2023 Q3 Form 10-Q Financial Statement
#000197121323000026 Filed on November 09, 2023
Income Statement
Concept | 2023 Q3 | 2022 Q4 | 2022 Q3 |
---|---|---|---|
Revenue | $767.0M | $960.0M | $843.0M |
YoY Change | -9.02% | -34.96% | -45.08% |
Cost Of Revenue | $400.0M | $385.0M | $396.0M |
YoY Change | 1.01% | -57.27% | -61.25% |
Gross Profit | $367.0M | $575.0M | $447.0M |
YoY Change | -17.9% | 0.0% | -12.87% |
Gross Profit Margin | 47.85% | 59.9% | 53.02% |
Selling, General & Admin | $176.0M | $252.0M | $220.0M |
YoY Change | -20.0% | -7.01% | -16.35% |
% of Gross Profit | 47.96% | 43.83% | 49.22% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $66.00M | $88.00M | $67.00M |
YoY Change | -1.49% | -85.5% | -90.44% |
% of Gross Profit | 17.98% | 15.3% | 14.99% |
Operating Expenses | $730.0M | $349.0M | $321.0M |
YoY Change | 127.41% | -23.3% | -27.7% |
Operating Profit | $37.00M | $226.0M | $154.0M |
YoY Change | -75.97% | 88.33% | 123.19% |
Interest Expense | $77.00M | -$60.00M | $59.00M |
YoY Change | 30.51% | -53.85% | -141.26% |
% of Operating Profit | 208.11% | -26.55% | 38.31% |
Other Income/Expense, Net | -$94.00M | $26.00M | $10.00M |
YoY Change | -1040.0% | -135.62% | -350.0% |
Pretax Income | -$57.00M | $219.0M | $138.0M |
YoY Change | -141.3% | -586.67% | -286.49% |
Income Tax | -$12.00M | $157.0M | $109.0M |
% Of Pretax Income | 71.69% | 78.99% | |
Net Earnings | -$46.00M | $55.00M | $21.00M |
YoY Change | -319.05% | -161.8% | 10.53% |
Net Earnings / Revenue | -6.0% | 5.73% | 2.49% |
Basic Earnings Per Share | -$0.74 | ||
Diluted Earnings Per Share | -$0.74 | $0.79 | $0.30 |
COMMON SHARES | |||
Basic Shares Outstanding | 63.33M shares | ||
Diluted Shares Outstanding | 63.33M shares |
Balance Sheet
Concept | 2023 Q3 | 2022 Q4 | 2022 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $643.0M | $884.0M | $607.0M |
YoY Change | 5.93% | 8.33% | -42.63% |
Cash & Equivalents | $643.0M | $884.0M | $607.0M |
Short-Term Investments | |||
Other Short-Term Assets | $206.0M | $182.0M | $199.0M |
YoY Change | 3.52% | -29.46% | -30.66% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $597.0M | $612.0M | $586.0M |
Other Receivables | $8.000M | $5.000M | $171.0M |
Total Short-Term Assets | $1.454B | $1.683B | $1.563B |
YoY Change | -6.97% | -31.89% | -44.02% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $846.0M | $873.0M | $866.0M |
YoY Change | -2.31% | -16.06% | -9.98% |
Goodwill | $2.082B | $2.088B | |
YoY Change | 0.0% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $129.0M | $113.0M | $549.0M |
YoY Change | -76.5% | -89.58% | -53.55% |
Other Assets | $730.0M | $964.0M | $400.0M |
YoY Change | 82.5% | 55.48% | -15.25% |
Total Long-Term Assets | $4.629B | $5.021B | $5.042B |
YoY Change | -8.19% | -50.14% | -49.85% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.454B | $1.683B | $1.563B |
Total Long-Term Assets | $4.629B | $5.021B | $5.042B |
Total Assets | $6.083B | $6.704B | $6.605B |
YoY Change | -7.9% | -46.54% | -48.58% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $419.0M | $397.0M | $412.0M |
YoY Change | 1.7% | -39.39% | -33.97% |
Accrued Expenses | $19.00M | $23.00M | $23.00M |
YoY Change | -17.39% | -34.29% | -14.81% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $37.00M | $38.00M | $43.00M |
YoY Change | -13.95% | -44.93% | -34.85% |
Total Short-Term Liabilities | $624.0M | $608.0M | $688.0M |
YoY Change | -9.3% | -49.42% | -39.65% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $4.145B | $4.227B | $4.226B |
YoY Change | -1.92% | -65.55% | -66.09% |
Other Long-Term Liabilities | $207.0M | $220.0M | $396.0M |
YoY Change | -47.73% | -61.87% | -34.76% |
Total Long-Term Liabilities | $207.0M | $220.0M | $4.622B |
YoY Change | -95.52% | -98.29% | -64.64% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $624.0M | $608.0M | $688.0M |
Total Long-Term Liabilities | $207.0M | $220.0M | $4.622B |
Total Liabilities | $5.499B | $5.829B | $5.899B |
YoY Change | -6.78% | -59.27% | -59.2% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $122.0M | $122.0M | |
YoY Change | |||
Common Stock | $514.0M | $624.0M | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $646.0M | $748.0M | $706.0M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $6.083B | $6.704B | $6.605B |
YoY Change | -7.9% | -46.54% | -48.58% |
Cashflow Statement
Concept | 2023 Q3 | 2022 Q4 | 2022 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$46.00M | $55.00M | $21.00M |
YoY Change | -319.05% | -161.8% | 10.53% |
Depreciation, Depletion And Amortization | $66.00M | $88.00M | $67.00M |
YoY Change | -1.49% | -85.5% | -90.44% |
Cash From Operating Activities | $1.000M | $341.0M | $251.0M |
YoY Change | -99.6% | 270.65% | 1.62% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $30.00M | $31.00M | $29.00M |
YoY Change | 3.45% | 72.22% | 20.83% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$2.000M | $2.000M | $6.000M |
YoY Change | -133.33% | -33.33% | -109.09% |
Cash From Investing Activities | -$32.00M | -$29.00M | -$23.00M |
YoY Change | 39.13% | 93.33% | -74.44% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -54.00M | -35.00M | -41.00M |
YoY Change | 31.71% | -89.03% | -35.94% |
