Financial Snapshot

Revenue
$250.0M
TTM
Gross Margin
69.31%
TTM
Net Earnings
-$30.58M
TTM
Current Assets
$61.60M
Q1 2024
Current Liabilities
$59.30M
Q1 2024
Current Ratio
103.87%
Q1 2024
Total Assets
$414.1M
Q1 2024
Total Liabilities
$153.2M
Q1 2024
Book Value
$260.9M
Q1 2024
Cash
P/E
-7.712
Nov 29, 2024 EST
Free Cash Flow
$33.28M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Revenue $252.5M $224.4M $131.4M $97.90M $82.80M $45.20M $20.30M $16.00M $13.90M $12.90M $12.90M $13.70M $11.80M $11.80M $9.500M $12.20M $7.300M $4.100M $2.800M $1.900M $2.000M $1.600M $2.000M $0.00 $0.00 $100.0K $200.0K
YoY Change 12.52% 70.78% 34.22% 18.24% 83.19% 122.66% 26.88% 15.11% 7.75% 0.0% -5.84% 16.1% 0.0% 24.21% -22.13% 67.12% 78.05% 46.43% 47.37% -5.0% 25.0% -20.0% -100.0% -50.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Revenue $252.5M $224.4M $131.4M $97.90M $82.80M $45.20M $20.30M $16.00M $13.90M $12.90M $12.90M $13.70M $11.80M $11.80M $9.500M $12.20M $7.300M $4.100M $2.800M $1.900M $2.000M $1.600M $2.000M $0.00 $0.00 $100.0K $200.0K
Cost Of Revenue $79.70M $67.50M $41.90M $34.70M $32.40M $20.80M $7.100M $5.100M $4.600M $4.300M $4.400M $4.300M $3.000M $3.100M $2.500M $3.800M $2.100M $1.200M $700.0K $500.0K $600.0K $500.0K $800.0K $0.00 $0.00 $100.0K $100.0K
Gross Profit $172.8M $156.9M $89.40M $63.30M $50.50M $24.30M $13.20M $10.90M $9.300M $8.700M $8.400M $9.400M $8.800M $8.800M $7.000M $8.400M $5.200M $2.900M $2.000M $1.400M $1.400M $1.200M $1.200M $0.00 $0.00 $100.0K $100.0K
Gross Profit Margin 68.44% 69.92% 68.04% 64.66% 60.99% 53.76% 65.02% 68.13% 66.91% 67.44% 65.12% 68.61% 74.58% 74.58% 73.68% 68.85% 71.23% 70.73% 71.43% 73.68% 70.0% 75.0% 60.0% 100.0% 50.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Selling, General & Admin $100.7M $94.10M $48.20M $31.00M $24.20M $11.90M $6.300M $5.300M $3.900M $5.400M $5.800M $6.000M $4.800M $4.200M $3.400M $3.200M $2.000M $1.200M $900.0K $800.0K $700.0K $600.0K $1.500M $0.00 $0.00 $200.0K $400.0K
YoY Change 7.01% 95.23% 55.48% 28.1% 103.36% 88.89% 18.87% 35.9% -27.78% -6.9% -3.33% 25.0% 14.29% 23.53% 6.25% 60.0% 66.67% 33.33% 12.5% 14.29% 16.67% -60.0% -100.0% -50.0%
% of Gross Profit 58.28% 59.97% 53.91% 48.97% 47.92% 48.97% 47.73% 48.62% 41.94% 62.07% 69.05% 63.83% 54.55% 47.73% 48.57% 38.1% 38.46% 41.38% 45.0% 57.14% 50.0% 50.0% 125.0% 200.0% 400.0%
Research & Development $37.50M $34.20M $21.40M $17.80M $15.70M $6.100M $3.900M $3.500M $2.900M $2.400M $2.800M $2.800M $2.100M
YoY Change 9.65% 59.81% 20.22% 13.38% 157.38% 56.41% 11.43% 20.69% 20.83% -14.29% 0.0% 33.33%
% of Gross Profit 21.7% 21.8% 23.94% 28.12% 31.09% 25.1% 29.55% 32.11% 31.18% 27.59% 33.33% 29.79% 23.86%
