2024 Q1 Form 10-K Financial Statement

#000168316824001970 Filed on April 01, 2024

View on sec.gov

Income Statement

Concept 2024 Q1 2023 Q4 2023
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $89.00K $150.0K $562.0K
YoY Change -44.38% -11.76% -14.85%
% of Gross Profit
Research & Development $126.0K -$48.00K $253.0K
YoY Change -45.92% -126.82% -62.41%
% of Gross Profit
Depreciation & Amortization $13.00K $21.00K $60.00K
YoY Change 30.0% 950.0% 57.89%
% of Gross Profit
Operating Expenses $126.0K $102.0K $253.0K
YoY Change -45.92% -70.77% -62.41%
Operating Profit -$215.0K -$815.0K
YoY Change -45.29% -38.86%
Interest Expense $203.0K -$152.0K $228.0K
YoY Change 163.64% -58.13% -147.5%
% of Operating Profit
Other Income/Expense, Net $203.0K $228.0K
YoY Change 163.64% -147.5%
Pretax Income -$12.00K -$254.0K -$587.0K
YoY Change -96.2% -64.33% -67.62%
Income Tax
% Of Pretax Income
Net Earnings $70.00K -$224.0K -$324.0K
YoY Change -137.63% -64.5% -82.13%
Net Earnings / Revenue
Basic Earnings Per Share $0.02 -$0.08
Diluted Earnings Per Share $0.02 -$0.05 -$0.08
COMMON SHARES
Basic Shares Outstanding 4.216M shares 4.216M shares 4.216M shares
Diluted Shares Outstanding 4.216M shares 4.216M shares

Balance Sheet

Concept 2024 Q1 2023 Q4 2023
SHORT-TERM ASSETS
Cash & Short-Term Investments $579.0K $813.0K $813.0K
YoY Change -58.64% 0.37% 0.37%
Cash & Equivalents $141.0K $176.0K $176.0K
Short-Term Investments $438.0K $637.0K $637.0K
Other Short-Term Assets $290.0K $313.0K $324.0K
YoY Change 286.67% 268.24% 256.04%
Inventory
Prepaid Expenses
Receivables
Other Receivables $313.0K
Total Short-Term Assets $880.0K $1.137M $1.137M
YoY Change -40.58% 26.19% 26.19%
LONG-TERM ASSETS
Property, Plant & Equipment $358.0K $256.0K $271.0K
YoY Change 49.79% 16.89% 8.84%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $369.0K $271.0K $271.0K
YoY Change 39.25% 8.84% 8.84%
TOTAL ASSETS
Total Short-Term Assets $880.0K $1.137M $1.137M
Total Long-Term Assets $369.0K $271.0K $271.0K
Total Assets $1.249M $1.408M $1.408M
YoY Change -28.47% 22.43% 22.43%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $90.00K $46.00K $46.00K
YoY Change 114.29% -16.36% -16.36%
Accrued Expenses $6.000K $13.00K $13.00K
YoY Change -80.0% -59.38% -59.38%
Deferred Revenue
YoY Change
Short-Term Debt $2.116M $2.074M $2.074M
YoY Change 8.4% -3.31% -3.31%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $2.974M $3.130M $3.130M
YoY Change -9.41% -15.84% -15.84%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $2.974M $3.130M $3.130M
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $2.974M $3.130M $3.692M
YoY Change -9.41% -15.84% -7.56%
SHAREHOLDERS EQUITY
Retained Earnings -$22.86M -$22.93M
YoY Change 0.3% 1.43%
Common Stock $20.65M $20.64M
YoY Change 516150.0% 516000.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$2.208M -$2.284M -$2.284M
YoY Change
Total Liabilities & Shareholders Equity $1.249M $1.408M $1.408M
YoY Change -28.47% 22.43% 22.43%

