|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$808.4M
61.49%
YoY
|
$388.5M
-18.49%
YoY
|
$306.0M
-51.97%
YoY
|
$332.4M
-55.65%
YoY
|
$500.6M
-26.68%
YoY
|
$476.6M
6.58%
YoY
|
$637.1M
-8.47%
YoY
|
$749.5M
2.97%
YoY
|
$682.7M
-13.72%
YoY
|
$447.2M
121.44%
YoY
|
$696.0M
218.36%
YoY
|
$727.9M
-19.25%
YoY
|
$791.2M
-35.28%
YoY
|
$201.9M
-72.63%
YoY
|
$218.6M
-82.19%
YoY
|
$901.4M
-37.79%
YoY
|
$1.223B
24.83%
YoY
|
$737.7M
82.57%
YoY
|
$1.228B
296.58%
YoY
|
| Cash & Equivalents |
$808.4M
61.49%
YoY
|
$388.5M
-18.49%
YoY
|
$306.0M
-51.97%
YoY
|
$332.4M
-55.65%
YoY
|
$500.6M
-26.68%
YoY
|
$476.6M
6.58%
YoY
|
$637.1M
-8.47%
YoY
|
$749.5M
2.97%
YoY
|
$682.7M
-13.72%
YoY
|
$447.2M
121.44%
YoY
|
$696.0M
218.36%
YoY
|
$727.9M
-19.25%
YoY
|
$791.2M
-35.28%
YoY
|
$201.9M
-72.63%
YoY
|
$218.6M
-82.19%
YoY
|
$901.4M
-37.79%
YoY
|
$1.223B
24.83%
YoY
|
$737.7M
82.57%
YoY
|
$1.228B
296.58%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$159.4M
46.91%
YoY
|
$160.1M
48.89%
YoY
|
$115.4M
6.08%
YoY
|
$107.3M
-2.45%
YoY
|
$108.5M
-2.08%
YoY
|
$107.6M
-5.07%
YoY
|
$108.8M
-6.02%
YoY
|
$109.9M
-6.0%
YoY
|
$110.8M
-4.92%
YoY
|
$113.3M
-3.07%
YoY
|
$115.7M
41.77%
YoY
|
$117.0M
56.4%
YoY
|
$116.5M
56.16%
YoY
|
$116.9M
61.44%
YoY
|
$81.65M
14.59%
YoY
|
$74.78M
7.77%
YoY
|
$74.62M
6.01%
YoY
|
$72.40M
-3.61%
YoY
|
$71.25M
-6.73%
YoY
|
| Goodwill |
$1.035B
41.31%
YoY
|
$1.035B
41.28%
YoY
|
$754.6M
3.03%
YoY
|
$732.4M
0.0%
YoY
|
$732.4M
0.0%
YoY
|
$732.4M
0.0%
YoY
|
$732.4M
0.06%
YoY
|
$732.4M
-0.07%
YoY
|
$732.4M
0.55%
YoY
|
$732.4M
52.49%
YoY
|
$732.0M
155.39%
YoY
|
$732.9M
155.72%
YoY
|
$728.4M
154.15%
YoY
|
$480.3M
90.49%
YoY
|
$286.6M
13.66%
YoY
|
$286.6M
29.58%
YoY
|
$286.6M
29.58%
YoY
|
$252.2M
14.01%
YoY
|
$252.2M
14.01%
YoY
|
| Intangibles |
$185.0M
178.7%
YoY
|
$195.7M
172.86%
YoY
|
$76.29M
-1.47%
YoY
|
$61.33M
-26.5%
YoY
|
$66.37M
-25.74%
YoY
|
$71.72M
-25.01%
YoY
|
$77.43M
-24.38%
YoY
|
$83.45M
-23.94%
YoY
|
$89.38M
-23.88%
YoY
|
$95.65M
26.76%
YoY
|
$102.4M
451.03%
YoY
|
$109.7M
446.88%
YoY
|
$117.4M
444.85%
YoY
|
$75.45M
408.26%
YoY
|
$18.58M
15.04%
YoY
|
$20.06M
42.22%
YoY
|
$21.55M
40.09%
YoY
|
$14.85M
-11.35%
YoY
|
$16.15M
-11.07%
