|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$13.97M
21.83%
YoY
|
$11.47M
-5.17%
YoY
|
$12.10M
-3.4%
YoY
|
$12.52M
-31.5%
YoY
|
$18.28M
22.36%
YoY
|
| Depreciation, Depletion And Amortization |
$2.198M
2.19%
YoY
|
$2.151M
-3.76%
YoY
|
$2.235M
1.78%
YoY
|
$2.196M
-64.69%
YoY
|
$6.220M
-7.85%
YoY
|
| Cash From Operating Activities |
$24.04M
154.35%
YoY
|
$9.451M
-32.44%
YoY
|
$13.99M
-45.29%
YoY
|
$25.57M
48.14%
YoY
|
$17.26M
-27.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.602M
111.72%
YoY
|
$1.229M
28.29%
YoY
|
$958.0K
-49.47%
YoY
|
$1.896M
-178.02%
YoY
|
-$2.430M
22.73%
YoY
|
| Acquisitions |
$3.014M
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$65.48M
136.24%
YoY
|
-$27.72M
68.69%
YoY
|
-$16.43M
-89.97%
YoY
|
-$163.8M
135.44%
YoY
|
-$69.56M
25.92%
YoY
|
| Cash From Investing Activities |
-$68.09M
135.2%
YoY
|
-$28.95M
66.46%
YoY
|
-$17.39M
-89.5%
YoY
|
-$165.7M
130.13%
YoY
|
-$71.99M
25.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.686M
19.25%
YoY
|
$4.768M
37.37%
YoY
|
$3.471M
-41.17%
YoY
|
$5.900M
-161.97%
YoY
|
-$9.520M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$89.66M
299.2%
YoY
|
$22.46M
-1647.9%
YoY
|
-$1.451M
-107.88%
YoY
|
$18.41M
-71.03%
YoY
|
$63.55M
-56.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$24.04M
154.35%
YoY
|
$9.451M
-32.44%
YoY
|
$13.99M
-45.29%
YoY
|
$25.57M
48.14%
YoY
|
$17.26M
-27.81%
YoY
|
| Cash From Investing Activities |
-$68.09M
135.2%
YoY
|
-$28.95M
66.46%
YoY
|
-$17.39M
-89.5%
YoY
|
-$165.7M
130.13%
YoY
|
-$71.99M
25.81%
YoY
|
| Cash From Financing Activities |
$89.66M
299.2%
YoY
|
$22.46M
-1647.9%
YoY
|
-$1.451M
-107.88%
YoY
|
$18.41M
-71.03%
YoY
|
$63.55M
-56.75%
YoY
|
| Net Change In Cash |
-$44.05M
-1586.53%
YoY
|
$2.963M
-161.07%
YoY
|
-$4.852M
-96.01%
YoY
|
-$121.7M
-1479.75%
YoY
|
$8.820M
-92.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.04M
154.35%
YoY
|
$9.451M
-32.44%
YoY
|
$13.99M
-45.29%
YoY
|
$25.57M
48.14%
YoY
|
$17.26M
-27.81%
YoY
|
| Capital Expenditures |
$2.602M
111.72%
YoY
|
$1.229M
28.29%
YoY
|
$958.0K
-49.47%
YoY
|
$1.896M
-178.02%
YoY
|
-$2.430M
22.73%
YoY
|
| Free Cash Flow |
$21.44M
160.73%
YoY
|
$8.222M
-36.9%
YoY
|
$13.03M
-44.95%
YoY
|
$23.67M
20.23%
YoY
|
$19.69M