Cashflow Statement

Concept 2024 Q1 2023 Q4 2023
OPERATING ACTIVITIES
Net Income $70.00K -$224.0K -$324.0K
YoY Change -137.63% -64.5% -82.13%
Depreciation, Depletion And Amortization $13.00K $21.00K $60.00K
YoY Change 30.0% 950.0% 57.89%
Cash From Operating Activities -$116.0K -$302.0K -$932.0K
YoY Change -72.18% 19.37% -5.48%
INVESTING ACTIVITIES
Capital Expenditures $113.0K $31.00K $79.00K
YoY Change 334.62% 342.86% -61.65%
Acquisitions
YoY Change
Other Investing Activities $199.0K $84.00K -$642.0K
YoY Change 1580.0% -4685.71%
Cash From Investing Activities $86.00K $53.00K -$721.0K
YoY Change -430.77% -2750.0% 275.52%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$5.000K 0.000 $1.019M
YoY Change -100.48% -100.0% -9.18%
NET CHANGE
Cash From Operating Activities -$116.0K -302.0K -$932.0K
Cash From Investing Activities $86.00K 53.00K -$721.0K
Cash From Financing Activities -$5.000K 0.000 $1.019M
Net Change In Cash -$35.00K -249.0K -$634.0K
YoY Change -105.93% -140.23% 1032.14%
FREE CASH FLOW
Cash From Operating Activities -$116.0K -$302.0K -$932.0K
Capital Expenditures $113.0K $31.00K $79.00K
Free Cash Flow -$229.0K -$333.0K -$1.011M
YoY Change -48.31% 28.08% -15.18%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023 dei Entity Central Index Key
EntityCentralIndexKey
0001661600
CY2022Q4 us-gaap Deposit Assets
DepositAssets
usd
CY2023Q4 us-gaap Loans Payable Current
LoansPayableCurrent
usd
CY2022 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
usd
CY2023 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
usd
CY2022 us-gaap Proceeds From Other Short Term Debt
ProceedsFromOtherShortTermDebt
usd
CY2023 dei Document Annual Report
DocumentAnnualReport
true
CY2023 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023 dei Security12g Title
Security12gTitle
Common Stock, par value $0.0001
CY2023 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2023 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2023 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
No
CY2023 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023 dei Entity Small Business
EntitySmallBusiness
true
CY2023 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2023 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2023 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2023 dei Entity Shell Company
EntityShellCompany
false
CY2023 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2023Q2 dei Entity Public Float
EntityPublicFloat
0 usd
CY2024Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
4215571 shares
CY2023 dei Auditor Name
AuditorName
Elkana Amitai CPA
CY2023 dei Auditor Location
AuditorLocation
Mitzpe Netofa, Israel
CY2023 dei Auditor Firm
AuditorFirmId
6816
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
176000 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
810000 usd
CY2023Q4 us-gaap Deposit Assets
DepositAssets
637000 usd
CY2023Q4 us-gaap Restricted Cash
RestrictedCash
11000 usd
CY2022Q4 us-gaap Restricted Cash
RestrictedCash
6000 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
313000 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
85000 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
1137000 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
901000 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
15000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
30000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
256000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
219000 usd
CY2023Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
271000 usd
CY2022Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
249000 usd
CY2023Q4 us-gaap Assets
Assets
1408000 usd
CY2022Q4 us-gaap Assets
Assets
1150000 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
46000 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
55000 usd
CY2022Q4 us-gaap Loans Payable Current
LoansPayableCurrent
114000 usd
CY2023Q4 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
2074000 usd
CY2022Q4 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
2031000 usd
CY2023Q4 satt Fair Value Of Convertible Component In Convertible Loans
FairValueOfConvertibleComponentInConvertibleLoans
885000 usd
CY2022Q4 satt Fair Value Of Convertible Component In Convertible Loans
FairValueOfConvertibleComponentInConvertibleLoans
1327000 usd
CY2023Q4 us-gaap Other Liabilities
OtherLiabilities
112000 usd
CY2022Q4 us-gaap Other Liabilities
OtherLiabilities
160000 usd
CY2023Q4 us-gaap Other Short Term Borrowings
OtherShortTermBorrowings
13000 usd
CY2022Q4 us-gaap Other Short Term Borrowings
OtherShortTermBorrowings
32000 usd
CY2023Q4 us-gaap Liabilities
Liabilities
3130000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
3719000 usd
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4215571 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4215571 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4215571 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4215571 shares
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
4000 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
4000 usd
CY2023Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
20640000 usd
CY2022Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
19756000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-22928000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-22604000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-2284000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-2844000 usd
CY2023Q4 us-gaap Minority Interest
MinorityInterest
562000 usd
CY2022Q4 us-gaap Minority Interest
MinorityInterest
275000 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-1722000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-2569000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1408000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1150000 usd
CY2023 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
253000 usd
CY2022 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
673000 usd
CY2023 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
562000 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
660000 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
