|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.326B
132.57%
YoY
|
$3.150B
-47.18%
YoY
|
$5.964B
249.18%
YoY
|
$1.708B
-67.5%
YoY
|
$5.255B
2.16%
YoY
|
| Depreciation, Depletion And Amortization |
$1.311B
2.42%
YoY
|
$1.280B
-6.77%
YoY
|
$1.373B
-27.58%
YoY
|
$1.896B
6.82%
YoY
|
$1.775B
-3.06%
YoY
|
| Cash From Operating Activities |
$9.156B
75.4%
YoY
|
$5.220B
-17.35%
YoY
|
$6.316B
11.89%
YoY
|
$5.645B
-9.27%
YoY
|
$6.222B
-13.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$739.0M
-7.28%
YoY
|
$797.0M
1.53%
YoY
|
$785.0M
-10.18%
YoY
|
$874.0M
-209.25%
YoY
|
-$800.0M
-1.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$226.0M
-260.28%
YoY
|
$141.0M
-91.66%
YoY
|
$1.691B
9.73%
YoY
|
$1.541B
-168.1%
YoY
|
-$2.263B
4.29%
YoY
|
| Cash From Investing Activities |
-$965.0M
47.1%
YoY
|
-$656.0M
-172.41%
YoY
|
$906.0M
35.83%
YoY
|
$667.0M
-121.78%
YoY
|
-$3.063B
2.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.828B
-302.43%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.745B
156.3%
YoY
|
-$3.412B
-55.84%
YoY
|
-$7.727B
21.93%
YoY
|
-$6.337B
11216.07%
YoY
|
-$56.00M
-98.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$9.156B
75.4%
YoY
|
$5.220B
-17.35%
YoY
|
$6.316B
11.89%
YoY
|
$5.645B
-9.27%
YoY
|
$6.222B
-13.5%
YoY
|
| Cash From Investing Activities |
-$965.0M
47.1%
YoY
|
-$656.0M
-172.41%
YoY
|
$906.0M
35.83%
YoY
|
$667.0M
-121.78%
YoY
|
-$3.063B
2.58%
YoY
|
| Cash From Financing Activities |
-$8.745B
156.3%
YoY
|
-$3.412B
-55.84%
YoY
|
-$7.727B
21.93%
YoY
|
-$6.337B
11216.07%
YoY
|
-$56.00M
-98.6%
YoY
|
| Net Change In Cash |
-$554.0M
-148.09%
YoY
|
$1.152B
-328.12%
YoY
|
-$505.0M
1920.0%
YoY
|
-$25.00M
-100.81%
YoY
|
$3.103B
1377.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.156B
75.4%
YoY
|
$5.220B
-17.35%
YoY
|
$6.316B
11.89%
YoY
|
$5.645B
-9.27%
YoY
|
$6.222B
-13.5%
YoY
|
| Capital Expenditures |
$739.0M
-7.28%
YoY
|
$797.0M
1.53%
YoY
|
$785.0M
-10.18%
YoY
|
$874.0M
-209.25%
YoY
|
-$800.0M
-1.96%
YoY
|
| Free Cash Flow |
$8.417B
90.3%
YoY
|
$4.423B
-20.03%
YoY
|
$5.531B
15.93%
YoY
|
$4.771B
-32.06%
YoY
|
$7.022B
-12.32%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.846B
15.3%
YoY
|
$2.004B
36.98%
YoY
|
$1.749B
96.96%
YoY
|
$1.780B
-314.98%
YoY
|
$1.601B
35.11%
YoY
|
$1.463B
14.48%
YoY
|
$888.0M
-74.29%
