|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$14.50B
11542.92%
YoY
|
-$124.5M
-92.38%
YoY
|
-$1.635B
-1081.59%
YoY
|
$166.5M
165.54%
YoY
|
$62.72M
-220.84%
YoY
|
| Depreciation, Depletion And Amortization |
$1.586B
-17.86%
YoY
|
$1.930B
20.79%
YoY
|
$1.598B
637.56%
YoY
|
$216.6M
-9.18%
YoY
|
$238.6M
0.23%
YoY
|
| Cash From Operating Activities |
-$99.37M
-107.93%
YoY
|
$1.253B
-48.5%
YoY
|
$2.433B
359.33%
YoY
|
$529.6M
-16.23%
YoY
|
$632.2M
18.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$965.7M
-37.49%
YoY
|
$1.545B
-50.18%
YoY
|
$3.101B
851.52%
YoY
|
$325.9M
-25.67%
YoY
|
$438.4M
7.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$31.07M
301.67%
YoY
|
-$7.736M
-123.17%
YoY
|
$33.39M
-54.77%
YoY
|
$73.81M
-88.3%
YoY
|
$630.9M
-190.78%
YoY
|
| Cash From Investing Activities |
-$1.405B
-53.92%
YoY
|
-$3.048B
8.53%
YoY
|
-$2.809B
920.67%
YoY
|
-$275.2M
-273.15%
YoY
|
$158.9M
-113.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$48.51M
N/A
|
N/A
N/A
|
N/A
N/A
|
$89.30M
-65.84%
YoY
|
$261.4M
501.58%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$910.3M
-120.3%
YoY
|
$4.484B
-1717.91%
YoY
|
-$277.1M
233.46%
YoY
|
-$83.11M
-92.76%
YoY
|
-$1.147B
7245.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$99.37M
-107.93%
YoY
|
$1.253B
-48.5%
YoY
|
$2.433B
359.33%
YoY
|
$529.6M
-16.23%
YoY
|
$632.2M
18.31%
YoY
|
| Cash From Investing Activities |
-$1.405B
-53.92%
YoY
|
-$3.048B
8.53%
YoY
|
-$2.809B
920.67%
YoY
|
-$275.2M
-273.15%
YoY
|
$158.9M
-113.91%
YoY
|
| Cash From Financing Activities |
-$910.3M
-120.3%
YoY
|
$4.484B
-1717.91%
YoY
|
-$277.1M
233.46%
YoY
|
-$83.11M
-92.76%
YoY
|
-$1.147B
7245.36%
YoY
|
| Net Change In Cash |
-$2.412B
-189.91%
YoY
|
$2.682B
-512.52%
YoY
|
-$650.2M
-484.71%
YoY
|
$169.0M
-146.96%
YoY
|
-$359.9M
-42.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$99.37M
-107.93%
YoY
|
$1.253B
-48.5%
YoY
|
$2.433B
359.33%
YoY
|
$529.6M
-16.23%
YoY
|
$632.2M
18.31%
YoY
|
| Capital Expenditures |
$965.7M
-37.49%
YoY
|
$1.545B
-50.18%
YoY
|
$3.101B
851.52%
YoY
|
$325.9M
-25.67%
YoY
|
$438.4M
7.25%
YoY
|
| Free Cash Flow |
-$1.065B
264.54%
YoY
|
-$292.2M
-56.28%
YoY
|
-$668.3M
-428.05%
YoY
|
$203.7M
5.12%
YoY
|
$193.8M
54.31%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$146.9M
-27.74%
YoY
|
-$1.207B
-460.1%