YoY
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$62.30M
-33.44%
YoY
|
$66.58M
-35.35%
YoY
|
$74.68M
-21.24%
YoY
|
$87.33M
-19.77%
YoY
|
$93.60M
-16.09%
YoY
|
$103.0M
-9.05%
YoY
|
$94.82M
-72.05%
YoY
|
$108.9M
-14.92%
YoY
|
$111.5M
-10.27%
YoY
|
$113.2M
19.88%
YoY
|
$339.2M
63.02%
YoY
|
$127.9M
-33.84%
YoY
|
$124.3M
-35.52%
YoY
|
$94.46M
-53.21%
YoY
|
$208.1M
35.45%
YoY
|
$193.4M
25.19%
YoY
|
$192.8M
26.29%
YoY
|
$201.9M
24.44%
YoY
|
$153.6M
-1.98%
YoY
|
| Total Long-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
$21.15B
34.4%
YoY
|
$20.84B
37.33%
YoY
|
$16.68B
9.95%
YoY
|
$15.94B
6.64%
YoY
|
$15.73B
6.09%
YoY
|
$15.18B
4.09%
YoY
|
$15.17B
2.33%
YoY
|
$14.95B
-0.59%
YoY
|
$14.83B
-2.79%
YoY
|
$14.58B
20.04%
YoY
|
$14.82B
43.28%
YoY
|
$15.04B
39.13%
YoY
|
$15.26B
39.9%
YoY
|
$12.15B
25.45%
YoY
|
$10.35B
4.57%
YoY
|
$10.81B
16.04%
YoY
|
$10.90B
23.75%
YoY
|
$9.681B
16.05%
YoY
|
$9.893B
19.37%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$377.5M
87.67%
YoY
|
$389.0M
67.62%
YoY
|
$236.2M
12.4%
YoY
|
$186.1M
-29.0%
YoY
|
$201.1M
-38.44%
YoY
|
$232.1M
-38.04%
YoY
|
$210.2M
-23.85%
YoY
|
$262.1M
-9.67%
YoY
|
$326.7M
22.09%
YoY
|
$374.6M
117.74%
YoY
|
$276.0M
193.02%
YoY
|
$290.2M
162.4%
YoY
|
$267.6M
121.3%
YoY
|
$172.0M
41.47%
YoY
|
$94.19M
-10.72%
YoY
|
$110.6M
-7.85%
YoY
|
$120.9M
10.73%
YoY
|
$121.6M
1.67%
YoY
|
$105.5M
17.88%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$377.5M
87.67%
YoY
|
$389.0M
67.62%
YoY
|
$236.2M
12.4%
YoY
|
$186.1M
-29.0%
YoY
|
$201.1M
-38.44%
YoY
|
$232.1M
-38.04%
YoY
|
$210.2M
-23.85%
YoY
|
$262.1M
-9.67%
YoY
|
$326.7M
22.09%
YoY
|
$374.6M
117.74%
YoY
|
$276.0M
193.02%
YoY
|
$290.2M
162.4%
YoY
|
$267.6M
121.3%
YoY
|
$172.0M
41.47%
YoY
|
$94.19M
-10.72%
YoY
|
$110.6M
-7.85%
YoY
|
$120.9M
10.73%
YoY
|
$121.6M
1.67%
YoY
|
$105.5M
17.88%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$112.8M
5.32%
YoY
|
$112.8M
5.42%
YoY
|
$107.5M
0.62%
YoY
|
$107.3M
0.62%
YoY
|
$107.1M
0.62%
YoY
|
$107.0M
0.62%
YoY
|
$106.8M
0.75%
YoY
|
$106.6M
0.63%
YoY
|
$106.5M
0.63%
YoY
|
$106.3M
25.75%
YoY
|
$106.0M
47.52%
YoY
|
$106.0M
47.62%
YoY
|
$105.8M
47.53%
YoY
|
$84.53M
18.06%
YoY
|
$71.86M
0.36%