YoY
|
-$828.0M
-272.86%
YoY
|
$1.185B
119.04%
YoY
|
$1.278B
91.03%
YoY
|
$3.454B
934.13%
YoY
|
$479.0M
-35.27%
YoY
|
$541.0M
-62.77%
YoY
|
$669.0M
-52.42%
YoY
|
$334.0M
-75.37%
YoY
|
$740.0M
-28.85%
YoY
|
$1.453B
-23.85%
YoY
|
$1.406B
-9.64%
YoY
|
$1.356B
56.58%
YoY
|
$1.040B
27.61%
YoY
|
| Depreciation, Depletion And Amortization |
$325.0M
-3.56%
YoY
|
$318.0M
0.32%
YoY
|
$319.0M
1.92%
YoY
|
$349.0M
11.5%
YoY
|
$337.0M
1.81%
YoY
|
$317.0M
-3.35%
YoY
|
$313.0M
-10.32%
YoY
|
$313.0M
-14.25%
YoY
|
$331.0M
-29.72%
YoY
|
$328.0M
-33.33%
YoY
|
$349.0M
-26.22%
YoY
|
$365.0M
-20.65%
YoY
|
$471.0M
0.86%
YoY
|
$492.0M
12.59%
YoY
|
$473.0M
8.74%
YoY
|
$460.0M
5.5%
YoY
|
$467.0M
1.08%
YoY
|
$437.0M
-1.58%
YoY
|
$435.0M
-5.64%
YoY
|
$436.0M
-6.03%
YoY
|
| Cash From Operating Activities |
$1.296B
-334.36%
YoY
|
$1.503B
1.83%
YoY
|
$2.577B
67.23%
YoY
|
$3.780B
37.16%
YoY
|
-$553.0M
-128.33%
YoY
|
$1.476B
31.43%
YoY
|
$1.541B
77.53%
YoY
|
$2.756B
16.14%
YoY
|
$1.952B
-4.59%
YoY
|
$1.123B
32.27%
YoY
|
$868.0M
222.68%
YoY
|
$2.373B
-4.35%
YoY
|
$2.046B
61.36%
YoY
|
$849.0M
-28.23%
YoY
|
$269.0M
-60.79%
YoY
|
$2.481B
-19.58%
YoY
|
$1.268B
-39.62%
YoY
|
$1.183B
-10.45%
YoY
|
$686.0M
-12.94%
YoY
|
$3.085B
3.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$180.0M
-33.09%
YoY
|
$201.0M
23.31%
YoY
|
$190.0M
6.74%
YoY
|
$168.0M
-10.16%
YoY
|
$269.0M
41.58%
YoY
|
$163.0M
-10.44%
YoY
|
$178.0M
14.1%
YoY
|
$187.0M
-27.24%
YoY
|
$190.0M
39.71%
YoY
|
$182.0M
-164.54%
YoY
|
$156.0M
-166.38%
YoY
|
$257.0M
-216.29%
YoY
|
$136.0M
-153.54%
YoY
|
-$282.0M
39.6%
YoY
|
-$235.0M
23.04%
YoY
|
-$221.0M
44.44%
YoY
|
-$254.0M
54.88%
YoY
|
-$202.0M
30.32%
YoY
|
-$191.0M
16.46%
YoY
|
-$153.0M
-54.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$38.00M
-116.45%
YoY
|
$127.0M
-74.19%
YoY
|
-$526.0M
-246.11%
YoY
|
$211.0M
-122.4%
YoY
|
$231.0M
-112.76%
YoY
|
$492.0M
-115.02%
YoY
|
$360.0M
-94.87%
YoY
|
-$942.0M
289.26%
YoY
|
-$1.811B
-173.47%
YoY
|
-$3.275B
392.48%
YoY
|
$7.019B
447.5%
YoY
|
-$242.0M
-84.3%
YoY
|
$2.465B
-316.04%
YoY
|
-$665.0M
-9.89%
YoY
|
$1.282B
198.14%
YoY
|
-$1.541B
89.31%
YoY
|
-$1.141B
-36.72%
YoY
|
-$738.0M
-194.25%
YoY
|
$430.0M
-138.74%
YoY
|
-$814.0M
1935.0%
YoY
|
| Cash From Investing Activities |
-$218.0M
473.68%
YoY
|
-$74.00M
-122.49%
YoY
|
-$716.0M
-493.41%
