|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
|
|---|---|---|---|
| Revenues | |||
| Revenue from staking, net | |||
| Revenue from affiliate marketing | |||
| Total revenue | |||
| Cost of revenues | |||
| Gross profit | |||
| Realized gain on crypto assets, net | |||
| Unrealized loss on crypto assets at fair value, net | |||
| Total losses from operations | |||
| Operating expenses | |||
| Cost of revenues from affiliate marketing | |||
| Selling, general, and administrative expenses | |||
| Goodwill and Intangible Asset Impairment | |||
| Stock-based compensation, related party | |||
| Impairment loss of crypto assets at cost | |||
| Total operating expenses | |||
| Operating loss | |||
| Other income and expense | |||
| Interest income | |||
| Interest expense | |||
| Other income | |||
| Change in fair value of convertible debenture | |||
| Change in fair value of convertible debenture and warrant liabilities | |||
| Total other income | |||
| Net loss before income taxes | |||
| Income tax expense | |||
| Net loss from continuing operations | |||
| Net income (loss) from discontinued operations, net of tax | |||
| Net loss | |||
| Net income (loss) | |||
| Numerator for basic and diluted net income (loss) per share: | |||
| Net loss from continuing operations basic | |||
| Net loss from continuing operations diluted | |||
| Net income (loss) from discontinued operations basic | |||
| Net income (loss) from discontinued operations diluted | |||
| Net income (loss) | |||
| Total Numerator for diluted net loss per share | |||
| Denominator for net loss per share: | |||
| Basic weighted average shares for continuing and discontinued operations | |||
| Diluted weighted average shares for continuing and discontinued operations | |||
| Net earnings (loss) per share: | |||
| Net income (loss) from continuing operations per share - basic | |||
| Net income (loss) from discontinued operations per share – basic | |||
| Net income (loss) per share - basic | |||
| Net income (loss) from continuing operations per share - diluted | |||
| Net income (loss) from discontinued operations per share – diluted | |||
| Net income (loss) per share - diluted |
Loading...