-23.95%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.296M
99.07%
YoY
|
$3.912M
7.86%
YoY
|
$4.046M
71.88%
YoY
|
$3.852M
23.74%
YoY
|
$2.158M
-8.87%
YoY
|
$3.627M
-6.45%
YoY
|
$2.354M
-12.39%
YoY
|
$3.113M
1.24%
YoY
|
$2.368M
-3.35%
YoY
|
$3.877M
9.92%
YoY
|
$2.687M
-19.6%
YoY
|
$3.075M
8.5%
YoY
|
$2.450M
-12.9%
YoY
|
$3.527M
5.92%
YoY
|
$3.342M
-18.49%
YoY
|
$2.834M
-24.65%
YoY
|
$2.813M
-60.27%
YoY
|
$3.330M
-37.87%
YoY
|
$4.100M
-21.9%
YoY
|
| Depreciation, Depletion And Amortization |
$582.0K
6.99%
YoY
|
$1.192M
30.42%
YoY
|
$1.061M
15.2%
YoY
|
$1.033M
18.06%
YoY
|
$544.0K
-1.45%
YoY
|
$914.0K
6.65%
YoY
|
$921.0K
-0.97%
YoY
|
$875.0K
-4.89%
YoY
|
$552.0K
1.1%
YoY
|
$857.0K
-3.6%
YoY
|
$930.0K
-2.62%
YoY
|
$920.0K
-13.21%
YoY
|
$546.0K
-50.81%
YoY
|
$889.0K
-41.9%
YoY
|
$955.0K
-37.17%
YoY
|
$1.060M
-28.38%
YoY
|
$1.110M
-34.32%
YoY
|
$1.530M
-15.0%
YoY
|
$1.520M
-16.94%
YoY
|
| Cash From Operating Activities |
-$2.996M
-144.7%
YoY
|
$8.270M
38.85%
YoY
|
$12.69M
250.48%
YoY
|
-$3.625M
735.25%
YoY
|
$6.703M
2076.3%
YoY
|
$5.956M
-12.01%
YoY
|
$3.621M
-55.52%
YoY
|
-$434.0K
-113.45%
YoY
|
$308.0K
-107.44%
YoY
|
$6.769M
-46.92%
YoY
|
$8.140M
-10.79%
YoY
|
$3.226M
-37.5%
YoY
|
-$4.141M
181.7%
YoY
|
$12.75M
13.35%
YoY
|
$9.125M
129.85%
YoY
|
$5.162M
76.78%
YoY
|
-$1.470M
67.05%
YoY
|
$11.25M
-39.32%
YoY
|
$3.970M
-30.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$698.0K
147.52%
YoY
|
$453.0K
16.45%
YoY
|
$528.0K
32.33%
YoY
|
$923.0K
480.5%
YoY
|
$282.0K
58.43%
YoY
|
$389.0K
44.07%
YoY
|
$399.0K
130.64%
YoY
|
$159.0K
-52.96%
YoY
|
$178.0K
-69.47%
YoY
|
$270.0K
-200.37%
YoY
|
$173.0K
-127.72%
YoY
|
$338.0K
-180.48%
YoY
|
$583.0K
-206.0%
YoY
|
-$269.0K
198.89%
YoY
|
-$624.0K
-61.48%
YoY
|
-$420.0K
147.06%
YoY
|
-$550.0K
41.03%
YoY
|
-$90.00K
-91.0%
YoY
|
| Acquisitions |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$3.014M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$62.40M
352.1%
YoY
|
-$11.76M
-35.41%
YoY
|
-$1.419M
-81.26%
YoY
|
$10.10M
-14.87%
YoY
|
-$13.80M
100.86%
YoY
|
-$18.20M
-561.98%
YoY
|
-$7.574M
69.4%
YoY
|
$11.86M
-231.41%
YoY
|
-$6.872M
-78.59%
YoY
|
$3.940M
-118.4%
YoY
|
-$4.471M
-93.36%
YoY
|
-$9.025M
-78.97%
YoY
|
-$32.10M
-596.12%
YoY
|
-$21.41M
-37.84%
YoY
|
-$67.35M
86.25%
YoY
|
-$42.92M
690.42%
YoY