YoY
|
$43.00M
-103.81%
YoY
|
-$38.00M
-98.1%
YoY
|
$329.0M
-109.52%
YoY
|
$182.0M
-97.35%
YoY
|
-$1.129B
126.25%
YoY
|
-$2.001B
-185.92%
YoY
|
-$3.457B
265.05%
YoY
|
$6.863B
555.49%
YoY
|
-$499.0M
-71.68%
YoY
|
$2.329B
-266.95%
YoY
|
-$947.0M
0.74%
YoY
|
$1.047B
338.08%
YoY
|
-$1.762B
82.21%
YoY
|
-$1.395B
-29.08%
YoY
|
-$940.0M
-249.68%
YoY
|
$239.0M
-118.76%
YoY
|
-$967.0M
159.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$304.0M
-53.23%
YoY
|
N/A
N/A
|
-$125.0M
-71.06%
YoY
|
N/A
N/A
|
-$650.0M
-9.47%
YoY
|
-$543.0M
N/A
|
-$432.0M
N/A
|
N/A
N/A
|
-$718.0M
47.13%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$488.0M
N/A
|
-$418.0M
N/A
|
-$561.0M
-130.37%
YoY
|
$981.0M
-249.77%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.847B
-1331.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.303B
461.64%
YoY
|
-$700.0M
-232.58%
YoY
|
-$5.019B
57.53%
YoY
|
-$1.723B
230.08%
YoY
|
-$232.0M
-75.68%
YoY
|
$528.0M
-121.0%
YoY
|
-$3.186B
4.6%
YoY
|
-$522.0M
-56.97%
YoY
|
-$954.0M
-56.06%
YoY
|
-$2.514B
554.69%
YoY
|
-$3.046B
-0.36%
YoY
|
-$1.213B
67.31%
YoY
|
-$2.171B
-335.21%
YoY
|
-$384.0M
53.6%
YoY
|
-$3.057B
-9.82%
YoY
|
-$725.0M
-127.25%
YoY
|
$923.0M
-144.1%
YoY
|
-$250.0M
-59.87%
YoY
|
-$3.390B
220.42%
YoY
|
$2.661B
-1293.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.296B
-334.36%
YoY
|
$1.503B
1.83%
YoY
|
$2.577B
67.23%
YoY
|
$3.780B
37.16%
YoY
|
-$553.0M
-128.33%
YoY
|
$1.476B
31.43%
YoY
|
$1.541B
77.53%
YoY
|
$2.756B
16.14%
YoY
|
$1.952B
-4.59%
YoY
|
$1.123B
32.27%
YoY
|
$868.0M
222.68%
YoY
|
$2.373B
-4.35%
YoY
|
$2.046B
61.36%
YoY
|
$849.0M
-28.23%
YoY
|
$269.0M
-60.79%
YoY
|
$2.481B
-19.58%
YoY
|
$1.268B
-39.62%
YoY
|
$1.183B
-10.45%
YoY
|
$686.0M
-12.94%
YoY
|
$3.085B
3.38%
YoY
|
| Cash From Investing Activities |
-$218.0M
473.68%
YoY
|
-$74.00M
-122.49%
YoY
|
-$716.0M
-493.41%
YoY
|
$43.00M
-103.81%
YoY
|
-$38.00M
-98.1%
YoY
|
$329.0M
-109.52%
YoY
|
$182.0M
-97.35%
YoY
|
-$1.129B
126.25%
YoY
|
-$2.001B
-185.92%
YoY
|
-$3.457B
265.05%
YoY
|
$6.863B
555.49%
YoY
|
-$499.0M
-71.68%
YoY
|
$2.329B
-266.95%
YoY
|
-$947.0M
0.74%
YoY
|
$1.047B
338.08%
YoY
|
-$1.762B
82.21%
YoY
|
-$1.395B
-29.08%
YoY
|
-$940.0M
-249.68%
YoY
|
$239.0M
-118.76%
YoY
|
-$967.0M
159.25%
YoY
|
| Cash From Financing Activities |
-$1.303B
461.64%
YoY
|
-$700.0M