YoY
|
-$12.78B
8788.11%
YoY
|
-$306.8M
47.91%
YoY
|
-$203.3M
87.57%
YoY
|
$335.2M
-116.58%
YoY
|
-$143.8M
-27130.26%
YoY
|
-$207.5M
-2383.52%
YoY
|
-$108.4M
-489.56%
YoY
|
-$2.022B
-4196.75%
YoY
|
$532.0K
-97.28%
YoY
|
$9.085M
-13.25%
YoY
|
$27.82M
-68.72%
YoY
|
$49.35M
-164.63%
YoY
|
$19.55M
-35.3%
YoY
|
$10.47M
-70.09%
YoY
|
$88.95M
14.66%
YoY
|
-$76.35M
2839.85%
YoY
|
$30.22M
29.84%
YoY
|
$35.02M
-335.9%
YoY
|
| Depreciation, Depletion And Amortization |
$166.6M
-65.88%
YoY
|
$212.9M
-53.71%
YoY
|
$391.3M
-18.04%
YoY
|
$493.1M
-2.85%
YoY
|
$488.3M
0.6%
YoY
|
$459.8M
-64.26%
YoY
|
$477.4M
363.08%
YoY
|
$507.5M
380.67%
YoY
|
$485.4M
371.91%
YoY
|
$1.286B
1065.29%
YoY
|
$103.1M
-6.47%
YoY
|
$105.6M
-9.41%
YoY
|
$102.9M
-14.6%
YoY
|
$110.4M
-9.85%
YoY
|
$110.2M
-8.59%
YoY
|
$116.6M
-2.03%
YoY
|
$120.4M
-6.86%
YoY
|
$122.5M
-7.85%
YoY
|
$120.6M
-7.09%
YoY
|
$119.0M
-8.42%
YoY
|
| Cash From Operating Activities |
$238.3M
15.25%
YoY
|
-$425.3M
-1033.69%
YoY
|
$111.7M
-59.56%
YoY
|
$7.512M
-98.43%
YoY
|
$206.8M
-54.18%
YoY
|
$45.55M
-97.86%
YoY
|
$276.2M
151.05%
YoY
|
$479.7M
231.91%
YoY
|
$451.3M
872.02%
YoY
|
$2.132B
1044.26%
YoY
|
$110.0M
19.98%
YoY
|
$144.5M
-1.86%
YoY
|
$46.43M
-55.51%
YoY
|
$186.3M
-8.85%
YoY
|
$91.69M
-23.1%
YoY
|
$147.3M
-23.19%
YoY
|
$104.4M
-10.72%
YoY
|
$204.4M
20.93%
YoY
|
$119.2M
-0.73%
YoY
|
$191.7M
10.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$133.4M
-48.37%
YoY
|
$158.1M
-54.08%
YoY
|
$256.0M
-23.27%
YoY
|
$293.2M
-15.59%
YoY
|
$258.4M
-50.27%
YoY
|
$344.3M
-88.02%
YoY
|
$333.7M
272.83%
YoY
|
$347.3M
371.39%
YoY
|
$519.6M
779.64%
YoY
|
$2.874B
3375.01%
YoY
|
$89.50M
-234.76%
YoY
|
$73.68M
-189.14%
YoY
|
$59.07M
-47.32%
YoY
|
$82.70M
-187.66%
YoY
|
-$66.42M
-32.46%
YoY
|
-$82.65M
-10.36%
YoY
|
$112.1M
-37.44%
YoY
|
-$94.34M
-24.29%
YoY
|
-$98.34M
-7.93%
YoY
|
-$92.20M
-10.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$38.43M
-1000.4%
YoY
|
$403.5M
-126.43%
YoY
|
$405.7M
9015.05%
YoY
|
$150.2M
-157.16%
YoY
|
$4.268M
-527.66%
YoY
|
-$1.527B
6289.39%
YoY
|
$4.451M
-98.81%
YoY
|
-$262.7M
-9.74%
YoY
|
-$998.0K
-100.43%
YoY
|
-$23.89M
-92.23%
YoY
|
$375.0M
-479.28%
YoY
|
-$291.1M
-447.17%
YoY
|
$234.2M
-40.91%
YoY
|
-$307.5M
-1430.06%
YoY
|
-$98.87M
-58.42%
YoY
|
$83.84M
-206.79%
YoY
|
$396.3M
-57.11%
YoY
|
$23.12M
