-gaap	Sales Revenue Net SalesRevenueNet	168629000
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	6407000
	us-gaap	Increase Decrease In Restricted Cash IncreaseDecreaseInRestrictedCash	-110000
	us-gaap	Investment Income Interest InvestmentIncomeInterest	83000
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	745000
	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	110000
	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	246000
	us-gaap	Payments Of Loan Costs PaymentsOfLoanCosts	148000
	us-gaap	Payments Of Dividends Common Stock PaymentsOfDividendsCommonStock	2558000
	us-gaap	Payments To Acquire Businesses Gross PaymentsToAcquireBusinessesGross	3165000
	us-gaap	Repayments Of Senior Debt RepaymentsOfSeniorDebt	17500000
	us-gaap	Income Loss From Discontinued Operations Net Of Tax IncomeLossFromDiscontinuedOperationsNetOfTax	-94000
	us-gaap	Repayments Of Lines Of Credit RepaymentsOfLinesOfCredit	101813000
	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	71000
	us-gaap	Payments To Acquire Other Property Plant And Equipment PaymentsToAcquireOtherPropertyPlantAndEquipment	3330000
	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	-893000
	us-gaap	Interest Paid InterestPaid	12417000
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	1579000
	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	509000
	us-gaap	Payments For Proceeds From Other Deposits PaymentsForProceedsFromOtherDeposits	250000
	us-gaap	Disposal Group Including Discontinued Operation Revenue DisposalGroupIncludingDiscontinuedOperationRevenue	22000
	us-gaap	Operating Income Loss OperatingIncomeLoss	20271000
	us-gaap	Repayments Of Related Party Debt RepaymentsOfRelatedPartyDebt	12000000
	us-gaap	Gain Loss On Disposition Of Assets GainLossOnDispositionOfAssets	-563000
	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	2513000
	us-gaap	Net Income Loss NetIncomeLoss	2419000
	us-gaap	Accretion Amortization Of Discounts And Premiums Investments AccretionAmortizationOfDiscountsAndPremiumsInvestments	-134000
	us-gaap	Repayments Of Long Term Capital Lease Obligations RepaymentsOfLongTermCapitalLeaseObligations	93000
	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	1000000
	us-gaap	Discontinued Operation Income Loss From Discontinued Operation Before Income Tax DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax	-156000
	us-gaap	Employee Service Share Based Compensation Tax Benefit From Compensation Expense EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense	430000
	us-gaap	Net Cash Provided By Used In Financing Activities Continuing Operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations	-9849000
	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	-2041000
	us-gaap	Costs And Expenses CostsAndExpenses	148358000
	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	14314000
	us-gaap	Share Based Compensation ShareBasedCompensation	995000
	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	1860000
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	128000
	us-gaap	Net Cash Provided By Used In Investing Activities Continuing Operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations	-12384000
	us-gaap	Operating Expenses OperatingExpenses	131412000
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-1768000
	us-gaap	Proceeds From Repayments Of Bank Overdrafts ProceedsFromRepaymentsOfBankOverdrafts	-2212000
	us-gaap	Proceeds From Sale Of Productive Assets ProceedsFromSaleOfProductiveAssets	768000
	us-gaap	Increase Decrease In Deferred Revenue IncreaseDecreaseInDeferredRevenue	-1752000
	us-gaap	Allocated Share Based Compensation Expense Net Of Tax AllocatedShareBasedCompensationExpenseNetOfTax	565000
	us-gaap	Interest Expense InterestExpense	18787000
	us-gaap	Increase Decrease In Accrued Income Taxes Payable IncreaseDecreaseInAccruedIncomeTaxesPayable	-37000
	us-gaap	Discontinued Operation Tax Effect Of Discontinued Operation DiscontinuedOperationTaxEffectOfDiscontinuedOperation	-62000
	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	68000
	us-gaap	Proceeds From Lines Of Credit ProceedsFromLinesOfCredit	108932000
	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	10775000
	us-gaap	Proceeds From Related Party Debt ProceedsFromRelatedPartyDebt	18000000
	us-gaap	Impairment Of Long Lived Assets To Be Disposed Of ImpairmentOfLongLivedAssetsToBeDisposedOf	5608000
	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	970000
	us-gaap	Cost Of Services Amortization CostOfServicesAmortization	1625000
	us-gaap	Cost Of Services Depreciation CostOfServicesDepreciation	9150000
	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	3968000
	us-gaap	Disposal Group Including Discontinued Operation Operating Expense DisposalGroupIncludingDiscontinuedOperationOperatingExpense	178000
	us-gaap	Noncash Or Part Noncash Acquisition Fixed Assets Acquired1 NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1	27000
	salm	Net Broadcast Revenue NetBroadcastRevenue	136224000
	salm	Internet Revenue InternetRevenue	23269000