NET CHANGE | |||
Cash From Operating Activities | 1.000M | 341.0M | 251.0M |
Cash From Investing Activities | -32.00M | -29.00M | -23.00M |
Cash From Financing Activities | -54.00M | -35.00M | -41.00M |
Net Change In Cash | -85.00M | 277.0M | 187.0M |
YoY Change | -145.45% | -214.46% | 101.08% |
FREE CASH FLOW | |||
Cash From Operating Activities | $1.000M | $341.0M | $251.0M |
Capital Expenditures | $30.00M | $31.00M | $29.00M |
Free Cash Flow | -$29.00M | $310.0M | $222.0M |
YoY Change | -113.06% | 318.92% | -0.45% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q3 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
0 | usd |
CY2023Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
514000000 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
122000000 | usd |
CY2023Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
9000000 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
646000000 | usd |
CY2023Q3 | us-gaap |
Minority Interest
MinorityInterest
|
-62000000 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
584000000 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
6083000000 | usd |
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
77000000 | usd |
CY2023Q3 | sbgi |
Other Comprehensive Income Loss Equity Method Investment After Tax
OtherComprehensiveIncomeLossEquityMethodInvestmentAfterTax
|
0 | usd |
CY2023Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-43000000 | usd |
CY2023Q3 | sbgi |
Comprehensive Income Loss Netof Tax Attributableto Redeemable Noncontrolling Interest
ComprehensiveIncomeLossNetofTaxAttributabletoRedeemableNoncontrollingInterest
|
0 | usd |
CY2023Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
1000000 | usd |
CY2023Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-44000000 | usd |
CY2022Q2 | us-gaap |
Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
187000000 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
642000000 | usd |
CY2022Q3 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
16000000 | usd |
CY2022Q3 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
10000000 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
5000000 | usd |
CY2022Q3 | sbgi |
Temporary Equity Decrease From Distributions To Noncontrolling Interest Holders
TemporaryEquityDecreaseFromDistributionsToNoncontrollingInterestHolders
|
2000000 | usd |
CY2022Q3 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
5000000 | usd |
CY2022Q3 | us-gaap |
Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
5000000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
641000000 | usd |
CY2023Q3 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
16000000 | usd |
CY2023Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
4000000 | usd |
CY2023Q3 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
2000000 | usd |
CY2023Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
2000000 | usd |
CY2023Q3 | us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
-45000000 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
584000000 | usd |
CY2022Q4 | us-gaap |
Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
194000000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
681000000 | usd |
us-gaap |
Dividends Common Stock
DividendsCommonStock
|
50000000 | usd | |
us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
153000000 | usd | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
43000000 | usd | |
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
10000000 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
8000000 | usd | |
us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
190000000 | usd | |
us-gaap |
Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
-4000000 | usd | |
us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
65000000 | usd | |
CY2023Q3 | us-gaap |
Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
0 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
584000000 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
61000000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
2639000000 | usd | |
sbgi |
Amortization Of Sports Programming Rights
AmortizationOfSportsProgrammingRights
|
0 | usd | |
sbgi |
Amortization Of Sports Programming Rights
AmortizationOfSportsProgrammingRights
|
326000000 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
124000000 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
179000000 | usd | |
us-gaap |
Depreciation
Depreciation
|
80000000 | usd | |
us-gaap |
Depreciation
Depreciation
|
76000000 | usd | |
sbgi |
Amortizationof Program Contract Costs
AmortizationofProgramContractCosts
|
59000000 | usd | |
sbgi |
Amortizationof Program Contract Costs
AmortizationofProgramContractCosts
|
68000000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
42000000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
46000000 | usd | |
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-237000000 | usd | |
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
759000000 | usd | |
sbgi |
Gain Loss On Sales Of Assets And Asset Impairment Charges Noncash
GainLossOnSalesOfAssetsAndAssetImpairmentChargesNoncash
|
-11000000 | usd | |
sbgi |