YoY
|
$71.79M
0.4%
YoY
|
$71.72M
0.44%
YoY
|
$71.60M
0.28%
YoY
|
$71.60M
0.42%
YoY
|
| Other Long-Term Liabilities |
$181.1M
17.09%
YoY
|
$193.4M
16.11%
YoY
|
$174.7M
3.42%
YoY
|
$167.4M
6.37%
YoY
|
$154.7M
0.96%
YoY
|
$166.6M
1.37%
YoY
|
$169.0M
-3.0%
YoY
|
$157.4M
5.97%
YoY
|
$153.2M
12.49%
YoY
|
$164.4M
9.69%
YoY
|
$174.2M
38.28%
YoY
|
$148.5M
34.02%
YoY
|
$136.2M
21.48%
YoY
|
$149.8M
36.34%
YoY
|
$126.0M
37.4%
YoY
|
$110.8M
3.98%
YoY
|
$112.1M
24.43%
YoY
|
$109.9M
24.24%
YoY
|
$91.68M
16.27%
YoY
|
| Total Long-Term Liabilities |
$294.0M
12.28%
YoY
|
$306.2M
11.93%
YoY
|
$282.2M
2.34%
YoY
|
$274.7M
4.05%
YoY
|
$261.8M
0.82%
YoY
|
$273.6M
1.08%
YoY
|
$275.8M
58.31%
YoY
|
$264.0M
3.75%
YoY
|
$259.7M
7.3%
YoY
|
$270.7M
15.49%
YoY
|
$174.2M
38.28%
YoY
|
$254.5M
129.65%
YoY
|
$242.0M
115.84%
YoY
|
$234.4M
113.26%
YoY
|
$126.0M
37.4%
YoY
|
$110.8M
3.98%
YoY
|
$112.1M
24.43%
YoY
|
$109.9M
24.24%
YoY
|
$91.68M
16.27%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$377.5M
87.67%
YoY
|
$389.0M
67.62%
YoY
|
$236.2M
12.4%
YoY
|
$186.1M
-29.0%
YoY
|
$201.1M
-38.44%
YoY
|
$232.1M
-38.04%
YoY
|
$210.2M
-23.85%
YoY
|
$262.1M
-9.67%
YoY
|
$326.7M
22.09%
YoY
|
$374.6M
117.74%
YoY
|
$276.0M
193.02%
YoY
|
$290.2M
162.4%
YoY
|
$267.6M
121.3%
YoY
|
$172.0M
41.47%
YoY
|
$94.19M
-10.72%
YoY
|
$110.6M
-7.85%
YoY
|
$120.9M
10.73%
YoY
|
$121.6M
1.67%
YoY
|
$105.5M
17.88%
YoY
|
| Total Long-Term Liabilities |
$294.0M
12.28%
YoY
|
$306.2M
11.93%
YoY
|
$282.2M
2.34%
YoY
|
$274.7M
4.05%
YoY
|
$261.8M
0.82%
YoY
|
$273.6M
1.08%
YoY
|
$275.8M
58.31%
YoY
|
$264.0M
3.75%
YoY
|
$259.7M
7.3%
YoY
|
$270.7M
15.49%
YoY
|
$174.2M
38.28%
YoY
|
$254.5M
129.65%
YoY
|
$242.0M
115.84%
YoY
|
$234.4M
113.26%
YoY
|
$126.0M
37.4%
YoY
|
$110.8M
3.98%
YoY
|
$112.1M
24.43%
YoY
|
$109.9M
24.24%
YoY
|
$91.68M
16.27%
YoY
|
| Total Liabilities |
$18.08B
33.93%
YoY
|
$17.79B
36.89%
YoY
|
$14.30B
10.21%
YoY
|
$13.67B
6.64%
YoY
|
$13.50B
6.22%
YoY
|
$12.99B
4.18%
YoY
|
$12.97B
1.56%
YoY
|
$12.82B
-1.28%
YoY
|
$12.71B
-3.73%
YoY
|
$12.47B
18.35%
YoY
|
$12.77B
41.04%
YoY
|
$12.99B
36.97%
YoY
|
$13.20B
38.29%
YoY
|
$10.54B
25.89%
YoY
|
$9.057B
5.28%
YoY
|
$9.482B
16.57%
YoY
|
$9.549B