CY2012Q3	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	24663027	shares
CY2012Q3	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Diluted Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
CY2012Q3	us-gaap	Sales Revenue Net SalesRevenueNet	56719000
CY2012Q3	us-gaap	Investment Income Interest InvestmentIncomeInterest	24000
	salm	Publishing Revenue PublishingRevenue	9136000
	salm	Interest Paid To Related Party InterestPaidToRelatedParty	150000
	salm	Internet Expenses Net InternetExpensesNet	17858000
	salm	Operating Income Loss Before Depreciation And Amortization OperatingIncomeLossBeforeDepreciationAndAmortization	37217000
	salm	Broadcast Expenses Net BroadcastExpensesNet	90289000
	salm	Publishing Expenses Net PublishingExpensesNet	8951000
	salm	Supplemental Noncash Trade Revenue SupplementalNoncashTradeRevenue	4006000
	salm	Payment Of Premiums For Debt Extinguishment PaymentOfPremiumsForDebtExtinguishment	525000
	salm	Supplemental Noncash Trade Expense SupplementalNoncashTradeExpense	4012000
	salm	Share Based Compensation Arrangement By Share Based Payment Awards Options Vested In Period Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardsOptionsVestedInPeriodFairValue	500000
CY2013Q3	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	4000000
CY2013Q3	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	16000
CY2013Q3	us-gaap	Dividend Payable Date To Be Paid Day Month And Year DividendPayableDateToBePaidDayMonthAndYear	2013-10-04
CY2013Q3	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.0525
CY2013Q3	us-gaap	Dividends Payable Date Declared Day Month And Year DividendsPayableDateDeclaredDayMonthAndYear	2013-09-12
CY2013Q3	us-gaap	Dividends Payable Date Of Record Day Month And Year DividendsPayableDateOfRecordDayMonthAndYear	2013-09-26
CY2013Q3	us-gaap	Common Stock Dividends Per Share Cash Paid CommonStockDividendsPerShareCashPaid	0.0525
CY2013Q3	us-gaap	Payments Of Dividends Common Stock PaymentsOfDividendsCommonStock	1300000
CY2012	us-gaap	Increase Decrease In Loss And Loss Adjustment Expense Reserve IncreaseDecreaseInLossAndLossAdjustmentExpenseReserve	400000
CY2013Q1	us-gaap	Dividend Payable Date To Be Paid Day Month And Year DividendPayableDateToBePaidDayMonthAndYear	2013-04-01
CY2013Q1	us-gaap	Dividends Payable Date Of Record Day Month And Year DividendsPayableDateOfRecordDayMonthAndYear	2013-03-25
CY2013Q1	us-gaap	Common Stock Dividends Per Share Cash Paid CommonStockDividendsPerShareCashPaid	0.05
CY2013Q1	us-gaap	Payments Of Dividends Common Stock PaymentsOfDividendsCommonStock	1200000
CY2012Q2	us-gaap	Impairment Of Long Lived Assets To Be Disposed Of ImpairmentOfLongLivedAssetsToBeDisposedOf	5600000
CY2012Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.13
CY2012Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate		pure
CY2012Q3	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.13
CY2012Q3	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	25358052	shares
CY2012Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate		pure
CY2012Q3	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
CY2012Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate		pure
CY2012Q3	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	0.13
CY2012Q3	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Basic Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
CY2012Q3	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	0.13
CY2012Q3	us-gaap	Common Stock Dividends Per Share Cash Paid CommonStockDividendsPerShareCashPaid	0.03
CY2012Q3	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	2436000
CY2012Q3	us-gaap	Income Loss From Discontinued Operations Net Of Tax IncomeLossFromDiscontinuedOperationsNetOfTax	-39000
CY2012Q3	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	60000
CY2012Q3	us-gaap	Disposal Group Including Discontinued Operation Revenue DisposalGroupIncludingDiscontinuedOperationRevenue	11000
CY2012Q3	us-gaap	Operating Income Loss OperatingIncomeLoss	8479000
CY2012Q3	us-gaap	Gain Loss On Disposition Of Assets GainLossOnDispositionOfAssets	-587000
CY2012Q3	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	3407000
CY2012Q3	us-gaap	Net Income Loss NetIncomeLoss	3368000
CY2012Q3	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	300000
CY2012Q3	us-gaap	Discontinued Operation Income Loss From Discontinued Operation Before Income Tax DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax	-65000
CY2012Q3	us-gaap	Employee Service Share Based Compensation Tax Benefit From Compensation Expense EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense	119000
CY2012Q3	us-gaap	Costs And Expenses CostsAndExpenses	48240000
CY2012Q3	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	4643000
CY2012Q3	us-gaap	Share Based Compensation ShareBasedCompensation	299000
CY2012Q3	us-gaap	Operating Expenses OperatingExpenses	44076000
CY2012Q3	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-971000