-815000 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-1333000 usd
CY2023 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
228000 usd
CY2022 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-480000 usd
CY2023 us-gaap Profit Loss
ProfitLoss
-587000 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-1813000 usd
CY2023 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-263000 usd
CY2022 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-286000 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-324000 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-1527000 usd
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.08
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.08
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.36
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.36
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4215571 shares
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4215571 shares
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4194443 shares
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4194443 shares
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-2569000 usd
CY2023 satt Stock Issued During Period Value Transactions With Noncontrolling Parties
StockIssuedDuringPeriodValueTransactionsWithNoncontrollingParties
1274000 usd
CY2023 satt Share Based Compensation To Employees And Nonemployee
ShareBasedCompensationToEmployeesAndNonemployee
100000 usd
CY2023 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
74000 usd
CY2023 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
-14000 usd
CY2023 us-gaap Profit Loss
ProfitLoss
-587000 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-1722000 usd
CY2022 satt Stock Issued During Period Value Transactions With Noncontrolling Parties
StockIssuedDuringPeriodValueTransactionsWithNoncontrollingParties
1308000 usd
CY2022 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
211000 usd
CY2022 satt Share Based Compensation To Employees And Nonemployee
ShareBasedCompensationToEmployeesAndNonemployee
374000 usd
CY2022 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
133000 usd
CY2022 satt Issuance Of Shares In Respect Of Converted Safe In Subsidiary
IssuanceOfSharesInRespectOfConvertedSafeInSubsidiary
12000 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-1813000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-2569000 usd
CY2023 us-gaap Profit Loss
ProfitLoss
-587000 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-1813000 usd
CY2023 us-gaap Depreciation
Depreciation
60000 usd
CY2022 us-gaap Depreciation
Depreciation
38000 usd
CY2023 us-gaap Share Based Compensation
ShareBasedCompensation
156000 usd
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
267000 usd
CY2023 satt Financial Expenses Related To Convertible Loans Warrants And Leases
FinancialExpensesRelatedToConvertibleLoansWarrantsAndLeases
165000 usd
CY2022 satt Financial Expenses Related To Convertible Loans Warrants And Leases
FinancialExpensesRelatedToConvertibleLoansWarrantsAndLeases
320000 usd
CY2023 satt Change In Fair Value Of Convertible Component In Convertible Loans
ChangeInFairValueOfConvertibleComponentInConvertibleLoans
-441000 usd
CY2022 satt Change In Fair Value Of Convertible Component In Convertible Loans
ChangeInFairValueOfConvertibleComponentInConvertibleLoans
117000 usd
CY2023 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
228000 usd
CY2022 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
8000 usd
CY2023 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-9000 usd
CY2022 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
43000 usd
CY2023 us-gaap Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
-48000 usd
CY2022 us-gaap Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
50000 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-932000 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-986000 usd
CY2023 satt Decrease Increase In Restricted Cash
DecreaseIncreaseInRestrictedCash
5000 usd
CY2022 satt Decrease Increase In Restricted Cash
DecreaseIncreaseInRestrictedCash
-14000 usd
CY2023 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
637000 usd
CY2023 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
79000 usd
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
206000 usd
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-721000 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-192000 usd
CY2022 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
114000 usd
CY2023 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
14000 usd
CY2022 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
22000 usd
CY2023 us-gaap Proceeds From Other Short Term Debt
ProceedsFromOtherShortTermDebt
-114000 usd
CY2023 us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
1273000 usd
CY2022 us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
1308000 usd
CY2023 us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
126000 usd
CY2022 us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
278000 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1019000 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1122000 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-634000 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-56000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
810000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
866000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
176000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
810000 usd
CY2023 us-gaap Interest Paid Net
InterestPaidNet
126000 usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
175000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-22928000 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-932000 usd