Gain Loss On Sales Of Assets And Asset Impairment Charges Noncash
GainLossOnSalesOfAssetsAndAssetImpairmentChargesNoncash
|
10000000 | usd | |
us-gaap |
Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
|
-10000000 | usd | |
us-gaap |
Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
|
3357000000 | usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
30000000 | usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
48000000 | usd | |
sbgi |
Income Loss From Other Investments
IncomeLossFromOtherInvestments
|
78000000 | usd | |
sbgi |
Income Loss From Other Investments
IncomeLossFromOtherInvestments
|
144000000 | usd | |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
31000000 | usd | |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
74000000 | usd | |
sbgi |
Sports Programming Rights Payments
SportsProgrammingRightsPayments
|
0 | usd | |
sbgi |
Sports Programming Rights Payments
SportsProgrammingRightsPayments
|
325000000 | usd | |
sbgi |
Rebate Payments To Distributors
RebatePaymentsToDistributors
|
0 | usd | |
sbgi |
Rebate Payments To Distributors
RebatePaymentsToDistributors
|
15000000 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
15000000 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
3000000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-11000000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-48000000 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
39000000 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
95000000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
22000000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
49000000 | usd | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-2000000 | usd | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-19000000 | usd | |
sbgi |
Payments On Program Contracts Payable
PaymentsOnProgramContractsPayable
|
68000000 | usd | |
sbgi |
Payments On Program Contracts Payable
PaymentsOnProgramContractsPayable
|
78000000 | usd | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-5000000 | usd | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
143000000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
458000000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
70000000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
74000000 | usd | |
us-gaap |
Cash Divested From Deconsolidation
CashDivestedFromDeconsolidation
|
0 | usd | |
us-gaap |
Cash Divested From Deconsolidation
CashDivestedFromDeconsolidation
|
315000000 | usd | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
44000000 | usd | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
67000000 | usd | |
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
205000000 | usd | |
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
90000000 | usd | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-6000000 | usd | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-14000000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
97000000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-352000000 | usd | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
0 | usd | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
728000000 | usd | |
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
76000000 | usd | |
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
854000000 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
153000000 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
114000000 | usd | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
50000000 | usd | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
53000000 | usd | |
sbgi |
Cash Payments Of Dividends Temporary Equity
CashPaymentsOfDividendsTemporaryEquity
|
0 | usd | |
sbgi |
Cash Payments Of Dividends Temporary Equity
CashPaymentsOfDividendsTemporaryEquity
|
5000000 | usd | |
us-gaap |
Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
|
190000000 | usd | |
us-gaap |
Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
|
0 | usd | |
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
10000000 | usd | |
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
10000000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-241000000 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
884000000 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
819000000 | usd |
CY2023Q3 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | segment |
CY2023Q3 | sbgi |
Number Of Television Stations Owned
NumberOfTelevisionStationsOwned
|
185 | station |
CY2023Q3 | sbgi |
Number Of Markets
NumberOfMarkets
|
86 | market |
CY2023Q3 | sbgi |
Number Of Channels
NumberOfChannels
|
639 | channel |
CY2023Q3 | sbgi |
Number Of Television Stations Owned
NumberOfTelevisionStationsOwned
|
185 | station |
CY2023Q3 | sbgi |
Number Of Channels
NumberOfChannels
|
639 | channel |
CY2022Q1 | us-gaap |
Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
|
3357000000 | usd |
us-gaap |
Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
|
-10000000 | usd | |
CY2023Q3 | us-gaap |
Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
|
