|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$28.06M
666.04%
YoY
|
$3.662M
-26.05%
YoY
|
$4.953M
41.91%
YoY
|
$3.490M
-15.9%
YoY
|
$4.150M
3.23%
YoY
|
| Cost Of Revenue |
N/A
|
$2.756M
-19.41%
YoY
|
$3.420M
57.33%
YoY
|
$2.174M
-43.83%
YoY
|
$3.870M
115.0%
YoY
|
| Gross Profit |
N/A
|
$906.3K
-40.87%
YoY
|
$1.533M
16.45%
YoY
|
$1.316M
370.04%
YoY
|
$280.0K
-87.39%
YoY
|
| Selling, General & Admin |
$42.39M
647.75%
YoY
|
$5.669M
-28.79%
YoY
|
$7.961M
-26.78%
YoY
|
$10.87M
68.31%
YoY
|
$6.460M
146.56%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$4.000K
-44.07%
YoY
|
$7.152K
-30.49%
YoY
|
$10.29K
-1.81%
YoY
|
$10.48K
-96.12%
YoY
|
$270.0K
800.0%
YoY
|
| Operating Expenses |
$201.0M
3445.66%
YoY
|
$5.669M
-45.62%
YoY
|
$10.43M
-33.16%
YoY
|
$15.60M
-47.58%
YoY
|
$29.76M
1035.88%
YoY
|
| Operating Profit |
-$733.9M
15308.79%
YoY
|
-$4.763M
-46.44%
YoY
|
-$8.893M
-37.74%
YoY
|
-$14.28M
-51.55%
YoY
|
-$29.48M
7270.0%
YoY
|
| Interest Expense |
N/A
|
N/A
|
$1.150M
953.76%
YoY
|
$109.2K
263.88%
YoY
|
$30.00K
50.0%
YoY
|
| Other Income/Expense, Net |
$447.0K
54.62%
YoY
|
$289.1K
-112.36%
YoY
|
-$2.340M
-1442.82%
YoY
|
$174.2K
N/A
|
N/A
|
| Pretax Income |
-$733.5M
16294.51%
YoY
|
-$4.474M
-60.17%
YoY
|
-$11.23M
-20.38%
YoY
|
-$14.11M
-74.63%
YoY
|
-$55.62M
2548.57%
YoY
|
| Income Tax |
$1.046M
-450962.07%
YoY
|
-$232.00
-101.48%
YoY
|
$15.71K
-221.25%
YoY
|
-$12.96K
-229.55%
YoY
|
$10.00K
-103.03%
YoY
|
| Net Earnings |
-$734.6M
-7373.41%
YoY
|
$10.10M
-170.91%
YoY
|
-$14.24M
-6.5%
YoY
|
-$15.23M
-72.62%
YoY
|
-$55.64M
2957.14%
YoY
|
| Basic Earnings Per Share |
-$7.37
-351.54%
YoY
|
$2.93
-156.67%
YoY
|
-$5.17
-15.66%
YoY
|
-$6.13
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$7.37
-421.83%
YoY
|
$2.29
-144.29%
YoY
|
-$5.17
-15.66%
YoY
|
-$6.13
-84.24%
YoY
|
-$38.90
541.91%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
99.72M shares
2796.07%
YoY
|
3.443M
24.71%
YoY
|
2.761M shares
10.97%
YoY
|
2.488M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
99.72M shares
2364.0%
YoY
|
4.047M
46.58%
YoY
|
2.761M shares
10.97%
YoY
|
2.488M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$12.06M
1525.66%
YoY
|
N/A
|
$10.84M
1129.86%
YoY
|
$697.3K
-28.94%
YoY
|
$741.7K
-24.0%
YoY
|
N/A
|
$881.7K
-73.04%
YoY
|
$981.3K