CY2023 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_843_eus-gaap--UseOfEstimates_zN6amV7krgN1" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.75in; text-align: justify"> </td> <td style="width: 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">a.</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_86D_zhH5ogYYh9M7">Use of estimates</span>:</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 1in; text-align: justify">The preparation of the financial statements in conformity with GAAP requires management to make estimates, judgments and assumptions. The Company’s management believes that the estimates, judgments and assumptions used are reasonable based upon information available at the time they are made. These estimates, judgments and assumptions can affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements, and the reported amounts of expenses during the reporting period. Actual results could differ from those estimates.</p>
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4215571 shares
CY2023 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
CY2022 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
CY2023 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_848_eus-gaap--ConcentrationRiskCreditRisk_zPdruPTJemud" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.75in; text-align: justify"> </td> <td style="width: 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">h.</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_863_zfVoluDf478f">Concentration of credit risks</span>:</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 1in; text-align: justify">Financial instruments that potentially subject the Company to credit risk consist of cash and cash equivalents and restricted bank deposit. Cash and cash equivalents and restricted bank deposit are invested in major banks in Israel and the United States. Such funds in the Israel may be in excess of insured limits and are not insured in other jurisdictions. Management believes that the financial institutions that hold the Company and its subsidiary’ cash and cash equivalents have high credit ratings.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 1in; text-align: justify">The Company, have no off-balance-sheet concentration of credit risk such as foreign exchange contracts, option contracts or other foreign hedging arrangements.</p>
CY2023 us-gaap Share Based Compensation
ShareBasedCompensation
156000 usd
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
267000 usd
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4215571 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4215571 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4215571 shares
CY2022 satt Warrants Granted
WarrantsGranted
0 shares
CY2022 satt Warrrants Granted Weighted Average Exercise Price
WarrrantsGrantedWeightedAverageExercisePrice
0
CY2022 satt Warrants Forfeited
WarrantsForfeited
13750 shares
CY2022 satt Warrrants Forfeited Weighted Average Exercise Price
WarrrantsForfeitedWeightedAverageExercisePrice
2
CY2022 satt Warrants Cancelled
WarrantsCancelled
66000 shares
CY2022 satt Warrrants Cancelled Weighted Average Exercise Price
WarrrantsCancelledWeightedAverageExercisePrice
1.5
CY2022Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
119000 shares
CY2022Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
5.88
CY2023Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
119000 shares
CY2023Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
5.88
CY2023Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
119000 shares
CY2023Q4 satt Class Of Warrant Or Right Outstanding And Exercisable
ClassOfWarrantOrRightOutstandingAndExercisable
119000 shares
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
195000 shares
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.63
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
45000 shares
CY2022 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
1.00
CY2023 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
80000 shares
CY2023 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.10
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
160000 shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.05
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
160000 shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
160000 shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
160000 shares
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
196000 shares
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
370000 shares
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
30000 shares
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
536000 shares
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
5000 shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
531000 shares
CY2023Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
1863000 usd
CY2022Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
1686000 usd
CY2023Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
1863000 usd
CY2022Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
1686000 usd
CY2023Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
1863000 usd
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
1686000 usd
CY2023Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 usd
CY2022Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 usd
CY2023Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
8663000 usd
CY2023 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
228000 usd
CY2022 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-480000 usd
CY2023Q4 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2023Q4 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2023Q4 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2023Q4 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001683168-24-001970-index-headers.html Edgar Link pending
0001683168-24-001970-index.html Edgar Link pending
0001683168-24-001970.txt Edgar Link pending
0001683168-24-001970-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
image_001.jpg Edgar Link pending
image_002.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
sativus_ex3101.htm Edgar Link pending
sativus_ex3102.htm Edgar Link pending
sativus_ex3201.htm Edgar Link pending
sativus_ex3202.htm Edgar Link pending
sativus_i10k-123123.htm Edgar Link pending
satt-20231231.xsd Edgar Link pending
Show.js Edgar Link pending
satt-20231231_lab.xml Edgar Link unprocessable
satt-20231231_def.xml Edgar Link unprocessable
satt-20231231_pre.xml Edgar Link unprocessable
sativus_i10k-123123_htm.xml Edgar Link completed
satt-20231231_cal.xml Edgar Link unprocessable