-92.62%
YoY
|
-$237.8M
-83.31%
YoY
|
-$78.51M
-127.5%
YoY
|
| Cash From Investing Activities |
$849.1M
-151.25%
YoY
|
$245.4M
-113.12%
YoY
|
$149.7M
-145.46%
YoY
|
-$143.0M
-76.56%
YoY
|
-$1.657B
595.68%
YoY
|
-$1.871B
-35.43%
YoY
|
-$329.2M
-215.32%
YoY
|
-$610.0M
67.25%
YoY
|
-$238.1M
-241.62%
YoY
|
-$2.898B
642.6%
YoY
|
$285.5M
-272.73%
YoY
|
-$364.7M
-30905.49%
YoY
|
$168.2M
-39.75%
YoY
|
-$390.2M
447.89%
YoY
|
-$165.3M
-50.83%
YoY
|
$1.184M
-100.69%
YoY
|
$279.1M
-62.13%
YoY
|
-$71.22M
-137.74%
YoY
|
-$336.1M
-78.05%
YoY
|
-$170.7M
-193.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.513M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$33.31M
-69.12%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.783B
437.45%
YoY
|
-$347.4M
-109.61%
YoY
|
-$196.9M
-108.51%
YoY
|
-$34.15M
44.45%
YoY
|
-$331.8M
-76.64%
YoY
|
$3.614B
-1411.3%
YoY
|
$2.314B
-192906.75%
YoY
|
-$23.64M
-5742.24%
YoY
|
-$1.420B
192896.06%
YoY
|
-$275.6M
-17755.54%
YoY
|
-$1.200M
-88.67%
YoY
|
$419.0K
-101.01%
YoY
|
-$736.0K
-97.73%
YoY
|
$1.561M
-105.21%
YoY
|
-$10.59M
-83.33%
YoY
|
-$41.60M
-95.32%
YoY
|
-$32.47M
-80.24%
YoY
|
-$29.97M
-6.64%
YoY
|
-$63.56M
-958.91%
YoY
|
-$889.5M
-11081.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$238.3M
15.25%
YoY
|
-$425.3M
-1033.69%
YoY
|
$111.7M
-59.56%
YoY
|
$7.512M
-98.43%
YoY
|
$206.8M
-54.18%
YoY
|
$45.55M
-97.86%
YoY
|
$276.2M
151.05%
YoY
|
$479.7M
231.91%
YoY
|
$451.3M
872.02%
YoY
|
$2.132B
1044.26%
YoY
|
$110.0M
19.98%
YoY
|
$144.5M
-1.86%
YoY
|
$46.43M
-55.51%
YoY
|
$186.3M
-8.85%
YoY
|
$91.69M
-23.1%
YoY
|
$147.3M
-23.19%
YoY
|
$104.4M
-10.72%
YoY
|
$204.4M
20.93%
YoY
|
$119.2M
-0.73%
YoY
|
$191.7M
10.2%
YoY
|
| Cash From Investing Activities |
$849.1M
-151.25%
YoY
|
$245.4M
-113.12%
YoY
|
$149.7M
-145.46%
YoY
|
-$143.0M
-76.56%
YoY
|
-$1.657B
595.68%
YoY
|
-$1.871B
-35.43%
YoY
|
-$329.2M
-215.32%
YoY
|
-$610.0M
67.25%
YoY
|
-$238.1M
-241.62%
YoY
|
-$2.898B
642.6%
YoY
|
$285.5M
-272.73%
YoY
|
-$364.7M
-30905.49%
YoY
|
$168.2M
-39.75%
YoY
|
-$390.2M
447.89%
YoY
|
-$165.3M
-50.83%
YoY
|
$1.184M
-100.69%
YoY
|
$279.1M
-62.13%
YoY
|
-$71.22M
-137.74%
YoY
|
-$336.1M
-78.05%
YoY
|
-$170.7M
-193.49%
YoY
|
| Cash From Financing Activities |
-$1.783B
437.45%
YoY
|
-$347.4M
-109.61%
YoY
|
-$196.9M
-108.51%
YoY
|
-$34.15M
