|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$244.2M
-8.47%
YoY
|
-$266.8M
-5.82%
YoY
|
-$283.3M
5.11%
YoY
|
-$269.5M
-24.29%
YoY
|
-$355.9M
24.75%
YoY
|
| Depreciation, Depletion And Amortization |
$12.80M
-26.44%
YoY
|
$17.40M
-29.27%
YoY
|
$24.60M
57.44%
YoY
|
$15.63M
40.77%
YoY
|
$11.10M
88.14%
YoY
|
| Cash From Operating Activities |
-$143.8M
-35.55%
YoY
|
-$223.2M
-12.0%
YoY
|
-$253.6M
-12.57%
YoY
|
-$290.1M
15.53%
YoY
|
-$251.1M
81.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$938.0K
-97.19%
YoY
|
$33.43M
66.88%
YoY
|
$20.03M
-4.04%
YoY
|
$20.88M
-30.09%
YoY
|
$29.86M
25.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$39.30M
-177.24%
YoY
|
$50.88M
-73.5%
YoY
|
$192.0M
-17.02%
YoY
|
$231.4M
4959.86%
YoY
|
$4.574M
-102.0%
YoY
|
| Cash From Investing Activities |
-$40.24M
-330.55%
YoY
|
$17.45M
-89.85%
YoY
|
$172.0M
-18.31%
YoY
|
$210.6M
-185.66%
YoY
|
-$245.8M
-2.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$126.4M
-30.16%
YoY
|
$181.0M
3812.67%
YoY
|
$4.626M
669.72%
YoY
|
$601.0K
-88.76%
YoY
|
$5.346M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$128.7M
-35.55%
YoY
|
$199.7M
531.2%
YoY
|
$31.65M
544.13%
YoY
|
$4.913M
-99.22%
YoY
|
$631.8M
45.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$143.8M
-35.55%
YoY
|
-$223.2M
-12.0%
YoY
|
-$253.6M
-12.57%
YoY
|
-$290.1M
15.53%
YoY
|
-$251.1M
81.95%
YoY
|
| Cash From Investing Activities |
-$40.24M
-330.55%
YoY
|
$17.45M
-89.85%
YoY
|
$172.0M
-18.31%
YoY
|
$210.6M
-185.66%
YoY
|
-$245.8M
-2.68%
YoY
|
| Cash From Financing Activities |
$128.7M
-35.55%
YoY
|
$199.7M
531.2%
YoY
|
$31.65M
544.13%
YoY
|
$4.913M
-99.22%
YoY
|
$631.8M
45.0%
YoY
|
| Net Change In Cash |
-$55.33M
829.81%
YoY
|
-$5.951M
-88.08%
YoY
|
-$49.92M
-33.06%
YoY
|
-$74.58M
-155.28%
YoY
|
$134.9M
198.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$143.8M
-35.55%
YoY
|
-$223.2M
-12.0%
YoY
|
-$253.6M
-12.57%
YoY
|
-$290.1M
15.53%
YoY
|
-$251.1M
81.95%
YoY
|
| Capital Expenditures |
$938.0K
-97.19%
YoY
|
$33.43M
66.88%
YoY
|
$20.03M
-4.04%
YoY
|
$20.88M
-30.09%
YoY
|
$29.86M
25.09%
YoY
|
| Free Cash Flow |
-$144.8M
-43.58%
YoY
|
-$256.6M
-6.22%
YoY
|
-$273.6M
-12.0%
YoY
|
-$310.9M
10.68%
YoY
|
