|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.783M
-95.89%
YoY
|
-$116.3M
90.55%
YoY
|
-$61.02M
66.53%
YoY
|
-$36.64M
-68.88%
YoY
|
-$117.7M
3.35%
YoY
|
| Depreciation, Depletion And Amortization |
$7.740M
-38.84%
YoY
|
$12.66M
-26.66%
YoY
|
$17.26M
20.45%
YoY
|
$14.33M
26.76%
YoY
|
$11.30M
225.89%
YoY
|
| Cash From Operating Activities |
-$26.89M
-25.11%
YoY
|
-$35.90M
-27.62%
YoY
|
-$49.60M
-27.59%
YoY
|
-$68.50M
147.11%
YoY
|
-$27.72M
59.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.376M
46.41%
YoY
|
$5.038M
-66.15%
YoY
|
$14.89M
-45.38%
YoY
|
$27.25M
-342.97%
YoY
|
-$11.22M
21.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$6.000K
N/A
|
$0.00
-100.0%
YoY
|
-$53.00K
-1866.67%
YoY
|
$3.000K
-78.92%
YoY
|
| Cash From Investing Activities |
-$7.376M
46.58%
YoY
|
-$5.032M
-65.14%
YoY
|
-$14.44M
-53.21%
YoY
|
-$30.85M
175.14%
YoY
|
-$11.21M
21.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$9.600M
N/A
|
$0.00
-100.0%
YoY
|
$8.603M
1570.49%
YoY
|
$515.0K
400.49%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$112.5M
200.4%
YoY
|
$37.46M
-45226.51%
YoY
|
-$83.00K
-100.05%
YoY
|
$164.3M
489.02%
YoY
|
$27.90M
56.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$26.89M
-25.11%
YoY
|
-$35.90M
-27.62%
YoY
|
-$49.60M
-27.59%
YoY
|
-$68.50M
147.11%
YoY
|
-$27.72M
59.95%
YoY
|
| Cash From Investing Activities |
-$7.376M
46.58%
YoY
|
-$5.032M
-65.14%
YoY
|
-$14.44M
-53.21%
YoY
|
-$30.85M
175.14%
YoY
|
-$11.21M
21.29%
YoY
|
| Cash From Financing Activities |
$112.5M
200.4%
YoY
|
$37.46M
-45226.51%
YoY
|
-$83.00K
-100.05%
YoY
|
$164.3M
489.02%
YoY
|
$27.90M
56.92%
YoY
|
| Net Change In Cash |
-$34.26M
885.39%
YoY
|
-$3.477M
-94.58%
YoY
|
-$64.12M
-198.67%
YoY
|
$64.98M
-689.0%
YoY
|
-$11.03M
25.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$26.89M
-25.11%
YoY
|
-$35.90M
-27.62%
YoY
|
-$49.60M
-27.59%
YoY
|
-$68.50M
147.11%
YoY
|
-$27.72M
59.95%
YoY
|
| Capital Expenditures |
$7.376M
46.41%
YoY
|
$5.038M
-66.15%
YoY
|
$14.89M
-45.38%
YoY
|
$27.25M
-342.97%
YoY
|
-$11.22M
21.13%
YoY
|
| Free Cash Flow |
-$34.26M
-16.31%
YoY
|
-$40.94M
-36.52%
YoY
|
-$64.49M
-32.65%
YoY
|
-$95.75M
480.17%
YoY
|
-$16.50M
104.49%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$118.3M
263.1%
YoY
|
$30.48M
-136.73%
YoY
|
$3.967M
-132.81%
YoY
|