CY2012Q3	us-gaap	Allocated Share Based Compensation Expense Net Of Tax AllocatedShareBasedCompensationExpenseNetOfTax	180000
CY2012Q3	us-gaap	Interest Expense InterestExpense	6127000
CY2012Q3	us-gaap	Discontinued Operation Tax Effect Of Discontinued Operation DiscontinuedOperationTaxEffectOfDiscontinuedOperation	-26000
CY2012Q3	us-gaap	Cost Of Services Amortization CostOfServicesAmortization	494000
CY2012Q3	us-gaap	Cost Of Services Depreciation CostOfServicesDepreciation	3083000
CY2012Q3	us-gaap	Disposal Group Including Discontinued Operation Operating Expense DisposalGroupIncludingDiscontinuedOperationOperatingExpense	76000
CY2012Q3	salm	Net Broadcast Revenue NetBroadcastRevenue	45895000
CY2012Q3	salm	Internet Revenue InternetRevenue	7800000
CY2012Q3	salm	Publishing Revenue PublishingRevenue	3024000
CY2012Q3	salm	Internet Expenses Net InternetExpensesNet	5825000
CY2012Q3	salm	Operating Income Loss Before Depreciation And Amortization OperatingIncomeLossBeforeDepreciationAndAmortization	12643000
CY2012Q3	salm	Broadcast Expenses Net BroadcastExpensesNet	30628000
CY2012Q3	salm	Publishing Expenses Net PublishingExpensesNet	2980000
CY2013Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.21
CY2013Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate		pure
CY2013Q3	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.21
CY2013Q3	us-gaap	Dividend Payable Date To Be Paid Day Month And Year DividendPayableDateToBePaidDayMonthAndYear	2013-10-04
CY2013Q3	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	25921391	shares
CY2013Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate		pure
CY2013Q3	us-gaap	Dividends Payable Date Of Record Day Month And Year DividendsPayableDateOfRecordDayMonthAndYear	2013-09-26
CY2013Q3	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
CY2013Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate		pure
CY2013Q3	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	0.21
CY2013Q3	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Basic Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
CY2013Q3	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	0.21
CY2013Q3	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	25126858	shares
CY2013Q3	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Diluted Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
CY2013Q3	us-gaap	Sales Revenue Net SalesRevenueNet	58476000
CY2013Q3	us-gaap	Unrealized Gain Loss On Derivatives UnrealizedGainLossOnDerivatives	-1033000
CY2013Q3	us-gaap	Investment Income Interest InvestmentIncomeInterest	16000
CY2013Q3	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	4175000
CY2013Q3	us-gaap	Income Loss From Discontinued Operations Net Of Tax IncomeLossFromDiscontinuedOperationsNetOfTax	-11000
CY2013Q3	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	4000
CY2013Q3	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	-16000
CY2013Q3	us-gaap	Operating Income Loss OperatingIncomeLoss	8974000
CY2013Q3	us-gaap	Gain Loss On Disposition Of Assets GainLossOnDispositionOfAssets	25000
CY2013Q3	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	5334000
CY2013Q3	us-gaap	Net Income Loss NetIncomeLoss	5323000
CY2013Q3	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	400000
CY2013Q3	us-gaap	Discontinued Operation Income Loss From Discontinued Operation Before Income Tax DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax	-19000
CY2013Q3	us-gaap	Employee Service Share Based Compensation Tax Benefit From Compensation Expense EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense	143000
CY2013Q3	us-gaap	Costs And Expenses CostsAndExpenses	49502000
CY2013Q3	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	4951000
CY2013Q3	us-gaap	Share Based Compensation ShareBasedCompensation	358000
CY2013Q3	us-gaap	Operating Expenses OperatingExpenses	45743000
CY2013Q3	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-1159000
CY2013Q3	us-gaap	Allocated Share Based Compensation Expense Net Of Tax AllocatedShareBasedCompensationExpenseNetOfTax	215000
CY2013Q3	us-gaap	Interest Expense InterestExpense	3770000
CY2013Q3	us-gaap	Discontinued Operation Tax Effect Of Discontinued Operation DiscontinuedOperationTaxEffectOfDiscontinuedOperation	-8000
CY2013Q3	us-gaap	Cost Of Services Amortization CostOfServicesAmortization	695000
CY2013Q3	us-gaap	Cost Of Services Depreciation CostOfServicesDepreciation	3089000
CY2013Q3	us-gaap	Disposal Group Including Discontinued Operation Operating Expense DisposalGroupIncludingDiscontinuedOperationOperatingExpense	19000
CY2013Q3	salm	Net Broadcast Revenue NetBroadcastRevenue	46015000
CY2013Q3	salm	Internet Revenue InternetRevenue	9390000
CY2013Q3	salm	Publishing Revenue PublishingRevenue	3071000
CY2013Q3	salm	Internet Expenses Net InternetExpensesNet	6644000
CY2013Q3	salm	Operating Income Loss Before Depreciation And Amortization OperatingIncomeLossBeforeDepreciationAndAmortization	12733000
CY2013Q3	salm	Broadcast Expenses Net BroadcastExpensesNet	30847000
CY2013Q3	salm	Publishing Expenses Net PublishingExpensesNet	3301000