-$280.9M
73.56%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$47.21M
-4.41%
YoY
|
-$58.83M
19.88%
YoY
|
-$42.15M
-29.66%
YoY
|
-$93.80M
86.51%
YoY
|
-$49.39M
-54.05%
YoY
|
-$49.07M
-44.31%
YoY
|
-$59.92M
-6189.84%
YoY
|
-$50.29M
-55.88%
YoY
|
-$107.5M
30.87%
YoY
|
-$88.12M
9.54%
YoY
|
$984.0K
-101.16%
YoY
|
-$114.0M
57.32%
YoY
|
-$82.12M
161.14%
YoY
|
-$80.44M
-27.35%
YoY
|
-$85.12M
2.23%
YoY
|
-$72.47M
-487.87%
YoY
|
-$31.45M
-82.59%
YoY
|
-$110.7M
-2.16%
YoY
|
-$83.26M
61.83%
YoY
|
| Depreciation, Depletion And Amortization |
$2.400M
-33.33%
YoY
|
$3.053M
-46.37%
YoY
|
$3.200M
-21.95%
YoY
|
$2.900M
-25.64%
YoY
|
$3.600M
-2.7%
YoY
|
$5.693M
-49.46%
YoY
|
$4.100M
-8.89%
YoY
|
$3.900M
-12.32%
YoY
|
$3.700M
-13.95%
YoY
|
$11.26M
168.51%
YoY
|
$4.500M
12.5%
YoY
|
$4.448M
17.05%
YoY
|
$4.300M
19.44%
YoY
|
$4.195M
25.79%
YoY
|
$4.000M
42.86%
YoY
|
$3.800M
46.15%
YoY
|
$3.600M
63.64%
YoY
|
$3.335M
90.57%
YoY
|
$2.800M
75.0%
YoY
|
| Cash From Operating Activities |
-$37.38M
-23.18%
YoY
|
-$32.64M
-30.79%
YoY
|
-$29.43M
-43.21%
YoY
|
-$33.10M
-43.46%
YoY
|
-$48.66M
-25.86%
YoY
|
-$47.16M
-9.23%
YoY
|
-$51.82M
-18.46%
YoY
|
-$58.54M
-0.44%
YoY
|
-$65.63M
-17.21%
YoY
|
-$51.96M
-31.69%
YoY
|
-$63.55M
-1.92%
YoY
|
-$58.80M
-17.74%
YoY
|
-$79.27M
2.01%
YoY
|
-$76.07M
-30.91%
YoY
|
-$64.80M
28.34%
YoY
|
-$71.48M
76.23%
YoY
|
-$77.71M
55.69%
YoY
|
-$110.1M
193.13%
YoY
|
-$50.49M
34.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$288.0K
111.76%
YoY
|
$873.0K
100.23%
YoY
|
$41.00K
-99.0%
YoY
|
-$112.0K
-100.86%
YoY
|
$136.0K
-99.14%
YoY
|
$436.0K
-96.9%
YoY
|
$4.093M
82.72%
YoY
|
$13.06M
727.9%
YoY
|
$15.85M
628.17%
YoY
|
$14.05M
205.22%
YoY
|
$2.240M
-151.49%
YoY
|
$1.577M
-135.91%
YoY
|
$2.176M
-71.11%
YoY
|
$4.602M
-188.47%
YoY
|
-$4.350M
-46.06%
YoY
|
-$4.391M
-56.76%
YoY
|
$7.533M
16.97%
YoY
|
-$5.202M
-43.82%
YoY
|
-$8.064M
27.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$15.62M
-132.87%
YoY
|
-$47.98M
-204.61%
YoY
|
$7.568M
-59.9%
YoY
|
$16.74M
-127.27%
YoY
|
$47.52M
61.89%
YoY
|
$45.87M
-14.39%
YoY
|
$18.87M
-57.3%
YoY
|
-$61.38M
-194.58%
YoY
|
$29.36M
-68.44%
YoY
|
$53.58M
47.97%
YoY
|
$44.20M
-46.17%
YoY
|
$64.90M
223.25%
YoY
|
$93.03M