-26.96%
YoY
|
$975.9K
-20.83%
YoY
|
$4.953M
N/A
|
$3.270M
N/A
|
$1.344M
N/A
|
$1.233M
N/A
|
N/A
|
$1.160M
N/A
|
$1.350M
-12.9%
YoY
|
$1.240M
-13.29%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
$488.2K
-30.37%
YoY
|
$609.9K
-11.44%
YoY
|
N/A
|
$709.0K
-66.71%
YoY
|
$701.1K
-25.58%
YoY
|
$688.7K
-18.27%
YoY
|
$3.420M
N/A
|
$2.130M
N/A
|
$942.2K
N/A
|
$842.7K
N/A
|
N/A
|
$470.0K
N/A
|
$420.0K
-20.75%
YoY
|
$460.0K
-4.17%
YoY
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
$209.1K
-25.36%
YoY
|
$131.8K
-54.11%
YoY
|
N/A
|
$172.6K
-84.86%
YoY
|
$280.1K
-30.2%
YoY
|
$287.2K
-26.37%
YoY
|
$1.533M
N/A
|
$1.140M
N/A
|
$401.3K
N/A
|
$390.1K
N/A
|
N/A
|
$690.0K
N/A
|
$930.0K
-9.71%
YoY
|
$780.0K
-18.75%
YoY
|
| Selling, General & Admin |
$9.876M
834.04%
YoY
|
N/A
|
$12.05M
1141.69%
YoY
|
$2.333M
57.15%
YoY
|
$1.057M
-46.38%
YoY
|
N/A
|
$970.1K
-73.05%
YoY
|
$1.485M
-30.52%
YoY
|
$1.972M
-3.58%
YoY
|
$7.961M
N/A
|
$3.600M
N/A
|
$2.137M
N/A
|
$2.045M
N/A
|
N/A
|
$720.0K
N/A
|
$720.0K
-5.26%
YoY
|
$710.0K
-18.39%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$140.0K
-6.67%
YoY
|
$140.0K
-17.65%
YoY
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
$894.00
-59.4%
YoY
|
N/A
|
$1.544K
-99.23%
YoY
|
$2.140K
-28.81%
YoY
|
$2.202K
-24.1%
YoY
|
-$493.1K
N/A
|
$200.0K
N/A
|
$3.006K
N/A
|
$2.901K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$202.0M
19002.48%
YoY
|
N/A
|
$19.56M
1916.0%
YoY
|
$2.333M
57.15%
YoY
|
$1.057M
-46.38%
YoY
|
N/A
|
$970.1K
-73.05%
YoY
|
$1.485M
-30.52%
YoY
|
$1.972M
-3.58%
YoY
|
$7.961M
N/A
|
$3.600M
N/A
|
$2.137M
N/A
|
$2.045M
N/A
|
N/A
|
$720.0K
N/A
|
$850.0K
-6.59%
YoY
|
$850.0K
-17.48%
YoY
|
| Operating Profit |
-$684.6M
73865.04%
YoY
|
N/A
|
$104.9M
-13257.27%
YoY
|
-$103.4M
8482.47%
YoY
|
-$925.5K
-45.07%
YoY
|
N/A
|
-$797.4K
-67.58%
YoY
|
-$1.205M
-30.6%
YoY
|
-$1.685M
1.79%
YoY
|
-$6.428M
N/A
|
-$2.460M
N/A
|
-$1.736M
N/A
|
-$1.655M
N/A
|
N/A
|
-$30.00K
N/A
|
$80.00K
-33.33%
YoY
|
-$70.00K
0.0%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$324.2K
44.81%
YoY
|
-$2.327M
N/A
|
-$230.0K
N/A
|
-$430.0K
N/A
|
$223.9K
N/A
|
N/A
|
$0.00
N/A
|
$10.00K
-150.0%
YoY
|
$0.00
-100.0%
YoY
|
| Other Income/Expense, Net |
$201.0K
1629.78%
YoY
|
N/A
|
$118.9K
635.25%
YoY
|
$36.94K
-88.84%
YoY
|
$11.62K
-116.54%