24.71%
YoY
|
$8.371B
16.07%
YoY
|
$8.603B
19.66%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$614.9M
13.3%
YoY
|
$603.8M
14.65%
YoY
|
$590.4M
16.21%
YoY
|
$569.8M
15.63%
YoY
|
$542.7M
13.52%
YoY
|
$526.6M
12.7%
YoY
|
$508.0M
12.12%
YoY
|
$492.8M
12.75%
YoY
|
$478.0M
13.47%
YoY
|
$467.3M
10.25%
YoY
|
$453.1M
N/A
|
$437.1M
N/A
|
$421.3M
N/A
|
$423.9M
18.2%
YoY
|
N/A
|
N/A
|
N/A
|
$358.6M
39.69%
YoY
|
N/A
|
| Common Stock |
$9.878M
14.42%
YoY
|
$9.873M
14.43%
YoY
|
$8.864M
2.9%
YoY
|
$8.673M
1.68%
YoY
|
$8.633M
1.64%
YoY
|
$8.628M
1.67%
YoY
|
$8.614M
1.16%
YoY
|
$8.530M
0.25%
YoY
|
$8.494M
0.39%
YoY
|
$8.486M
18.49%
YoY
|
$8.515M
38.5%
YoY
|
$8.509M
38.56%
YoY
|
$8.461M
38.16%
YoY
|
$7.162M
22.43%
YoY
|
$6.148M
5.36%
YoY
|
$6.141M
10.77%
YoY
|
$6.124M
10.76%
YoY
|
$5.850M
5.9%
YoY
|
$5.835M
5.76%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$31.37M
64.5%
YoY
|
$21.36M
11.85%
YoY
|
$20.80M
11.37%
YoY
|
$20.79M
10.93%
YoY
|
$19.07M
13.89%
YoY
|
$19.10M
14.27%
YoY
|
$18.68M
33.1%
YoY
|
$18.74M
32.27%
YoY
|
$16.75M
27.71%
YoY
|
$16.71M
28.35%
YoY
|
$14.04M
N/A
|
$14.17M
N/A
|
$13.11M
N/A
|
$13.02M
23.18%
YoY
|
N/A
|
N/A
|
N/A
|
$10.57M
27.57%
YoY
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
481.3K shares
18.8%
YoY
|
N/A
|
N/A
|
N/A
|
405.1K shares
18.54%
YoY
|
N/A
|
| Shareholders Equity |
$2.718B
21.88%
YoY
|
$2.713B
24.25%
YoY
|
$2.378B
8.4%
YoY
|
$2.272B
6.63%
YoY
|
$2.230B
5.29%
YoY
|
$2.183B
3.57%
YoY
|
$2.194B
7.1%
YoY
|
$2.130B
3.72%
YoY
|
$2.118B
3.25%
YoY
|
$2.108B
31.12%
YoY
|
$2.048B
59.06%
YoY
|
$2.054B
54.49%
YoY
|
$2.051B
51.23%
YoY
|
$1.608B
22.66%
YoY
|
$1.288B
-0.21%
YoY
|
$1.330B
12.45%
YoY
|
$1.356B
17.39%
YoY
|
$1.311B
15.95%
YoY
|
$1.291B
17.5%
YoY
|
| Total Liabilities & Shareholders Equity |
$21.15B
34.4%
YoY
|
$20.84B
37.33%
YoY
|
$16.68B
9.95%
YoY
|
$15.94B
6.64%
YoY
|
$15.73B
6.09%
YoY
|
$15.18B
4.09%
YoY
|
$15.17B
2.33%
YoY
|
$14.95B
-0.59%
YoY
|
$14.83B
-2.79%
YoY
|
$14.58B
20.04%
YoY
|
$14.82B
43.28%
YoY
|
$15.04B
39.13%
YoY
|
$15.26B
39.9%
YoY
|
$12.15B
25.45%
YoY
|
$10.35B
4.57%
YoY
|
$10.81B
16.04%
YoY
|
$10.90B
23.75%
YoY
|
$9.681B
16.05%
YoY
|
$9.893B
19.37%
YoY
|
Loading...