-235.89%
YoY
|
$36.21M
-120.36%
YoY
|
$82.12M
-426.3%
YoY
|
$20.08M
-63.84%
YoY
|
-$68.46M
-406.85%
YoY
|
-$177.8M
-32.12%
YoY
|
| Cash From Investing Activities |
$49.44M
197.76%
YoY
|
-$16.50M
-135.03%
YoY
|
-$48.03M
-214.96%
YoY
|
$7.680M
32.0%
YoY
|
$16.60M
-121.5%
YoY
|
$47.09M
207.56%
YoY
|
$41.77M
-18.65%
YoY
|
$5.818M
-86.35%
YoY
|
-$77.23M
-223.12%
YoY
|
$15.31M
-82.69%
YoY
|
$51.35M
61.18%
YoY
|
$42.63M
-45.16%
YoY
|
$62.73M
400.02%
YoY
|
$88.43M
-220.05%
YoY
|
$31.86M
-117.14%
YoY
|
$77.73M
-320.05%
YoY
|
$12.55M
-74.45%
YoY
|
-$73.66M
-664.88%
YoY
|
-$185.9M
-30.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$236.0K
-63.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$652.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$128.0K
-113.03%
YoY
|
$17.65M
2644.95%
YoY
|
$109.5M
5161.29%
YoY
|
$561.0K
-94.72%
YoY
|
$982.0K
-99.47%
YoY
|
$643.0K
-62.57%
YoY
|
$2.082M
995.79%
YoY
|
$10.63M
-63.98%
YoY
|
$186.4M
78881.78%
YoY
|
$1.718M
61.92%
YoY
|
$190.0K
-88.28%
YoY
|
$29.51M
1768.59%
YoY
|
$236.0K
-63.8%
YoY
|
$1.061M
-65.98%
YoY
|
$1.621M
1.57%
YoY
|
$1.579M
369.94%
YoY
|
$652.0K
-99.9%
YoY
|
$3.119M
2735.45%
YoY
|
$1.596M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$37.38M
-23.18%
YoY
|
-$32.64M
-30.79%
YoY
|
-$29.43M
-43.21%
YoY
|
-$33.10M
-43.46%
YoY
|
-$48.66M
-25.86%
YoY
|
-$47.16M
-9.23%
YoY
|
-$51.82M
-18.46%
YoY
|
-$58.54M
-0.44%
YoY
|
-$65.63M
-17.21%
YoY
|
-$51.96M
-31.69%
YoY
|
-$63.55M
-1.92%
YoY
|
-$58.80M
-17.74%
YoY
|
-$79.27M
2.01%
YoY
|
-$76.07M
-30.91%
YoY
|
-$64.80M
28.34%
YoY
|
-$71.48M
76.23%
YoY
|
-$77.71M
55.69%
YoY
|
-$110.1M
193.13%
YoY
|
-$50.49M
34.6%
YoY
|
| Cash From Investing Activities |
$49.44M
197.76%
YoY
|
-$16.50M
-135.03%
YoY
|
-$48.03M
-214.96%
YoY
|
$7.680M
32.0%
YoY
|
$16.60M
-121.5%
YoY
|
$47.09M
207.56%
YoY
|
$41.77M
-18.65%
YoY
|
$5.818M
-86.35%
YoY
|
-$77.23M
-223.12%
YoY
|
$15.31M
-82.69%
YoY
|
$51.35M
61.18%
YoY
|
$42.63M
-45.16%
YoY
|
$62.73M
400.02%
YoY
|
$88.43M
-220.05%
YoY
|
$31.86M
-117.14%
YoY
|
$77.73M
-320.05%
YoY
|
$12.55M
-74.45%
YoY
|
-$73.66M
-664.88%
YoY
|
-$185.9M
-30.71%
YoY
|
| Cash From Financing Activities |
-$128.0K
-113.03%
YoY
|
$17.65M
2644.95%
YoY
|
$109.5M