YoY
|
N/A
|
$16.18K
-261.78%
YoY
|
$331.0K
-149.82%
YoY
|
-$70.27K
-85.15%
YoY
|
-$12.61K
N/A
|
-$10.00K
N/A
|
-$664.4K
N/A
|
-$473.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$684.4M
74783.47%
YoY
|
N/A
|
$105.0M
-13544.95%
YoY
|
-$103.3M
11730.13%
YoY
|
-$913.9K
-47.93%
YoY
|
N/A
|
-$781.3K
-71.06%
YoY
|
-$873.6K
-63.6%
YoY
|
-$1.755M
-17.54%
YoY
|
-$11.23M
N/A
|
-$2.700M
N/A
|
-$2.400M
N/A
|
-$2.129M
N/A
|
N/A
|
-$30.00K
N/A
|
$90.00K
-10.0%
YoY
|
-$70.00K
-22.22%
YoY
|
| Income Tax |
$1.183M
42029.63%
YoY
|
N/A
|
$792.3K
11664.6%
YoY
|
$27.29K
-36.7%
YoY
|
$2.808K
-50.51%
YoY
|
N/A
|
$6.735K
N/A
|
$43.10K
610.0%
YoY
|
$5.674K
-80.19%
YoY
|
$15.71K
N/A
|
$0.00
N/A
|
$6.071K
N/A
|
$28.64K
N/A
|
N/A
|
N/A
|
$40.00K
-20.0%
YoY
|
-$40.00K
N/A
|
| Net Earnings |
-$685.6M
70221.09%
YoY
|
N/A
|
$104.3M
-11880.2%
YoY
|
-$103.4M
22239.5%
YoY
|
-$974.9K
-107.89%
YoY
|
N/A
|
-$885.1K
-68.94%
YoY
|
-$463.0K
-86.55%
YoY
|
$12.35M
-537.37%
YoY
|
-$14.24M
N/A
|
-$2.850M
N/A
|
-$3.441M
N/A
|
-$2.824M
N/A
|
N/A
|
-$20.00K
N/A
|
$100.0K
-9.09%
YoY
|
-$10.00K
-95.65%
YoY
|
| Basic Earnings Per Share |
-$3.25
76.63%
YoY
|
N/A
|
$0.70
-380.0%
YoY
|
-$4.27
2950.0%
YoY
|
-$1.84
-146.46%
YoY
|
N/A
|
-$0.25
-75.0%
YoY
|
-$0.14
-88.71%
YoY
|
$3.96
-492.08%
YoY
|
N/A
|
-$1.00
N/A
|
-$1.24
N/A
|
-$1.01
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$3.25
76.63%
YoY
|
N/A
|
$0.62
-348.0%
YoY
|
-$4.27
2568.75%
YoY
|
-$1.84
-154.76%
YoY
|
N/A
|
-$0.25
-74.75%
YoY
|
-$0.16
-87.1%
YoY
|
$3.36
-432.67%
YoY
|
-$5.15
N/A
|
-$0.99
N/A
|
-$1.24
N/A
|
-$1.01
N/A
|
N/A
|
-$0.07
N/A
|
$0.35
-32.69%
YoY
|
-$0.03
-97.9%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
197.2M shares
2756.11%
YoY
|
196.7M shares
5386.02%
YoY
|
168.9M shares
4710.54%
YoY
|
659.7K shares
-80.38%
YoY
|
6.903M
110.04%
YoY
|
3.585M
N/A
|
3.510M
22.58%
YoY
|
3.362M shares
19.46%
YoY
|
3.287M shares
16.8%
YoY
|
N/A
|
2.864M
N/A
|
2.814M
N/A
|
2.814M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
210.9M shares
39594.2%
YoY
|
N/A
|
167.2M shares
3848.23%
YoY
|
24.20M shares
487.25%
YoY
|
531.2K shares
-85.17%
YoY
|
N/A
|
4.234M
47.86%
YoY
|
4.121M
46.46%
YoY
|
3.582M shares
27.29%
YoY
|
N/A
|
2.864M
N/A
|
2.814M
N/A
|
2.814M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...