2023 Q2 Form 10-Q Financial Statement

#000162828023028887 Filed on August 10, 2023

View on sec.gov

Income Statement

Concept 2023 Q2 2022 Q2
Revenue $7.214M $6.584M
YoY Change 9.57%
Cost Of Revenue $1.511M $1.998M
YoY Change -24.37% 6.84%
Gross Profit $5.703M $4.586M
YoY Change 24.36% 16.4%
Gross Profit Margin 79.05% 69.65%
Selling, General & Admin $5.431M $6.879M
YoY Change -21.05% 92.15%
% of Gross Profit 95.23% 150.0%
Research & Development $2.045M $2.910M
YoY Change -29.73% 60.77%
% of Gross Profit 35.86% 63.45%
Depreciation & Amortization $64.00K $123.0K
YoY Change -47.97%
% of Gross Profit 1.12% 2.68%
Operating Expenses $7.476M $9.869M
YoY Change -24.25% 5906.4%
Operating Profit -$1.773M -$5.283M
YoY Change -66.44% 3115.3%
Interest Expense -$320.0K -$208.0K
YoY Change 53.85% -1753.42%
% of Operating Profit
Other Income/Expense, Net $60.00K $2.880M
YoY Change -97.92% 5.4%
Pretax Income -$2.030M -$2.611M
YoY Change -22.25% -201.66%
Income Tax $0.00 $0.00
% Of Pretax Income
Net Earnings -$2.028M -$2.611M
YoY Change -22.33% -201.66%
Net Earnings / Revenue -28.11% -39.66%
Basic Earnings Per Share -$0.06 -$0.14
Diluted Earnings Per Share -$0.06 -$135.4K
COMMON SHARES
Basic Shares Outstanding 26.94M shares 19.29M shares
Diluted Shares Outstanding 31.49M shares 19.29M shares

Balance Sheet

Concept 2023 Q2 2022 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $730.0K $14.18M
YoY Change -94.85% 1694.81%
Cash & Equivalents $700.0K $14.18M
Short-Term Investments
Other Short-Term Assets $1.570M $2.742M
YoY Change -42.74% 559.36%
Inventory
Prepaid Expenses
Receivables $4.002M $3.921M
Other Receivables $0.00 $0.00
Total Short-Term Assets $6.613M $20.84M
YoY Change -68.27% 1628.38%
LONG-TERM ASSETS
Property, Plant & Equipment $328.0K $471.0K
YoY Change -30.36%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $1.223M $721.0K
YoY Change 69.63% -99.64%
TOTAL ASSETS
Total Short-Term Assets $6.613M $20.84M
Total Long-Term Assets $1.223M $721.0K
Total Assets $7.836M $21.56M
YoY Change -63.66% -89.28%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.467M $3.532M
YoY Change -30.15% 3274.41%
Accrued Expenses $2.520M $2.001M
YoY Change 25.94% 1752.78%
Deferred Revenue $215.0K
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $1.756M $0.00
YoY Change
Total Short-Term Liabilities $7.959M $6.977M
YoY Change 14.07% 3180.64%
LONG-TERM LIABILITIES
Long-Term Debt $2.830M $9.843M
YoY Change -71.25%
Other Long-Term Liabilities $690.0K $1.616M
YoY Change -57.3% -93.64%
Total Long-Term Liabilities $3.520M $11.46M
YoY Change -69.28% -54.89%
TOTAL LIABILITIES
Total Short-Term Liabilities $7.959M $6.977M
Total Long-Term Liabilities $3.520M $11.46M
Total Liabilities $11.48M $18.44M
YoY Change -37.74% -28.02%
SHAREHOLDERS EQUITY
Retained Earnings -$30.60M
YoY Change
Common Stock $4.000K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$3.643M $3.127M
YoY Change
Total Liabilities & Shareholders Equity $7.836M $21.56M
YoY Change -63.66% -89.28%

Cashflow Statement

Concept 2023 Q2 2022 Q2
OPERATING ACTIVITIES
Net Income -$2.028M -$2.611M
YoY Change -22.33% -201.66%
Depreciation, Depletion And Amortization $64.00K $123.0K
YoY Change -47.97%
Cash From Operating Activities -$2.940M -$4.747M
YoY Change -38.07% 19646.76%
INVESTING ACTIVITIES
Capital Expenditures $70.00K -$113.0K
YoY Change -161.95% -170.63%
Acquisitions
YoY Change
Other Investing Activities -$10.00K -$250.0K
YoY Change -96.0%
Cash From Investing Activities -$80.00K -$363.0K
YoY Change -77.96%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $82.00K
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.170M 17.27M
YoY Change -93.22%
NET CHANGE
Cash From Operating Activities -2.940M -4.747M
Cash From Investing Activities -80.00K -363.0K
Cash From Financing Activities 1.170M 17.27M
Net Change In Cash -1.850M 12.16M
YoY Change -115.22% -50669.38%
FREE CASH FLOW
Cash From Operating Activities -$2.940M -$4.747M
Capital Expenditures $70.00K -$113.0K
Free Cash Flow -$3.010M -$4.634M
YoY Change -35.05% 2418.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Cost Of Revenue
CostOfRevenue
3520000 usd
CY2022Q2 us-gaap Gross Profit
GrossProfit
4586000 usd
us-gaap Gross Profit
GrossProfit
11510000 usd
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Entity Central Index Key
EntityCentralIndexKey
0001801602
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
726000 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3546000 usd
CY2023Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4002000 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2889000 usd
CY2023Q2 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
312000 usd
CY2022Q4 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
333000 usd
CY2023Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1573000 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1505000 usd
CY2023Q2 us-gaap Assets Current
AssetsCurrent
6613000 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
8273000 usd
CY2023Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
629000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
750000 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
328000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
375000 usd
CY2023Q2 us-gaap Financing Receivable Excluding Accrued Interest Before Allowance For Credit Loss Noncurrent
FinancingReceivableExcludingAccruedInterestBeforeAllowanceForCreditLossNoncurrent
266000 usd
CY2022Q4 us-gaap Financing Receivable Excluding Accrued Interest Before Allowance For Credit Loss Noncurrent
FinancingReceivableExcludingAccruedInterestBeforeAllowanceForCreditLossNoncurrent
259000 usd
CY2023Q2 us-gaap Assets
Assets
7836000 usd
CY2022Q4 us-gaap Assets
Assets
9657000 usd
CY2023Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
2467000 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1056000 usd
CY2023Q2 wdq Accrued Expense And Other Liabilities Current