Depreciation & Amortization $45.15M $39.35M $16.83M $9.330M $5.090M $2.880M $1.960M $1.800M $1.970M $1.800M $5.760M $2.110M $3.230M $1.330M $1.100M $610.0K $480.0K $400.0K $320.0K $340.0K $270.0K $210.0K $250.0K $0.00 $10.00K $10.00K $10.00K
YoY Change 14.74% 133.81% 80.39% 83.3% 76.74% 46.94% 8.89% -8.63% 9.44% -68.75% 172.99% -34.67% 142.86% 20.91% 80.33% 27.08% 20.0% 25.0% -5.88% 25.93% 28.57% -16.0% -100.0% 0.0% 0.0%
% of Gross Profit 26.13% 25.08% 18.83% 14.74% 10.08% 11.85% 14.85% 16.51% 21.18% 20.69% 68.57% 22.45% 36.7% 15.11% 15.71% 7.26% 9.23% 13.79% 16.0% 24.29% 19.29% 17.5% 20.83% 10.0% 10.0%
Operating Expenses $175.8M $162.4M $83.80M $55.70M $44.90M $20.90M $12.10M $10.60M $8.700M $7.800M $8.600M $8.700M $8.300M $5.500M $4.500M $3.800M $2.600M $1.600M $1.300M $1.100M $1.000M $800.0K $1.700M $0.00 $100.0K $100.0K $400.0K
YoY Change 8.25% 93.79% 50.45% 24.05% 114.83% 72.73% 14.15% 21.84% 11.54% -9.3% -1.15% 4.82% 50.91% 22.22% 18.42% 46.15% 62.5% 23.08% 18.18% 10.0% 25.0% -52.94% -100.0% 0.0% -75.0%
Operating Profit -$3.000M -$5.500M $5.600M $7.600M $5.600M $3.400M $1.100M $300.0K $600.0K $900.0K -$200.0K $700.0K $500.0K $3.300M $2.500M $4.600M $2.600M $1.300M $700.0K $300.0K $400.0K $400.0K -$500.0K $0.00 -$100.0K $0.00 -$300.0K
YoY Change -45.45% -198.21% -26.32% 35.71% 64.71% 209.09% 266.67% -50.0% -33.33% -550.0% -128.57% 40.0% -84.85% 32.0% -45.65% 76.92% 100.0% 85.71% 133.33% -25.0% 0.0% -180.0% -100.0% -343597383680000200.0% -100.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Interest Expense -$6.800M -$5.300M -$1.600M -$1.800M -$1.200M $0.00 -$100.0K -$100.0K $200.0K $100.0K $100.0K $400.0K -$700.0K -$400.0K $900.0K $0.00 -$100.0K $0.00 $0.00 $0.00 $0.00
YoY Change 28.3% 231.25% -11.11% 50.0% -100.0% 0.0% -150.0% 100.0% 0.0% -75.0% -157.14% 75.0% -144.44% -100.0%
% of Operating Profit -28.57% -23.68% -21.43% 0.0% -9.09% -33.33% 33.33% 11.11% 57.14% -140.0% -12.12% 36.0% 0.0% -3.85% 0.0%
Other Income/Expense, Net $3.000M $2.300M $4.200M $0.00
YoY Change 30.43% -45.24%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Pretax Income -$32.00M -$104.4M $4.400M $3.800M $2.200M $3.100M $900.0K $200.0K $500.0K $900.0K -$4.800M $800.0K -$3.900M $2.800M $3.400M $4.600M $2.500M $1.300M $800.0K $300.0K $500.0K $400.0K -$800.0K $100.0K -$100.0K -$200.0K -$300.0K
YoY Change -69.35% -2472.73% 15.79% 72.73% -29.03% 244.44% 350.0% -60.0% -44.44% -118.75% -700.0% -120.51% -239.29% -17.65% -26.09% 84.0% 92.31% 62.5% 166.67% -40.0% 25.0% -150.0% -200.0% -50.0% -33.33%
Income Tax -$2.900M $6.400M $4.100M $900.0K $1.000M $1.200M $300.0K $100.0K $300.0K $200.0K -$500.0K $400.0K -$200.0K $300.0K $1.300M $1.700M $900.0K $400.0K $200.0K $100.0K -$100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 93.18% 23.68% 45.45% 38.71% 33.33% 50.0% 60.0% 22.22% 50.0% 10.71% 38.24% 36.96% 36.0% 30.77% 25.0% 33.33% -20.0% 0.0% 0.0%