-10000000 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%">Use of Estimates</span></div><div style="text-align:justify"><span><br/></span></div><div style="text-align:justify;text-indent:9pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses in the consolidated financial statements and in the disclosures of contingent assets and liabilities. Actual results could differ from those estimates.</span></div> | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
4000000 | usd | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
9000000 | usd | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
1000000 | usd | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
5000000 | usd | |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
767000000 | usd |
us-gaap |
Revenues
Revenues
|
2308000000 | usd | |
us-gaap |
Revenues
Revenues
|
2968000000 | usd | |
CY2023Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
184000000 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
200000000 | usd |
CY2023Q3 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
129000000 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
144000000 | usd |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
44000000 | usd | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
53000000 | usd | |
CY2023Q3 | us-gaap |
Equity Securities Without Readily Determinable Fair Value Impairment Loss Annual Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueImpairmentLossAnnualAmount
|
0 | usd |
CY2022Q3 | us-gaap |
Equity Securities Without Readily Determinable Fair Value Impairment Loss Annual Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueImpairmentLossAnnualAmount
|
0 | usd |
us-gaap |
Equity Securities Without Readily Determinable Fair Value Impairment Loss Annual Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueImpairmentLossAnnualAmount
|
0 | usd | |
CY2023Q3 | us-gaap |
Decrease In Unrecognized Tax Benefits Is Reasonably Possible
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible
|
1000000 | usd |
CY2020Q3 | sbgi |
Stock Repurchase Program Additional Authorized Amount
StockRepurchaseProgramAdditionalAuthorizedAmount
|
500000000 | usd |
CY2020Q3 | sbgi |
Stock Repurchase Program Additional Authorized Amount
StockRepurchaseProgramAdditionalAuthorizedAmount
|
1000000000 | usd |
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
8800000 | shares | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
151000000 | usd | |
CY2023Q3 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
547000000 | usd |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%">Reclassifications</span></div><div style="text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%"> </span></div><div style="text-align:justify;text-indent:9pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">Certain reclassifications have been made to prior years' consolidated financial statements to conform to the current year's presentation.</span></div> | ||
CY2023Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
129000000 | usd |
CY2022Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
113000000 | usd |
CY2023Q3 | us-gaap |
Other Investments
OtherInvestments
|
373000000 | usd |
CY2022Q4 | us-gaap |
Other Investments
OtherInvestments
|
442000000 | usd |
CY2023Q3 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
193000000 | usd |
CY2023Q3 | us-gaap |
Income Taxes Receivable Noncurrent
IncomeTaxesReceivableNoncurrent
|
131000000 | usd |
CY2022Q4 | us-gaap |
Income Taxes Receivable Noncurrent
IncomeTaxesReceivableNoncurrent
|
131000000 | usd |
CY2023Q3 | sbgi |
Postretirement Plan Assets
PostretirementPlanAssets
|
42000000 | usd |
CY2022Q4 | sbgi |
Postretirement Plan Assets
PostretirementPlanAssets
|
41000000 | usd |
CY2023Q3 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
55000000 | usd |
CY2022Q4 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
44000000 | usd |
CY2023Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
730000000 | usd |
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
964000000 | usd |
CY2023Q3 | us-gaap |
Equity Securities Fv Ni Current And Noncurrent
EquitySecuritiesFvNiCurrentAndNoncurrent
|
156000000 | usd |
CY2022Q4 | us-gaap |
Equity Securities Fv Ni Current And Noncurrent
EquitySecuritiesFvNiCurrentAndNoncurrent
|
234000000 | usd |
CY2023Q3 | sbgi |
Unrealized Gain Loss On Fvni And Nav Investments
UnrealizedGainLossOnFVNIAndNAVInvestments
|
-26000000 | usd |
sbgi |
Unrealized Gain Loss On Fvni And Nav Investments
UnrealizedGainLossOnFVNIAndNAVInvestments
|
-74000000 | usd | |
CY2022Q3 | sbgi |
Unrealized Gain Loss On Fvni And Nav Investments
UnrealizedGainLossOnFVNIAndNAVInvestments
|
4000000 | usd |
sbgi |
Unrealized Gain Loss On Fvni And Nav Investments
UnrealizedGainLossOnFVNIAndNAVInvestments
|
-157000000 | usd | |
CY2023Q3 | us-gaap |
Equity Securities Without Readily Determinable Fair Value Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount
|
14000000 | usd |
CY2022Q4 | us-gaap |
Equity Securities Without Readily Determinable Fair Value Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount
|
18000000 | usd |
CY2022Q4 | us-gaap |
Equity Securities Without Readily Determinable Fair Value Impairment Loss Cumulative Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueImpairmentLossCumulativeAmount
|
7000000 | usd |
us-gaap |
Equity Securities Without Readily Determinable Fair Value Impairment Loss Annual Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueImpairmentLossAnnualAmount
|
6000000 | usd | |
sbgi |
Debt Instrument Covenant First Lien Leverage Ratio Test Borrowings Exceed Total Commitments Percent
DebtInstrumentCovenantFirstLienLeverageRatioTestBorrowingsExceedTotalCommitmentsPercent
|
0.35 | ||
sbgi |
Temporary Equity Dividends Payable
TemporaryEquityDividendsPayable
|
3000000 | usd | |
CY2022Q3 | sbgi |
Temporary Equity Dividends Payable
TemporaryEquityDividendsPayable
|
3000000 | usd |
CY2022Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
194000000 | usd |
CY2022Q4 | us-gaap |
Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
|
198000000 | usd |
CY2023Q1 | us-gaap |
Redeemable Noncontrolling Interest Equity Preferred Redemption Value
RedeemableNoncontrollingInterestEquityPreferredRedemptionValue
|
190000000 | usd |
CY2023Q1 | sbgi |
Temporary Equity Unreturned Capital Contribution Percentage
TemporaryEquityUnreturnedCapitalContributionPercentage
|
0.95 | |
CY2023Q1 | sbgi |
Temporary Equity Unreturned Capital Contribution
TemporaryEquityUnreturnedCapitalContribution
|
175000000 | usd |
CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-45000000 | usd |
CY2023Q3 | us-gaap |
Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
0 | usd |
CY2023Q3 | us-gaap |
Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
1000000 | usd |
CY2023Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-46000000 | usd |
CY2023Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-46000000 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
50000000 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
2597000000 | usd | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
63325000 | shares |
CY2023Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
63325000 | shares |
CY2023Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5120000 | shares |
CY2023Q3 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | segment |
CY2023Q3 | us-gaap |
Assets
Assets
|
6083000000 | usd |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
767000000 | usd |
CY2023Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
66000000 | usd |
CY2023Q3 | sbgi |
Amortizationof Program Contract Costs
AmortizationofProgramContractCosts
|
18000000 | usd |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
45000000 | usd |
CY2023Q3 | us-gaap |
Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
|
-10000000 | usd |
CY2023Q3 | us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
0 | usd |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
37000000 | usd |
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
77000000 | usd |
us-gaap |
Revenues
Revenues
|
2308000000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
204000000 | usd | |
sbgi |
Amortizationof Program Contract Costs
AmortizationofProgramContractCosts
|
59000000 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
165000000 | usd | |
us-gaap |
Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
|
-10000000 | usd | |
us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
-11000000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
55000000 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
227000000 | usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
30000000 | usd | |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
843000000 | usd |
CY2022Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
67000000 | usd |
CY2022Q3 | sbgi |
Amortizationof Program Contract Costs
AmortizationofProgramContractCosts
|
22000000 | usd |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
30000000 | usd |
CY2022Q3 | us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
28000000 | usd |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
154000000 | usd |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
59000000 | usd |
CY2022Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
33000000 | usd |
us-gaap |
Revenues
Revenues
|
2968000000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
255000000 | usd | |
sbgi |
Amortization Of Sports Programming Rights
AmortizationOfSportsProgrammingRights
|
326000000 | usd | |
sbgi |
Amortizationof Program Contract Costs
AmortizationofProgramContractCosts
|
68000000 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
115000000 | usd | |
us-gaap |
Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
|
3357000000 | usd | |
us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
37000000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3727000000 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
228000000 | usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
48000000 | usd | |
CY2023Q3 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
48000000 | usd |
CY2022Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
56000000 | usd |
CY2023Q3 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2023Q3 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2023Q3 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2023Q3 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |