|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.054B
40.57%
YoY
|
$749.5M
49.37%
YoY
|
$501.8M
8.75%
YoY
|
$461.4M
94.18%
YoY
|
$237.6M
885.83%
YoY
|
| Depreciation, Depletion And Amortization |
$131.8M
13.33%
YoY
|
$116.3M
-57.29%
YoY
|
$272.3M
-0.62%
YoY
|
$274.0M
0.81%
YoY
|
$271.8M
-5.3%
YoY
|
| Cash From Operating Activities |
$1.291B
-3.26%
YoY
|
$1.335B
-13.57%
YoY
|
$1.544B
20.12%
YoY
|
$1.286B
8.05%
YoY
|
$1.190B
5.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$224.8M
-1.46%
YoY
|
$228.1M
-3.61%
YoY
|
$236.7M
10.38%
YoY
|
$214.4M
60.4%
YoY
|
$133.7M
3.99%
YoY
|
| Acquisitions |
$1.059B
253.17%
YoY
|
$299.8M
130.69%
YoY
|
$130.0M
-88.95%
YoY
|
$1.176B
-6.49%
YoY
|
$1.258B
363.38%
YoY
|
| Other Investing Activities |
$1.782M
-71.79%
YoY
|
$6.317M
1400.48%
YoY
|
$421.0K
-180.34%
YoY
|
-$524.0K
-101.68%
YoY
|
$31.23M
-1101.86%
YoY
|
| Cash From Investing Activities |
-$601.8M
-25.64%
YoY
|
-$809.3M
72.84%
YoY
|
-$468.2M
-66.4%
YoY
|
-$1.394B
-2.08%
YoY
|
-$1.423B
218.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$479.0M
12.92%
YoY
|
$424.2M
14.66%
YoY
|
$370.0M
20.6%
YoY
|
$306.8M
20.97%
YoY
|
$253.6M
22.1%
YoY
|
| Common Stock Issuance & Retirement, Net |
$497.8M
148.88%
YoY
|
$200.0M
100.0%
YoY
|
$100.0M
-76.83%
YoY
|
$431.7M
-25.9%
YoY
|
$582.6M
-32.21%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.664B
-357.62%
YoY
|
$645.7M
-163.48%
YoY
|
-$1.017B
650.86%
YoY
|
-$135.5M
-139.93%
YoY
|
$339.3M
-172.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.291B
-3.26%
YoY
|
$1.335B
-13.57%
YoY
|
$1.544B
20.12%
YoY
|
$1.286B
8.05%
YoY
|
$1.190B
5.67%
YoY
|
| Cash From Investing Activities |
-$601.8M
-25.64%
YoY
|
-$809.3M
72.84%
YoY
|
-$468.2M
-66.4%
YoY
|
-$1.394B
-2.08%
YoY
|
-$1.423B
218.85%
YoY
|
| Cash From Financing Activities |
-$1.664B
-357.62%
YoY
|
$645.7M
-163.48%
YoY
|
-$1.017B
650.86%
YoY
|
-$135.5M
-139.93%
YoY
|
$339.3M
-172.34%
YoY
|
| Net Change In Cash |
-$963.6M
-183.82%
YoY
|
$1.150B
1764.51%
YoY
|
$61.66M
-125.03%
YoY
|
-$246.3M
-365.4%
YoY
|
$92.82M
-53.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.291B
-3.26%
YoY
|
$1.335B
-13.57%
YoY
|
$1.544B
20.12%
YoY
|
$1.286B
8.05%
YoY
|
$1.190B
5.67%
YoY
|
| Capital Expenditures |
$224.8M
-1.46%
YoY
|
$228.1M
-3.61%
YoY
|
$236.7M
10.38%
YoY
|
$214.4M
60.4%
YoY
|
$133.7M
3.99%
YoY
|
| Free Cash Flow |
$1.067B
-3.63%
YoY
|
$1.107B
-15.37%
YoY
|
$1.308B
22.07%
YoY
|
$1.071B
1.43%
YoY
|
$1.056B
5.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$184.8M
-3.63%
YoY
|
$370.3M
113.27%
YoY
|
$236.8M
-8.4%
YoY
|
$225.8M
38.67%
YoY
|
$191.8M
24.1%
YoY
|
$173.6M
58.52%
YoY
|
$258.5M
195.74%
YoY
|
$162.8M
-20.04%
YoY
|
$154.5M
52.68%
YoY
|
$109.5M
6.05%
YoY
|
$87.42M
-12.59%
YoY
|
$203.6M
192.95%
YoY
|
$101.2M
-46.34%
YoY
|
$103.3M
111.2%
YoY
|
$100.0M
109.23%
YoY
|
$69.52M
-54.47%
YoY
|
$188.6M
-1705.99%
YoY
|
$48.90M
-53.77%
YoY
|
$47.80M
111.8%
YoY
|
| Depreciation, Depletion And Amortization |
$36.00M
-44.66%
YoY
|
$80.39M
23.54%
YoY
|
$35.70M
-43.79%
YoY
|
$31.70M
20.99%
YoY
|
$65.05M
73.46%
YoY
|
$65.07M
-62.03%
YoY
|
$63.51M
-6.87%
YoY
|
$26.20M
-62.03%
YoY
|
$37.50M
-79.44%
YoY
|
$171.4M
-6.36%
YoY
|
$68.20M
-0.15%
YoY
|
$69.00M
0.73%
YoY
|
$182.4M
167.86%
YoY
|
$183.0M
7.73%
YoY
|
$68.30M
3.17%
YoY
|
$68.50M
-6.42%
YoY
|
$68.10M
-4.76%
YoY
|
$169.9M
-5.82%
YoY
|
$66.20M
-7.8%
YoY
|
| Cash From Operating Activities |
$255.1M
-15.3%
YoY
|
$304.0M
-1.98%
YoY
|
$318.0M
4.39%
YoY
|
$368.1M
-13.51%
YoY
|
$301.2M
2.28%
YoY
|
$310.2M
-28.27%
YoY
|
$304.7M
-2.88%
YoY
|
$425.6M
-12.59%
YoY
|
$294.5M
-5.31%
YoY
|
$432.4M
49.81%
YoY
|
$313.7M
-13.93%
YoY
|
$486.9M
30.85%
YoY
|
$311.0M
6.32%
YoY
|
$288.6M
-3.33%
YoY
|
$364.5M
44.03%
YoY
|
$372.1M
5.48%
YoY
|
$292.5M
2.45%
YoY
|
$298.6M
22.82%
YoY
|
$253.0M
-12.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$48.40M
4.82%
YoY
|
$62.73M
12.92%
YoY
|
$60.05M
-7.26%
YoY
|
$55.87M
11.79%
YoY
|
$46.17M
-20.21%
YoY
|
$55.55M
-11.44%
YoY
|
$64.76M
5.47%
YoY
|
$49.97M
-21.3%
YoY
|
$57.87M
17.78%
YoY
|
$62.72M
-5.1%
YoY
|
$61.40M
-207.01%
YoY
|
$63.50M
-219.9%
YoY
|
$49.14M
29.28%
YoY
|
$66.10M
-252.69%
YoY
|
-$57.38M
63.78%
YoY
|
-$52.96M
71.54%
YoY
|
$38.01M
54.91%
YoY
|
-$43.29M
30.38%
YoY
|
-$35.03M
23.35%
YoY
|
| Acquisitions |
$143.5M
126.38%
YoY
|
N/A
|
$11.81M
-94.31%
YoY
|
$589.2M
1315.82%
YoY
|
$63.39M
226.66%
YoY
|
N/A
|
$207.4M
290.46%
YoY
|
$41.62M
110.1%
YoY
|
$19.41M
-2.63%
YoY
|
N/A
|
$53.11M
-18.47%
YoY
|
$19.81M
-85.69%
YoY
|
$19.93M
-90.74%
YoY
|
N/A
|
$65.14M
12.5%
YoY
|
$138.4M
79.33%
YoY
|
$215.2M
-79.56%
YoY
|
N/A
|
$57.90M
-28.39%
YoY
|
| Other Investing Activities |
-$75.00K
-100.03%
YoY
|
-$118.1M
-56.8%
YoY
|
-$18.26M
-91.27%
YoY
|
-$525.1M
637.13%
YoY
|
$284.4M
3853.29%
YoY
|
-$273.3M
526.24%
YoY