AccruedExpenseAndOtherLiabilitiesCurrent
1693000 usd
CY2022Q4 wdq Accrued Expense And Other Liabilities Current
AccruedExpenseAndOtherLiabilitiesCurrent
2554000 usd
CY2023Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
1756000 usd
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
5451000 usd
CY2023Q2 wdq Social Security Tax Employer Deferral Cares Act
SocialSecurityTaxEmployerDeferralCARESAct
1442000 usd
CY2022Q4 wdq Social Security Tax Employer Deferral Cares Act
SocialSecurityTaxEmployerDeferralCARESAct
0 usd
CY2023Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
215000 usd
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
291000 usd
CY2023Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
386000 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
465000 usd
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
7959000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
9817000 usd
CY2023Q2 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
2828000 usd
CY2022Q4 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
2814000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
316000 usd
CY2022Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
338000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
13285000 usd
us-gaap Interest Expense Debt
InterestExpenseDebt
312000 usd
CY2022Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
2891000 usd
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
-89000 usd
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
41402847 shares
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
41402847 shares
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
26659711 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
26659711 shares
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
4000 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
3000 usd
CY2023Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
26975000 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
22701000 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-30622000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-26332000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-3643000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-3628000 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7836000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
9657000 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6454000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
14371000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12627000 usd
CY2022Q2 us-gaap Cost Of Revenue
CostOfRevenue
1868000 usd
us-gaap Cost Of Revenue
CostOfRevenue
2861000 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
6048000 usd
CY2022Q2 us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
2910000 usd
us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
4345000 usd
us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
5547000 usd
CY2022Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3854000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6002000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5567000 usd
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
9868000 usd
us-gaap Operating Expenses
OperatingExpenses
15011000 usd
us-gaap Operating Expenses
OperatingExpenses
17162000 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-5282000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-3501000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-8055000 usd
CY2022Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
0 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
14000 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
0 usd
CY2022Q2 us-gaap Interest Expense Debt
InterestExpenseDebt
219000 usd
us-gaap Interest Expense Debt
InterestExpenseDebt
714000 usd
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
2891000 usd
CY2022Q2 us-gaap Income Loss Attributable To Parent
IncomeLossAttributableToParent
-2610000 usd
us-gaap Income Loss Attributable To Parent
IncomeLossAttributableToParent
-4290000 usd
us-gaap Income Loss Attributable To Parent
IncomeLossAttributableToParent
-5476000 usd
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-2610000 usd
us-gaap Net Income Loss
NetIncomeLoss
-4290000 usd
us-gaap Net Income Loss
NetIncomeLoss
-5476000 usd
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.06
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.14
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.14
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.15
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.29
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.29
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19285050 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
29159766 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18586515 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18586515 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18586515 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18586515 shares
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-5615000 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
205000 usd
CY2023Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
161000 usd
CY2023Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
2384000 usd
CY2023Q2 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
1250000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-2028000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-3643000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-3628000 usd
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
367000 usd
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
274000 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
2384000 usd
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
1250000 usd
us-gaap Net Income Loss
NetIncomeLoss