5161.29%
YoY
|
$561.0K
-94.72%
YoY
|
$982.0K
-99.47%
YoY
|
$643.0K
-62.57%
YoY
|
$2.082M
995.79%
YoY
|
$10.63M
-63.98%
YoY
|
$186.4M
78881.78%
YoY
|
$1.718M
61.92%
YoY
|
$190.0K
-88.28%
YoY
|
$29.51M
1768.59%
YoY
|
$236.0K
-63.8%
YoY
|
$1.061M
-65.98%
YoY
|
$1.621M
1.57%
YoY
|
$1.579M
369.94%
YoY
|
$652.0K
-99.9%
YoY
|
$3.119M
2735.45%
YoY
|
$1.596M
N/A
|
| Net Change In Cash |
$11.93M
-138.39%
YoY
|
-$31.49M
-5624.04%
YoY
|
$32.09M
-502.99%
YoY
|
-$24.86M
-40.94%
YoY
|
-$31.07M
-171.37%
YoY
|
$570.0K
-101.63%
YoY
|
-$7.962M
-33.71%
YoY
|
-$42.10M
-415.78%
YoY
|
$43.54M
-366.95%
YoY
|
-$34.93M
-360.25%
YoY
|
-$12.01M
-61.65%
YoY
|
$13.33M
70.23%
YoY
|
-$16.31M
-74.72%
YoY
|
$13.42M
-107.43%
YoY
|
-$31.32M
-86.66%
YoY
|
$7.831M
-110.37%
YoY
|
-$64.51M
-110.31%
YoY
|
-$180.6M
640.03%
YoY
|
-$234.8M
-23.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$37.38M
-23.18%
YoY
|
-$32.64M
-30.79%
YoY
|
-$29.43M
-43.21%
YoY
|
-$33.10M
-43.46%
YoY
|
-$48.66M
-25.86%
YoY
|
-$47.16M
-9.23%
YoY
|
-$51.82M
-18.46%
YoY
|
-$58.54M
-0.44%
YoY
|
-$65.63M
-17.21%
YoY
|
-$51.96M
-31.69%
YoY
|
-$63.55M
-1.92%
YoY
|
-$58.80M
-17.74%
YoY
|
-$79.27M
2.01%
YoY
|
-$76.07M
-30.91%
YoY
|
-$64.80M
28.34%
YoY
|
-$71.48M
76.23%
YoY
|
-$77.71M
55.69%
YoY
|
-$110.1M
193.13%
YoY
|
-$50.49M
34.6%
YoY
|
| Capital Expenditures |
$288.0K
111.76%
YoY
|
$873.0K
100.23%
YoY
|
$41.00K
-99.0%
YoY
|
-$112.0K
-100.86%
YoY
|
$136.0K
-99.14%
YoY
|
$436.0K
-96.9%
YoY
|
$4.093M
82.72%
YoY
|
$13.06M
727.9%
YoY
|
$15.85M
628.17%
YoY
|
$14.05M
205.22%
YoY
|
$2.240M
-151.49%
YoY
|
$1.577M
-135.91%
YoY
|
$2.176M
-71.11%
YoY
|
$4.602M
-188.47%
YoY
|
-$4.350M
-46.06%
YoY
|
-$4.391M
-56.76%
YoY
|
$7.533M
16.97%
YoY
|
-$5.202M
-43.82%
YoY
|
-$8.064M
27.59%
YoY
|
| Free Cash Flow |
-$37.67M
-22.8%
YoY
|
-$33.51M
-29.59%
YoY
|
-$29.47M
-47.29%
YoY
|
-$32.99M
-53.92%
YoY
|
-$48.79M
-40.11%
YoY
|
-$47.60M
-27.89%
YoY
|
-$55.91M
-15.01%
YoY
|
-$71.60M
18.58%
YoY
|
-$81.48M
0.04%
YoY
|
-$66.01M
-18.18%
YoY
|
-$65.79M
8.84%
YoY
|
-$60.38M
-10.0%
YoY
|
-$81.45M
-4.45%
YoY
|
-$80.67M
-23.1%
YoY
|
-$60.45M
42.49%
YoY
|
-$67.09M
120.66%
YoY
|
-$85.24M
51.26%
YoY
|
-$104.9M
270.66%
YoY
|
-$42.42M
36.02%
YoY
|
Loading...