|
$6.470M
-336.13%
YoY
|
-$34.44M
271.52%
YoY
|
| Cash From Investing Activities |
$2.116M
-76.93%
YoY
|
-$63.10M
348.01%
YoY
|
-$12.21M
-34.33%
YoY
|
-$1.947M
-75.58%
YoY
|
$9.173M
-21.6%
YoY
|
-$14.09M
99.79%
YoY
|
-$18.59M
-606.57%
YoY
|
-$7.973M
71.68%
YoY
|
$11.70M
-224.97%
YoY
|
-$7.050M
-78.43%
YoY
|
$3.670M
-116.93%
YoY
|
-$4.644M
-93.17%
YoY
|
-$9.363M
-78.4%
YoY
|
-$32.68M
-652.06%
YoY
|
-$21.68M
-37.22%
YoY
|
-$67.97M
79.92%
YoY
|
-$43.34M
673.93%
YoY
|
$5.920M
-289.14%
YoY
|
-$34.53M
236.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$676.0K
-5.06%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$712.0K
36.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$521.0K
-39.77%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$865.0K
-66.85%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.609M
N/A
|
N/A
N/A
|
-$1.960M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$55.63M
-12.17%
YoY
|
$41.35M
-370.42%
YoY
|
$5.080M
-88.0%
YoY
|
-$20.11M
-630.89%
YoY
|
$63.34M
-856.58%
YoY
|
-$15.29M
-465.03%
YoY
|
$42.33M
-408.11%
YoY
|
$3.788M
381.93%
YoY
|
-$8.372M
-214.5%
YoY
|
$4.189M
-78.86%
YoY
|
-$13.74M
-225.84%
YoY
|
$786.0K
-102.09%
YoY
|
$7.312M
-71.09%
YoY
|
$19.81M
-449.44%
YoY
|
$10.92M
-19.59%
YoY
|
-$37.61M
132.47%
YoY
|
$25.29M
-64.79%
YoY
|
-$5.670M
-118.5%
YoY
|
$13.58M
0.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.996M
-144.7%
YoY
|
$8.270M
38.85%
YoY
|
$12.69M
250.48%
YoY
|
-$3.625M
735.25%
YoY
|
$6.703M
2076.3%
YoY
|
$5.956M
-12.01%
YoY
|
$3.621M
-55.52%
YoY
|
-$434.0K
-113.45%
YoY
|
$308.0K
-107.44%
YoY
|
$6.769M
-46.92%
YoY
|
$8.140M
-10.79%
YoY
|
$3.226M
-37.5%
YoY
|
-$4.141M
181.7%
YoY
|
$12.75M
13.35%
YoY
|
$9.125M
129.85%
YoY
|
$5.162M
76.78%
YoY
|
-$1.470M
67.05%
YoY
|
$11.25M
-39.32%
YoY
|
$3.970M
-30.47%
YoY
|
| Cash From Investing Activities |
$2.116M
-76.93%
YoY
|
-$63.10M
348.01%
YoY
|
-$12.21M
-34.33%
YoY
|
-$1.947M
-75.58%
YoY
|
$9.173M
-21.6%
YoY
|
-$14.09M
99.79%
YoY
|
-$18.59M
-606.57%
YoY
|
-$7.973M
71.68%
YoY
|
$11.70M
-224.97%
YoY
|
-$7.050M
-78.43%
YoY
|
$3.670M
-116.93%
YoY
|
-$4.644M
-93.17%
YoY
|
-$9.363M
-78.4%
YoY
|
-$32.68M
-652.06%
YoY
|
-$21.68M
-37.22%
YoY
|
-$67.97M
79.92%
YoY
|
-$43.34M
673.93%
YoY
|
$5.920M
-289.14%
YoY
|
-$34.53M
236.22%
YoY
|
| Cash From Financing Activities |
$55.63M
-12.17%
YoY
|
$41.35M
-370.42%
YoY
|
$5.080M
-88.0%
YoY
|
-$20.11M
-630.89%
YoY
|
$63.34M
-856.58%
YoY
|
-$15.29M
-465.03%
YoY
|
$42.33M
-408.11%
YoY
|
$3.788M
381.93%
YoY
|
-$8.372M
-214.5%
YoY
|
$4.189M
-78.86%
YoY
|
-$13.74M
-225.84%
YoY
|
$786.0K
-102.09%
YoY
|
$7.312M
-71.09%
YoY
|
$19.81M
-449.44%
YoY
|
$10.92M
-19.59%
YoY
|
-$37.61M
132.47%
YoY
|
$25.29M
-64.79%
YoY
|
-$5.670M
-118.5%
YoY
|
$13.58M
0.3%
YoY
|
| Net Change In Cash |
$54.75M
-30.89%
YoY
|
-$13.48M
-42.43%
YoY
|
$5.562M
-79.67%
YoY
|
-$25.68M
456.01%
YoY
|
$79.22M
2078.09%
YoY
|
-$23.42M
-699.28%
YoY
|
$27.36M
-1517.88%
YoY
|
-$4.619M
630.85%
YoY
|
$3.637M
-158.74%
YoY
|
$3.908M
-3440.17%
YoY
|
-$1.930M
18.19%
YoY
|
-$632.0K
-99.37%
YoY
|
-$6.192M
-68.28%
YoY
|
-$117.0K
-101.02%
YoY
|
-$1.633M
-90.38%
YoY
|
-$100.4M
96.76%
YoY
|
-$19.52M
-129.87%
YoY
|
$11.50M
-75.03%
YoY
|
-$16.98M
-289.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.996M
-144.7%
YoY
|
$8.270M
38.85%
YoY
|
$12.69M
250.48%
YoY
|
-$3.625M
735.25%
YoY
|
$6.703M
2076.3%
YoY
|
$5.956M
-12.01%
YoY
|
$3.621M
-55.52%
YoY
|
-$434.0K
-113.45%
YoY
|
$308.0K
-107.44%
YoY
|
$6.769M
-46.92%
YoY
|
$8.140M
-10.79%
YoY
|
$3.226M
-37.5%
YoY
|
-$4.141M
181.7%
YoY
|
$12.75M
13.35%
YoY
|
$9.125M
129.85%
YoY
|
$5.162M
76.78%
YoY
|
-$1.470M
67.05%
YoY
|
$11.25M
-39.32%
YoY
|
$3.970M
-30.47%
YoY
|
| Capital Expenditures |
N/A
|
$698.0K
147.52%
YoY
|
$453.0K
16.45%
YoY
|
$528.0K
32.33%
YoY
|
$923.0K
480.5%
YoY
|
$282.0K
58.43%
YoY
|
$389.0K
44.07%
YoY
|
$399.0K
130.64%
YoY
|
$159.0K
-52.96%
YoY
|
$178.0K
-69.47%
YoY
|
$270.0K
-200.37%
YoY
|
$173.0K
-127.72%
YoY
|
$338.0K
-180.48%
YoY
|
$583.0K
-206.0%
YoY
|
-$269.0K
198.89%
YoY
|
-$624.0K
-61.48%
YoY
|
-$420.0K
147.06%
YoY
|
-$550.0K
41.03%
YoY
|
-$90.00K
-91.0%
YoY
|
| Free Cash Flow |
N/A
|
$7.572M
33.45%
YoY
|
$12.24M
278.65%
YoY
|
-$4.153M
398.56%
YoY
|
$5.780M
3779.19%
YoY
|
$5.674M
-13.91%
YoY
|
$3.232M
-58.93%
YoY
|
-$833.0K
-127.28%
YoY
|
$149.0K
-103.33%
YoY
|
$6.591M
-45.84%
YoY
|
$7.870M
-16.22%
YoY
|
$3.053M
-47.23%
YoY
|
-$4.479M
326.57%
YoY
|
$12.17M
3.13%
YoY
|
$9.394M
131.38%
YoY
|
$5.786M
27.44%
YoY
|
-$1.050M
47.89%
YoY
|
$11.80M
-37.67%
YoY
|
$4.060M
-39.49%
YoY
|
Loading...