-4290000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-3643000 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
1780000 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
1045000 usd
CY2022Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
76000 usd
CY2022Q2 wdq Stock Issued During Period Value Reverse Recapitalization
StockIssuedDuringPeriodValueReverseRecapitalization
2836000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-2610000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
3127000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
4459000 usd
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
1226000 usd
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
82000 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
2836000 usd
us-gaap Net Income Loss
NetIncomeLoss
-5476000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
3127000 usd
us-gaap Net Income Loss
NetIncomeLoss
-4290000 usd
us-gaap Net Income Loss
NetIncomeLoss
-5476000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
131000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
123000 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
482000 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
0 usd
us-gaap Share Based Compensation
ShareBasedCompensation
367000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
1226000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
380000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
214000 usd
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-10000 usd
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
0 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
121000 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
0 usd
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
-89000 usd
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
2891000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1493000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
766000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
68000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1815000 usd
us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
-21000 usd
us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
-40000 usd
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
471000 usd
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
4416000 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-130000 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
0 usd
wdq Increase Decrease In Social Security Tax Employer Deferral Cares Act
IncreaseDecreaseInSocialSecurityTaxEmployerDeferralCARESAct
-1442000 usd
wdq Increase Decrease In Social Security Tax Employer Deferral Cares Act
IncreaseDecreaseInSocialSecurityTaxEmployerDeferralCARESAct
0 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-76000 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-23000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2563000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4952000 usd
wdq Origination Of Notes Receivable
OriginationOfNotesReceivable
6000 usd
wdq Origination Of Notes Receivable
OriginationOfNotesReceivable
250000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
84000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
113000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-90000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-363000 usd
wdq Proceeds From Reverse Recapitalization
ProceedsFromReverseRecapitalization
0 usd
wdq Proceeds From Reverse Recapitalization
ProceedsFromReverseRecapitalization
10185000 usd
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
0 usd
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
7000000 usd
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
2913000 usd
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
0 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2661000 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 usd
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
189000 usd
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
0 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
274000 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
82000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-167000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
17267000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-2820000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
11952000 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3546000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2227000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
726000 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
14179000 usd
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
1250000 usd
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
7305000 usd
us-gaap Noncash Or Part Noncash Acquisition Value Of Liabilities Assumed1
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
0 usd
us-gaap Noncash Or Part Noncash Acquisition Value Of Liabilities Assumed1
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
4496000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
165000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0 usd
wdq Cost Of Equity Issuance Deducted From Proceeds
CostOfEquityIssuanceDeductedFromProceeds
342000 usd
wdq Cost Of Equity Issuance Deducted From Proceeds
CostOfEquityIssuanceDeductedFromProceeds
0 usd
wdq Payments Of Accrued Stock Issuance Costs
PaymentsOfAccruedStockIssuanceCosts
88000 usd
wdq Payments Of Accrued Stock Issuance Costs
PaymentsOfAccruedStockIssuanceCosts
0 usd
us-gaap Interest Paid Net
InterestPaidNet
248000 usd
us-gaap Interest Paid Net
InterestPaidNet
0 usd
CY2023Q2 wdq Number Of Subsidiaries
NumberOfSubsidiaries
1 subsidiary
CY2022Q2 wdq Recapitalization Exchange Ratio
RecapitalizationExchangeRatio
0.59289
CY2022Q2 wdq Proceeds From Reverse Recapitalization Transaction
ProceedsFromReverseRecapitalizationTransaction
18800000 usd
CY2022Q2 wdq Proceeds From Reverse Recapitalization Transaction Before Closing Costs
ProceedsFromReverseRecapitalizationTransactionBeforeClosingCosts
25100000 usd
CY2022Q1 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
7000000 usd
CY2022Q2 wdq Cash Acquired Through Reverse Recapitalization After Payment To Redeeming Stockholders
CashAcquiredThroughReverseRecapitalizationAfterPaymentToRedeemingStockholders
8800000 usd
CY2022Q2 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
6100000 usd
CY2022Q2 wdq Reverse Recapitalization Accrued Transaction Costs
ReverseRecapitalizationAccruedTransactionCosts
8700000 usd
CY2022Q2 wdq Reverse Recapitalization Net
ReverseRecapitalizationNet
10100000 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-30600000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2600000 usd
CY2023Q2 wdq Working Capital
WorkingCapital
-1300000 usd
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
700000 usd
us-gaap Use Of Estimates
UseOfEstimates
<div><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:115%;text-decoration:underline">Use of Estimates</span></div><div><span><br/></span></div><div style="text-align:justify;text-indent:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:112%">The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. We base our estimates on historical experience and various other assumptions that we believe to be reasonable. We believe that the assumptions and estimates associated with </span></div><div style="text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:112%">revenue recognition, software development costs, income taxes, and equity-based compensation have the greatest potential impact on our consolidated financial statements. Therefore, we consider these to be our critical accounting policies and estimates. </span></div><div style="text-align:justify;text-indent:18pt"><span><br/></span></div><div style="text-align:justify;text-indent:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:112%">Future events and their effects cannot be predicted with certainty; accordingly, accounting estimates require the exercise of judgment. Accounting estimates used in the preparation of these financial statements change as new events occur, as more experience is acquired, as additional information is obtained, and as the operating environment changes. Actual results may differ materially from these estimates.</span></div>
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:115%;text-decoration:underline">Concentrations of Credit Risk</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:115%"> </span></div><div style="text-align:justify;text-indent:18pt"><span><br/></span></div><div style="text-align:justify;text-indent:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:112%">Financial instruments that potentially subject us to concentration of credit risk consist principally of cash and cash equivalents and accounts receivable. We place our cash and cash equivalents with high credit-quality financial institutions. Such deposits may be in excess of federally insured limits. To date, we have not experienced any losses on our cash and cash equivalents. We perform periodic evaluations of the relative credit standing of the financial institutions. </span></div><div style="text-align:justify;text-indent:18pt"><span><br/></span></div><div style="text-align:justify;text-indent:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:112%">We perform ongoing credit evaluations of our customers’ financial condition and require no collateral from our customers. We maintain an credit loss reserve for doubtful accounts The evaluation of expected losses is based on the probability of default using historical loss rates, as well as adjustments for forward-looking information, including industry and macroeconomic forecasts, as required.receivable based upon the expected collectability of accounts receivable balances. See </span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:112%">Effective Accounting Pronouncements</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:112%"> within this Note below for further information.</span></div>
CY2023Q2 us-gaap Cash Uninsured Amount
CashUninsuredAmount
500000 usd
CY2023Q2 us-gaap Billed Contract Receivables
BilledContractReceivables
4980000 usd
CY2022Q4 us-gaap Billed Contract Receivables
BilledContractReceivables
3639000 usd
CY2023Q2 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
883000 usd
CY2022Q4 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
731000 usd
CY2023Q2 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
5863000 usd
CY2022Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
4370000 usd
CY2023Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1861000 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1481000 usd
CY2023Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4002000 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2889000 usd
CY2022Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
200000 usd
CY2023Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
200000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
400000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
200000 usd
CY2023Q2 us-gaap Prepaid Insurance
PrepaidInsurance
829000 usd
CY2022Q4 us-gaap Prepaid Insurance
PrepaidInsurance
834000 usd
CY2023Q2 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
645000 usd
CY2022Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
582000 usd
CY2023Q2 us-gaap Deposits Assets Current
DepositsAssetsCurrent
99000 usd
CY2022Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
89000 usd
CY2023Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1573000 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1505000 usd
CY2023Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
915000 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