|
-$209.1M
396.78%
YoY
|
-$71.24M
47.79%
YoY
|
$7.195M
-107.37%
YoY
|
-$43.65M
-94.07%
YoY
|
-$42.10M
-12.73%
YoY
|
-$48.20M
-72.75%
YoY
|
-$97.63M
-3984.84%
YoY
|
-$736.2M
620.74%
YoY
|
-$48.24M
-16.88%
YoY
|
-$176.9M
128.55%
YoY
|
$2.513M
-492.04%
YoY
|
-$102.2M
70.82%
YoY
|
-$58.04M
-165.21%
YoY
|
| Cash From Investing Activities |
-$296.8M
-224.55%
YoY
|
-$180.8M
-45.02%
YoY
|
-$78.31M
-71.41%
YoY
|
-$581.0M
379.31%
YoY
|
$238.3M
-379.29%
YoY
|
-$328.9M
209.19%
YoY
|
-$273.9M
164.38%
YoY
|
-$121.2M
8.71%
YoY
|
-$85.31M
-41.87%
YoY
|
-$106.4M
-86.74%
YoY
|
-$103.6M
-1.91%
YoY
|
-$111.5M
-51.48%
YoY
|
-$146.8M
-42.64%
YoY
|
-$802.3M
451.67%
YoY
|
-$105.6M
13.48%
YoY
|
-$229.8M
112.49%
YoY
|
-$255.9M
-76.23%
YoY
|
-$145.4M
56.38%
YoY
|
-$93.07M
-253.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$135.2M
10.57%
YoY
|
N/A
|
N/A
|
N/A
|
$122.3M
13.08%
YoY
|
N/A
|
N/A
|
N/A
|
$108.1M
15.12%
YoY
|
N/A
|
N/A
|
N/A
|
$93.93M
22.19%
YoY
|
N/A
|
N/A
|
N/A
|
$76.87M
21.23%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$106.2M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$431.7M
155.54%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$69.61M
-94.57%
YoY
|
-$143.4M
-112.15%
YoY
|
-$79.80M
21.07%
YoY
|
-$158.3M
-42.76%
YoY
|
-$1.282B
569.83%
YoY
|
$1.180B
-478.61%
YoY
|
-$65.91M
-71.44%
YoY
|
-$276.5M
-11.99%
YoY
|
-$191.4M
170.63%
YoY
|
-$311.6M
-172.35%
YoY
|
-$230.8M
3.93%
YoY
|
-$314.2M
40.11%
YoY
|
-$70.73M
-53.39%
YoY
|
$430.6M
1304.78%
YoY
|
-$222.1M
-6.22%
YoY
|
-$224.3M
43.84%
YoY
|
-$151.8M
-121.64%
YoY
|
$30.65M
-119.81%
YoY
|
-$236.8M
-9.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$255.1M
-15.3%
YoY
|
$304.0M
-1.98%
YoY
|
$318.0M
4.39%
YoY
|
$368.1M
-13.51%
YoY
|
$301.2M
2.28%
YoY
|
$310.2M
-28.27%
YoY
|
$304.7M
-2.88%
YoY
|
$425.6M
-12.59%
YoY
|
$294.5M
-5.31%
YoY
|
$432.4M
49.81%
YoY
|
$313.7M
-13.93%
YoY
|
$486.9M
30.85%
YoY
|
$311.0M
6.32%
YoY
|
$288.6M
-3.33%
YoY
|
$364.5M
44.03%
YoY
|
$372.1M
5.48%
YoY
|
$292.5M
2.45%
YoY
|
$298.6M
22.82%
YoY
|
$253.0M
-12.89%
YoY
|
| Cash From Investing Activities |
-$296.8M
-224.55%
YoY
|
-$180.8M
-45.02%
YoY
|
-$78.31M
-71.41%
YoY
|
-$581.0M
379.31%
YoY
|
$238.3M
-379.29%
YoY
|
-$328.9M
209.19%
YoY
|
-$273.9M
164.38%
YoY
|
-$121.2M
8.71%
YoY
|
-$85.31M
-41.87%
YoY
|
-$106.4M
-86.74%
YoY
|
-$103.6M
-1.91%
YoY
|
-$111.5M
-51.48%
YoY
|
-$146.8M
-42.64%
YoY
|