-232.58%
YoY
|
-$5.019B
57.53%
YoY
|
-$1.723B
230.08%
YoY
|
-$232.0M
-75.68%
YoY
|
$528.0M
-121.0%
YoY
|
-$3.186B
4.6%
YoY
|
-$522.0M
-56.97%
YoY
|
-$954.0M
-56.06%
YoY
|
-$2.514B
554.69%
YoY
|
-$3.046B
-0.36%
YoY
|
-$1.213B
67.31%
YoY
|
-$2.171B
-335.21%
YoY
|
-$384.0M
53.6%
YoY
|
-$3.057B
-9.82%
YoY
|
-$725.0M
-127.25%
YoY
|
$923.0M
-144.1%
YoY
|
-$250.0M
-59.87%
YoY
|
-$3.390B
220.42%
YoY
|
$2.661B
-1293.27%
YoY
|
| Net Change In Cash |
-$225.0M
-72.66%
YoY
|
$729.0M
-68.75%
YoY
|
$2.577B
-276.14%
YoY
|
$2.100B
90.05%
YoY
|
-$823.0M
-17.95%
YoY
|
$2.333B
-148.12%
YoY
|
-$1.463B
-131.23%
YoY
|
$1.105B
67.17%
YoY
|
-$1.003B
-145.51%
YoY
|
-$4.848B
905.81%
YoY
|
$4.685B
-369.1%
YoY
|
$661.0M
-11116.67%
YoY
|
$2.204B
176.88%
YoY
|
-$482.0M
6785.71%
YoY
|
-$1.741B
-29.37%
YoY
|
-$6.000M
-100.13%
YoY
|
$796.0M
-140.61%
YoY
|
-$7.000M
-100.53%
YoY
|
-$2.465B
59.65%
YoY
|
$4.779B
100.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.296B
-334.36%
YoY
|
$1.503B
1.83%
YoY
|
$2.577B
67.23%
YoY
|
$3.780B
37.16%
YoY
|
-$553.0M
-128.33%
YoY
|
$1.476B
31.43%
YoY
|
$1.541B
77.53%
YoY
|
$2.756B
16.14%
YoY
|
$1.952B
-4.59%
YoY
|
$1.123B
32.27%
YoY
|
$868.0M
222.68%
YoY
|
$2.373B
-4.35%
YoY
|
$2.046B
61.36%
YoY
|
$849.0M
-28.23%
YoY
|
$269.0M
-60.79%
YoY
|
$2.481B
-19.58%
YoY
|
$1.268B
-39.62%
YoY
|
$1.183B
-10.45%
YoY
|
$686.0M
-12.94%
YoY
|
$3.085B
3.38%
YoY
|
| Capital Expenditures |
$180.0M
-33.09%
YoY
|
$201.0M
23.31%
YoY
|
$190.0M
6.74%
YoY
|
$168.0M
-10.16%
YoY
|
$269.0M
41.58%
YoY
|
$163.0M
-10.44%
YoY
|
$178.0M
14.1%
YoY
|
$187.0M
-27.24%
YoY
|
$190.0M
39.71%
YoY
|
$182.0M
-164.54%
YoY
|
$156.0M
-166.38%
YoY
|
$257.0M
-216.29%
YoY
|
$136.0M
-153.54%
YoY
|
-$282.0M
39.6%
YoY
|
-$235.0M
23.04%
YoY
|
-$221.0M
44.44%
YoY
|
-$254.0M
54.88%
YoY
|
-$202.0M
30.32%
YoY
|
-$191.0M
16.46%
YoY
|
-$153.0M
-54.05%
YoY
|
| Free Cash Flow |
$1.116B
-235.77%
YoY
|
$1.302B
-0.84%
YoY
|
$2.387B
75.13%
YoY
|
$3.612B
40.6%
YoY
|
-$822.0M
-146.65%
YoY
|
$1.313B
39.53%
YoY
|
$1.363B
91.43%
YoY
|
$2.569B
21.41%
YoY
|
$1.762B
-7.75%
YoY
|
$941.0M
-16.8%
YoY
|
$712.0M
41.27%
YoY
|
$2.116B
-21.69%
YoY
|
$1.910B
25.49%
YoY
|
$1.131B
-18.34%
YoY
|
$504.0M
-42.53%
YoY
|
$2.702B
-16.55%
YoY
|
$1.522B
-32.77%
YoY
|
$1.385B
-6.17%
YoY
|
$877.0M
-7.88%
YoY
|
$3.238B
-2.38%
YoY
|
Loading...