Files In Submission

Name	View Source	Status
0001193125-13-434766-index-headers.html	Edgar Link	pending
0001193125-13-434766-index.html	Edgar Link	pending
0001193125-13-434766.txt	Edgar Link	pending
0001193125-13-434766-xbrl.zip	Edgar Link	pending
d607934d10q.htm	Edgar Link	pending
d607934dex311.htm	Edgar Link	pending
d607934dex312.htm	Edgar Link	pending
d607934dex321.htm	Edgar Link	pending
d607934dex322.htm	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xls	Edgar Link	pending
Financial_Report.xlsx	Edgar Link	pending
g607934g35l02.jpg	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R56.htm	Edgar Link	pending
R57.htm	Edgar Link	pending
R58.htm	Edgar Link	pending
R59.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R60.htm	Edgar Link	pending
R61.htm	Edgar Link	pending
R62.htm	Edgar Link	pending
R63.htm	Edgar Link	pending
R64.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
salm-20130930.xml	Edgar Link	completed
salm-20130930.xsd	Edgar Link	pending
salm-20130930_cal.xml	Edgar Link	unprocessable
salm-20130930_def.xml	Edgar Link	unprocessable
salm-20130930_lab.xml	Edgar Link	unprocessable
salm-20130930_pre.xml	Edgar Link	unprocessable
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$SALM
SALEM MEDIA GROUP, INC. /DE/ Stock $salm

2013 Q3 Form 10-Q Financial Statement

#000119312513434766 Filed on November 08, 2013

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$SALM SALEM MEDIA GROUP, INC. /DE/ Stock $salm

2013 Q3 Form 10-Q Financial Statement

#000119312513434766 Filed on November 08, 2013

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$SALM
SALEM MEDIA GROUP, INC. /DE/ Stock $salm