-$6.652M
-80.01%
YoY
|
-$32.58M
114.66%
YoY
|
-$82.99M
166.28%
YoY
|
-$33.28M
11.48%
YoY
|
-$31.17M
9.28%
YoY
|
-$29.85M
267.58%
YoY
|
-$28.52M
-75.78%
YoY
|
-$8.121M
-83.81%
YoY
|
-$117.7M
3.35%
YoY
|
-$50.15M
307.05%
YoY
|
| Depreciation, Depletion And Amortization |
$1.392M
-48.2%
YoY
|
$1.703M
-74.62%
YoY
|
$1.502M
-58.01%
YoY
|
$1.848M
-68.92%
YoY
|
$2.687M
-5.55%
YoY
|
$6.709M
-22.4%
YoY
|
$5.946M
-30.94%
YoY
|
$8.646M
10.27%
YoY
|
$8.610M
32.77%
YoY
|
$7.841M
31.22%
YoY
|
$6.485M
21.75%
YoY
|
$5.975M
139.67%
YoY
|
$5.327M
446.39%
YoY
|
| Cash From Operating Activities |
$158.0K
-103.36%
YoY
|
-$9.451M
-21.24%
YoY
|
-$8.371M
N/A
|
-$4.342M
-81.83%
YoY
|
-$4.700M
-53.53%
YoY
|
-$12.00M
-48.41%
YoY
|
-$23.89M
-9.2%
YoY
|
-$23.26M
-31.54%
YoY
|
-$26.31M
-23.7%
YoY
|
-$33.98M
111.85%
YoY
|
-$34.49M
195.2%
YoY
|
-$16.04M
57.45%
YoY
|
-$11.68M
63.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.550M
190.12%
YoY
|
$3.349M
96.54%
YoY
|
$1.338M
N/A
|
$776.0K
-76.72%
YoY
|
$1.913M
-1.49%
YoY
|
$1.704M
-65.62%
YoY
|
$3.334M
-66.42%
YoY
|
$4.957M
-56.96%
YoY
|
$9.928M
-36.9%
YoY
|
$11.52M
-249.04%
YoY
|
$15.74M
-551.07%
YoY
|
-$7.728M
365.88%
YoY
|
-$3.488M
-54.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$8.000K
-101.78%
YoY
|
$14.00K
N/A
|
$450.0K
-112.32%
YoY
|
$0.00
-100.0%
YoY
|
-$3.653M
3320809.09%
YoY
|
$53.00K
1604.18%
YoY
|
-$110.00
-100.0%
YoY
|
$3.110K
-100.08%
YoY
|
| Cash From Investing Activities |
-$5.550M
190.12%
YoY
|
-$3.349M
95.62%
YoY
|
-$1.338M
N/A
|
-$776.0K
-76.63%
YoY
|
-$1.913M
-1.49%
YoY
|
-$1.712M
-62.01%
YoY
|
-$3.320M
-66.56%
YoY
|
-$4.507M
-70.29%
YoY
|
-$9.928M
-36.69%
YoY
|
-$15.17M
96.31%
YoY
|
-$15.68M
349.96%
YoY
|
-$7.728M
-480.75%
YoY
|
-$3.485M
-69.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.000K
-99.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
$20.00M
37635.85%
YoY
|
$1.143M
N/A
|
N/A
N/A
|
$53.00K
-73.5%
YoY
|
N/A
N/A
|
$200.0K
-99.88%
YoY
|
N/A
N/A
|
$164.2M
50891.8%
YoY
|
$193.0K
99.88%
YoY
|
$322.0K
4963.52%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$32.50M
1830.11%
YoY
|
$85.53M
747.34%
YoY
|
$5.552M
N/A
|
$19.75M
-27.83%
YoY
|
$1.684M
-1015.22%
YoY
|
$10.09M
-15871.88%
YoY
|
$27.36M
-144105.26%
YoY
|
-$64.00K
-152.46%
YoY
|
-$19.00K
-100.01%
YoY
|
$122.0K
-98.37%
YoY
|
$164.2M