Net Earnings -$29.00M -$110.8M $300.0K $2.900M $1.200M $1.900M $600.0K $100.0K $200.0K $700.0K -$4.300M $400.0K -$3.800M $2.500M $2.100M $2.900M $1.600M $900.0K $500.0K $200.0K $600.0K $400.0K -$700.0K $100.0K -$100.0K -$200.0K -$300.0K
YoY Change -73.83% -37033.33% -89.66% 141.67% -36.84% 216.67% 500.0% -50.0% -71.43% -116.28% -1175.0% -110.53% -252.0% 19.05% -27.59% 81.25% 77.78% 80.0% 150.0% -66.67% 50.0% -157.14% -200.0% -50.0% -33.33%
Net Earnings / Revenue -11.49% -49.38% 0.23% 2.96% 1.45% 4.2% 2.96% 0.63% 1.44% 5.43% -33.33% 2.92% -32.2% 21.19% 22.11% 23.77% 21.92% 21.95% 17.86% 10.53% 30.0% 25.0% -35.0% -200.0% -150.0%
Basic Earnings Per Share
Diluted Earnings Per Share -$0.88 -$3.517M $10.27K $278.8K $155.8K $327.6K $122.4K $21.74K $45.45K $170.7K -$1.024M $93.02K -$883.7K $581.4K $477.3K $707.3K $390.2K $230.8K $128.2K $51.28K $153.8K $102.6K -$175.0K $142.9K -$142.9K -$285.7K -$333.3K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Cash & Short-Term Investments $11.20M $12.70M $22.10M $20.10M $9.000M $12.00M $5.200M $1.600M $2.000M $4.700M $3.800M $4.900M $9.100M $7.300M $5.900M $6.100M $2.900M $1.300M $800.0K $700.0K $800.0K $400.0K $300.0K $1.300M $100.0K $0.00 $0.00 $0.00
YoY Change -11.81% -42.53% 9.95% 123.33% -25.0% 130.77% 225.0% -20.0% -57.45% 23.68% -22.45% -46.15% 24.66% 23.73% -3.28% 110.34% 123.08% 62.5% 14.29% -12.5% 100.0% 33.33% -76.92% 1200.0%
Cash & Equivalents $5.200M $1.600M $2.000M $2.900M $1.300M $800.0K $700.0K $800.0K $400.0K $300.0K $1.300M $100.0K
Short-Term Investments $0.00 $900.0K $2.200M $4.400M $4.700M $3.100M $5.500M $5.400M $0.00 $0.00 $0.00
Other Short-Term Assets $5.600M $5.700M $3.300M $1.800M $1.500M $1.400M $500.0K $300.0K $200.0K $100.0K $0.00 $400.0K $0.00 $100.0K $200.0K $300.0K $100.0K $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $200.0K $0.00 $0.00 $0.00
YoY Change -1.75% 72.73% 83.33% 20.0% 7.14% 180.0% 66.67% 50.0% 100.0% -100.0% -100.0% -50.0% -33.33% 200.0% 0.0% -100.0%
Inventory $18.00M $17.40M $11.80M $9.300M $8.500M $5.100M $3.500M $3.000M $3.200M $2.400M $2.900M $3.000M $1.500M $1.500M $1.400M $2.000M $1.400M $800.0K $400.0K $300.0K $400.0K $300.0K $500.0K $400.0K $0.00 $0.00 $100.0K
Prepaid Expenses
Receivables $23.70M $25.20M $15.50M $9.100M $9.200M $5.500M $2.300M $3.300M $4.200M $5.000M $4.700M $4.400M $2.300M $1.900M $1.600M $1.900M $1.400M $700.0K $400.0K $200.0K $100.0K $200.0K $100.0K $600.0K $0.00 $0.00 $0.00
Other Receivables $3.200M $0.00 $600.0K $0.00 $0.00 $0.00 $200.0K $300.0K $300.0K $400.0K $400.0K $700.0K $1.500M $700.0K $200.0K $0.00 $0.00 $100.0K $100.0K $100.0K $100.0K $100.0K $100.0K $100.0K $0.00 $0.00 $100.0K