-$802.3M
451.67%
YoY
|
-$105.6M
13.48%
YoY
|
-$229.8M
112.49%
YoY
|
-$255.9M
-76.23%
YoY
|
-$145.4M
56.38%
YoY
|
-$93.07M
-253.58%
YoY
|
| Cash From Financing Activities |
-$69.61M
-94.57%
YoY
|
-$143.4M
-112.15%
YoY
|
-$79.80M
21.07%
YoY
|
-$158.3M
-42.76%
YoY
|
-$1.282B
569.83%
YoY
|
$1.180B
-478.61%
YoY
|
-$65.91M
-71.44%
YoY
|
-$276.5M
-11.99%
YoY
|
-$191.4M
170.63%
YoY
|
-$311.6M
-172.35%
YoY
|
-$230.8M
3.93%
YoY
|
-$314.2M
40.11%
YoY
|
-$70.73M
-53.39%
YoY
|
$430.6M
1304.78%
YoY
|
-$222.1M
-6.22%
YoY
|
-$224.3M
43.84%
YoY
|
-$151.8M
-121.64%
YoY
|
$30.65M
-119.81%
YoY
|
-$236.8M
-9.69%
YoY
|
| Net Change In Cash |
-$104.5M
-85.93%
YoY
|
-$20.16M
-101.74%
YoY
|
$159.9M
-554.77%
YoY
|
-$371.1M
-1432.07%
YoY
|
-$742.7M
-5648.29%
YoY
|
$1.161B
7910.97%
YoY
|
-$35.16M
69.87%
YoY
|
$27.86M
-54.47%
YoY
|
$13.39M
-85.68%
YoY
|
$14.49M
-117.43%
YoY
|
-$20.70M
-156.27%
YoY
|
$61.20M
-174.68%
YoY
|
$93.48M
-194.25%
YoY
|
-$83.12M
-145.23%
YoY
|
$36.79M
-147.9%
YoY
|
-$81.95M
-192.37%
YoY
|
-$99.19M
-1.43%
YoY
|
$183.8M
-4095.22%
YoY
|
-$76.80M
-186.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$255.1M
-15.3%
YoY
|
$304.0M
-1.98%
YoY
|
$318.0M
4.39%
YoY
|
$368.1M
-13.51%
YoY
|
$301.2M
2.28%
YoY
|
$310.2M
-28.27%
YoY
|
$304.7M
-2.88%
YoY
|
$425.6M
-12.59%
YoY
|
$294.5M
-5.31%
YoY
|
$432.4M
49.81%
YoY
|
$313.7M
-13.93%
YoY
|
$486.9M
30.85%
YoY
|
$311.0M
6.32%
YoY
|
$288.6M
-3.33%
YoY
|
$364.5M
44.03%
YoY
|
$372.1M
5.48%
YoY
|
$292.5M
2.45%
YoY
|
$298.6M
22.82%
YoY
|
$253.0M
-12.89%
YoY
|
| Capital Expenditures |
$48.40M
4.82%
YoY
|
$62.73M
12.92%
YoY
|
$60.05M
-7.26%
YoY
|
$55.87M
11.79%
YoY
|
$46.17M
-20.21%
YoY
|
$55.55M
-11.44%
YoY
|
$64.76M
5.47%
YoY
|
$49.97M
-21.3%
YoY
|
$57.87M
17.78%
YoY
|
$62.72M
-5.1%
YoY
|
$61.40M
-207.01%
YoY
|
$63.50M
-219.9%
YoY
|
$49.14M
29.28%
YoY
|
$66.10M
-252.69%
YoY
|
-$57.38M
63.78%
YoY
|
-$52.96M
71.54%
YoY
|
$38.01M
54.91%
YoY
|
-$43.29M
30.38%
YoY
|
-$35.03M
23.35%
YoY
|
| Free Cash Flow |
$206.7M
-18.95%
YoY
|
$241.3M
-5.23%
YoY
|
$258.0M
7.54%
YoY
|
$312.2M
-16.88%
YoY
|
$255.0M
7.79%
YoY
|
$254.6M
-31.13%
YoY
|
$239.9M
-4.92%
YoY
|
$375.6M
-11.28%
YoY
|
$236.6M
-9.65%
YoY
|
$369.7M
66.13%
YoY
|
$252.3M
-40.19%
YoY
|
$423.4M
-0.39%
YoY
|
$261.8M
2.89%
YoY
|
$222.5M
-34.9%
YoY
|
$421.8M
46.43%
YoY
|
$425.1M
10.8%
YoY
|
$254.5M
-2.49%
YoY
|
$341.9M
23.73%
YoY
|
$288.1M
-9.66%
YoY
|
Loading...