44.45%
YoY
|
-$331.8M
-76.64%
YoY
|
$3.614B
-1411.3%
YoY
|
$2.314B
-192906.75%
YoY
|
-$23.64M
-5742.24%
YoY
|
-$1.420B
192896.06%
YoY
|
-$275.6M
-17755.54%
YoY
|
-$1.200M
-88.67%
YoY
|
$419.0K
-101.01%
YoY
|
-$736.0K
-97.73%
YoY
|
$1.561M
-105.21%
YoY
|
-$10.59M
-83.33%
YoY
|
-$41.60M
-95.32%
YoY
|
-$32.47M
-80.24%
YoY
|
-$29.97M
-6.64%
YoY
|
-$63.56M
-958.91%
YoY
|
-$889.5M
-11081.7%
YoY
|
| Net Change In Cash |
-$696.4M
-60.88%
YoY
|
-$527.3M
-129.48%
YoY
|
$64.49M
-97.15%
YoY
|
-$169.6M
10.2%
YoY
|
-$1.780B
47.34%
YoY
|
$1.789B
-271.72%
YoY
|
$2.261B
473.32%
YoY
|
-$153.9M
-29.96%
YoY
|
-$1.208B
-660.63%
YoY
|
-$1.042B
414.75%
YoY
|
$394.3M
-568.31%
YoY
|
-$219.8M
-305.67%
YoY
|
$215.5M
-39.2%
YoY
|
-$202.3M
-296.11%
YoY
|
-$84.20M
-69.98%
YoY
|
$106.9M
-112.3%
YoY
|
$354.5M
-48.46%
YoY
|
$103.2M
-68.31%
YoY
|
-$280.5M
-80.03%
YoY
|
-$868.5M
-338.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$238.3M
15.25%
YoY
|
-$425.3M
-1033.69%
YoY
|
$111.7M
-59.56%
YoY
|
$7.512M
-98.43%
YoY
|
$206.8M
-54.18%
YoY
|
$45.55M
-97.86%
YoY
|
$276.2M
151.05%
YoY
|
$479.7M
231.91%
YoY
|
$451.3M
872.02%
YoY
|
$2.132B
1044.26%
YoY
|
$110.0M
19.98%
YoY
|
$144.5M
-1.86%
YoY
|
$46.43M
-55.51%
YoY
|
$186.3M
-8.85%
YoY
|
$91.69M
-23.1%
YoY
|
$147.3M
-23.19%
YoY
|
$104.4M
-10.72%
YoY
|
$204.4M
20.93%
YoY
|
$119.2M
-0.73%
YoY
|
$191.7M
10.2%
YoY
|
| Capital Expenditures |
$133.4M
-48.37%
YoY
|
$158.1M
-54.08%
YoY
|
$256.0M
-23.27%
YoY
|
$293.2M
-15.59%
YoY
|
$258.4M
-50.27%
YoY
|
$344.3M
-88.02%
YoY
|
$333.7M
272.83%
YoY
|
$347.3M
371.39%
YoY
|
$519.6M
779.64%
YoY
|
$2.874B
3375.01%
YoY
|
$89.50M
-234.76%
YoY
|
$73.68M
-189.14%
YoY
|
$59.07M
-47.32%
YoY
|
$82.70M
-187.66%
YoY
|
-$66.42M
-32.46%
YoY
|
-$82.65M
-10.36%
YoY
|
$112.1M
-37.44%
YoY
|
-$94.34M
-24.29%
YoY
|
-$98.34M
-7.93%
YoY
|
-$92.20M
-10.4%
YoY
|
| Free Cash Flow |
$104.8M
-302.91%
YoY
|
-$583.4M
95.31%
YoY
|
-$144.4M
150.94%
YoY
|
-$285.7M
-315.73%
YoY
|
-$51.67M
-24.4%
YoY
|
-$298.7M
-59.75%
YoY
|
-$57.52M
-380.6%
YoY
|
$132.4M
86.88%
YoY
|
-$68.35M
440.51%
YoY
|
-$742.1M
-816.34%
YoY
|
$20.50M
-87.03%
YoY
|
$70.85M
-69.18%
YoY
|
-$12.65M
62.44%
YoY
|
$103.6M
-65.32%
YoY
|
$158.1M
-27.33%
YoY
|
$229.9M
-19.02%
YoY
|
-$7.785M
-87.51%
YoY
|
$298.7M
1.74%
YoY
|
$217.6M
-4.12%
YoY
|
$283.9M
2.54%
YoY
|
Loading...