Total Short-Term Assets $61.60M $61.00M $53.30M $40.20M $28.10M $24.10M $11.70M $8.500M $9.900M $12.60M $11.80M $13.40M $14.50M $11.50M $9.300M $10.20M $5.900M $3.000M $1.700M $1.400M $1.400M $1.000M $1.000M $2.500M $100.0K $0.00 $100.0K $200.0K
YoY Change 0.98% 14.45% 32.59% 43.06% 16.6% 105.98% 37.65% -14.14% -21.43% 6.78% -11.94% -7.59% 26.09% 23.66% -8.82% 72.88% 96.67% 76.47% 21.43% 0.0% 40.0% 0.0% -60.0% 2400.0% -100.0% -50.0%
Property, Plant & Equipment $22.30M $27.20M $21.20M $14.10M $1.900M $700.0K $400.0K $500.0K $400.0K $300.0K $300.0K $400.0K $400.0K $400.0K $400.0K $400.0K $200.0K $100.0K $100.0K $100.0K $100.0K $100.0K $100.0K $100.0K $0.00 $0.00 $0.00 $0.00
YoY Change -18.01% 28.3% 50.35% 642.11% 171.43% 75.0% -20.0% 25.0% 33.33% 0.0% -25.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $800.0K $700.0K
YoY Change 14.29%
Other Assets $3.600M $3.500M $2.100M $3.900M $3.200M $700.0K $1.200M $1.200M $1.000M $900.0K $800.0K $100.0K $0.00 $100.0K $500.0K $600.0K $600.0K $600.0K $200.0K $0.00
YoY Change 2.86% 66.67% -46.15% 21.88% 357.14% -41.67% 0.0% 20.0% 11.11% 12.5% -100.0% -80.0% -16.67% 0.0% 0.0% 200.0%
Total Long-Term Assets $381.1M $437.5M $487.0M $89.30M $45.60M $15.20M $9.300M $9.100M $9.200M $4.700M $4.700M $8.700M $7.800M $12.50M $9.700M $6.500M $5.900M $6.000M $5.600M $5.100M $5.100M $4.300M $6.800M $6.800M $0.00 $0.00 $0.00 $0.00
YoY Change -12.89% -10.16% 445.35% 95.83% 200.0% 63.44% 2.2% -1.09% 95.74% 0.0% -45.98% 11.54% -37.6% 28.87% 49.23% 10.17% -1.67% 7.14% 9.8% 0.0% 18.6% -36.76% 0.0%
Total Assets $442.7M $498.5M $540.3M $129.5M $73.70M $39.30M $21.00M $17.60M $19.10M $17.30M $16.50M $22.10M $22.30M $24.00M $19.00M $16.70M $11.80M $9.000M $7.300M $6.500M $6.500M $5.300M $7.800M $9.300M $100.0K $0.00 $100.0K $200.0K
YoY Change
Accounts Payable $24.10M $28.60M $22.40M $10.50M $11.20M $6.000M $2.200M $1.900M $3.300M $1.600M $1.500M $2.100M $1.600M $1.200M $600.0K $700.0K $600.0K $400.0K $200.0K $100.0K $100.0K $0.00 $100.0K $300.0K $0.00 $200.0K $200.0K $200.0K
YoY Change -15.73% 27.68% 113.33% -6.25% 86.67% 172.73% 15.79% -42.42% 106.25% 6.67% -28.57% 31.25% 33.33% 100.0% -14.29% 16.67% 50.0% 100.0% 100.0% 0.0% -100.0% -66.67% -100.0% 0.0% 0.0%
Accrued Expenses $5.600M $5.900M $1.300M $600.0K $200.0K $0.00 $100.0K $100.0K $200.0K $100.0K $100.0K $100.0K $100.0K $0.00 $100.0K $0.00 $0.00 $800.0K $0.00
YoY Change -5.08% 353.85% 116.67% 200.0% -100.0% 0.0% 100.0% 0.0% 0.0% 0.0% -100.0% -100.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $0.00 $100.0K
YoY Change -100.0% -100.0%
Long-Term Debt Due $20.40M $21.30M $17.00M $14.60M $3.000M $800.0K $3.000M $1.000M $1.100M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -4.23% 25.29% 16.44% 386.67% 275.0% -73.33% 200.0% -9.09%