704.83%
YoY
|
$7.496M
-49.87%
YoY
|
$20.40M
622.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$158.0K
-103.36%
YoY
|
-$9.451M
-21.24%
YoY
|
-$8.371M
N/A
|
-$4.342M
-81.83%
YoY
|
-$4.700M
-53.53%
YoY
|
-$12.00M
-48.41%
YoY
|
-$23.89M
-9.2%
YoY
|
-$23.26M
-31.54%
YoY
|
-$26.31M
-23.7%
YoY
|
-$33.98M
111.85%
YoY
|
-$34.49M
195.2%
YoY
|
-$16.04M
57.45%
YoY
|
-$11.68M
63.52%
YoY
|
| Cash From Investing Activities |
-$5.550M
190.12%
YoY
|
-$3.349M
95.62%
YoY
|
-$1.338M
N/A
|
-$776.0K
-76.63%
YoY
|
-$1.913M
-1.49%
YoY
|
-$1.712M
-62.01%
YoY
|
-$3.320M
-66.56%
YoY
|
-$4.507M
-70.29%
YoY
|
-$9.928M
-36.69%
YoY
|
-$15.17M
96.31%
YoY
|
-$15.68M
349.96%
YoY
|
-$7.728M
-480.75%
YoY
|
-$3.485M
-69.09%
YoY
|
| Cash From Financing Activities |
$32.50M
1830.11%
YoY
|
$85.53M
747.34%
YoY
|
$5.552M
N/A
|
$19.75M
-27.83%
YoY
|
$1.684M
-1015.22%
YoY
|
$10.09M
-15871.88%
YoY
|
$27.36M
-144105.26%
YoY
|
-$64.00K
-152.46%
YoY
|
-$19.00K
-100.01%
YoY
|
$122.0K
-98.37%
YoY
|
$164.2M
704.83%
YoY
|
$7.496M
-49.87%
YoY
|
$20.40M
622.09%
YoY
|
| Net Change In Cash |
$27.11M
-650.03%
YoY
|
$72.73M
-2110.81%
YoY
|
-$4.157M
N/A
|
$14.63M
9652.0%
YoY
|
-$4.929M
-59.73%
YoY
|
-$3.617M
-87.0%
YoY
|
$150.0K
-100.41%
YoY
|
-$27.83M
-43.23%
YoY
|
-$36.26M
-131.79%
YoY
|
-$49.02M
201.33%
YoY
|
$114.0M
2078.26%
YoY
|
-$16.27M
-339.31%
YoY
|
$5.236M
-133.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$158.0K
-103.36%
YoY
|
-$9.451M
-21.24%
YoY
|
-$8.371M
N/A
|
-$4.342M
-81.83%
YoY
|
-$4.700M
-53.53%
YoY
|
-$12.00M
-48.41%
YoY
|
-$23.89M
-9.2%
YoY
|
-$23.26M
-31.54%
YoY
|
-$26.31M
-23.7%
YoY
|
-$33.98M
111.85%
YoY
|
-$34.49M
195.2%
YoY
|
-$16.04M
57.45%
YoY
|
-$11.68M
63.52%
YoY
|
| Capital Expenditures |
$5.550M
190.12%
YoY
|
$3.349M
96.54%
YoY
|
$1.338M
N/A
|
$776.0K
-76.72%
YoY
|
$1.913M
-1.49%
YoY
|
$1.704M
-65.62%
YoY
|
$3.334M
-66.42%
YoY
|
$4.957M
-56.96%
YoY
|
$9.928M
-36.9%
YoY
|
$11.52M
-249.04%
YoY
|
$15.74M
-551.07%
YoY
|
-$7.728M
365.88%
YoY
|
-$3.488M
-54.1%
YoY
|
| Free Cash Flow |
-$5.392M
-18.46%
YoY
|
-$12.80M
-6.59%
YoY
|
-$9.709M
N/A
|
-$5.118M
-81.2%
YoY
|
-$6.613M
-45.15%
YoY
|
-$13.70M
-51.43%
YoY
|
-$27.23M
-24.88%
YoY
|
-$28.22M
-37.98%
YoY
|
-$36.24M
-27.84%
YoY
|
-$45.49M
447.46%
YoY
|
-$50.22M
512.89%
YoY
|
-$8.310M
-2.55%
YoY
|
-$8.194M
-1896.29%
YoY
|
Loading...