Total Short-Term Liabilities $63.20M $78.40M $55.20M $36.60M $24.10M $9.500M $6.100M $3.500M $4.800M $1.900M $1.700M $2.200M $1.700M $2.200M $2.400M $1.400M $900.0K $500.0K $300.0K $300.0K $300.0K $200.0K $400.0K $1.100M $0.00 $200.0K $200.0K $300.0K
YoY Change -19.39% 42.03% 50.82% 51.87% 153.68% 55.74% 74.29% -27.08% 152.63% 11.76% -22.73% 29.41% -22.73% -8.33% 71.43% 55.56% 80.0% 66.67% 0.0% 0.0% 50.0% -50.0% -63.64% -100.0% 0.0% -33.33%
Long-Term Debt $94.70M $101.3M $72.20M $34.80M $14.40M $2.600M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -6.52% 40.3% 107.47% 141.67% 453.85% -100.0% 0.0% 0.0%
Other Long-Term Liabilities $4.400M $8.300M $12.00M $2.900M $3.300M $200.0K $800.0K $0.00
YoY Change -46.99% -30.83% 313.79% -12.12% 1550.0%
Total Long-Term Liabilities $99.10M $109.6M $84.20M $37.70M $17.70M $2.800M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K $900.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -9.58% 30.17% 123.34% 112.99% 532.14% -100.0% 0.0% -88.89%
Total Liabilities $176.6M $204.7M $164.2M $74.40M $41.70M $12.40M $6.100M $3.500M $4.800M $1.900M $1.700M $2.500M $2.300M $3.300M $3.300M $1.900M $900.0K $500.0K $300.0K $300.0K $300.0K $200.0K $500.0K $1.100M $0.00 $200.0K $200.0K $300.0K
YoY Change -13.73% 24.67% 120.7% 78.42% 236.29% 103.28% 74.29% -27.08% 152.63% 11.76% -32.0% 8.7% -30.3% 0.0% 73.68% 111.11% 80.0% 66.67% 0.0% 0.0% 50.0% -60.0% -54.55% -100.0% 0.0% -33.33%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $235.83 Million

About Sangoma Technologies Corp

Sangoma Technologies Corp. engages in the provision of value-based Communications as a Service (CaaS) solutions for businesses. The company is headquartered in Markham, Ontario and currently employs 748 full-time employees. The firm offers a comprehensive suite of cloud-native communication solutions, including software, endpoints, and connectivity services. The company offers a complete set of cloud communications services, flexible deployment options including cloud and on-premises, and customer service. The Company’s solutions include communication services, phone and devices, network connectivity, and MSP services. The company delivers hosted phone services for contact centers, small businesses, and other organizations looking to the Cloud for managing their business communications. The company provides desk phones, headset, and DECT phones. Its network connectivity solutions include voice over Internet protocol (VoIP) gateways, Session Border Controller (SBC), and telephony cards. The firm also provides open-source communications software.

Industry: Services-Computer Programming, Data Processing, Etc. Peers: SIERRA WIRELESS INC