831000 usd
CY2023Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
587000 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
456000 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
328000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
375000 usd
CY2023Q2 us-gaap Property Plant And Equipment Useful Life
PropertyPlantAndEquipmentUsefulLife
P3Y
CY2022Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
64000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
123000 usd
CY2023Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
64000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
131000 usd
CY2022Q2 us-gaap Financing Receivable Excluding Accrued Interest Before Allowance For Credit Loss Noncurrent
FinancingReceivableExcludingAccruedInterestBeforeAllowanceForCreditLossNoncurrent
250000 usd
CY2022Q2 wdq Financing Receivable Before Allowance For Credit Loss Noncurrent Interest Rate
FinancingReceivableBeforeAllowanceForCreditLossNoncurrentInterestRate
0.05
CY2023Q2 us-gaap Interest Income Financing Receivable Before Allowance For Credit Loss
InterestIncomeFinancingReceivableBeforeAllowanceForCreditLoss
3000 usd
us-gaap Interest Income Financing Receivable Before Allowance For Credit Loss
InterestIncomeFinancingReceivableBeforeAllowanceForCreditLoss
6000 usd
CY2023Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
200000 usd
CY2022Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1145000 usd
CY2023Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
358000 usd
CY2022Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
148000 usd
CY2023Q2 wdq Deferred Financial Advisory Fees Current
DeferredFinancialAdvisoryFeesCurrent
1000000 usd
CY2022Q4 wdq Deferred Financial Advisory Fees Current
DeferredFinancialAdvisoryFeesCurrent
1006000 usd
CY2023Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
135000 usd
CY2022Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
255000 usd
CY2023Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
651000 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
781000 usd
CY2023Q2 wdq Accrued Expense And Other Liabilities Current
AccruedExpenseAndOtherLiabilitiesCurrent
1693000 usd
CY2022Q4 wdq Accrued Expense And Other Liabilities Current
AccruedExpenseAndOtherLiabilitiesCurrent
2554000 usd
CY2022Q2 wdq Reverse Recapitalization Cash Paid To Shareholders
ReverseRecapitalizationCashPaidToShareholders
191437817 usd
CY2022Q2 wdq Proceeds From Reverse Recapitalization Transaction
ProceedsFromReverseRecapitalizationTransaction
18800000 usd
CY2022Q2 wdq Proceeds From Reverse Recapitalization Transaction Before Closing Costs
ProceedsFromReverseRecapitalizationTransactionBeforeClosingCosts
25100000 usd
CY2022Q1 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
7000000 usd
CY2022Q2 wdq Cash Acquired Through Reverse Recapitalization After Payment To Redeeming Stockholders
CashAcquiredThroughReverseRecapitalizationAfterPaymentToRedeemingStockholders
8800000 usd
CY2022Q2 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
6100000 usd
CY2022Q2 wdq Cash Acquired Through Reverse Recapitalization After Payment To Redeeming Stockholders
CashAcquiredThroughReverseRecapitalizationAfterPaymentToRedeemingStockholders
8771000 usd
CY2022Q2 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
6100000 usd
CY2022Q2 wdq Proceeds From Reverse Recapitalization Operating Account
ProceedsFromReverseRecapitalizationOperatingAccount
264000 usd
CY2022Q2 wdq Proceeds From Reverse Recapitalization Transaction Before Closing Costs
ProceedsFromReverseRecapitalizationTransactionBeforeClosingCosts
25135000 usd
CY2022Q2 wdq Payments Of Reverse Recapitalization Transaction Costs
PaymentsOfReverseRecapitalizationTransactionCosts
6346000 usd
CY2022Q2 wdq Proceeds From Reverse Recapitalization Transaction
ProceedsFromReverseRecapitalizationTransaction
18789000 usd
CY2022Q2 wdq Reverse Recapitalization Accrued Transaction Costs
ReverseRecapitalizationAccruedTransactionCosts
8679000 usd
CY2022Q2 wdq Reverse Recapitalization Net
ReverseRecapitalizationNet
10110000 usd
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
25290270 shares
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
25290270 shares
CY2023Q2 us-gaap Interest Expense Debt
InterestExpenseDebt
323000 usd
us-gaap Interest Expense Debt
InterestExpenseDebt
714000 usd
CY2023Q2 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
64000 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-89000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
226000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
253000 usd
CY2023Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
93000 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6454000 usd
CY2022Q2 us-gaap Cost Of Revenue
CostOfRevenue
1868000 usd
us-gaap Cost Of Revenue
CostOfRevenue
3520000 usd
CY2022Q2 us-gaap Gross Profit
GrossProfit
4586000 usd
us-gaap Gross Profit
GrossProfit
9107000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7214000 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6454000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12627000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7214000 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6454000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
14371000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12627000 usd
CY2023Q2 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
312000 usd
CY2022Q4 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
333000 usd
CY2022Q4 wdq Contract With Customer Assets Current
ContractWithCustomerAssetsCurrent
333000 usd
CY2021Q4 wdq Contract With Customer Assets Current
ContractWithCustomerAssetsCurrent
364000 usd
wdq Contract With Customer Assets Expense Deferred Including Opening Balance
ContractWithCustomerAssetsExpenseDeferredIncludingOpeningBalance
94000 usd
CY2022 wdq Contract With Customer Assets Expense Deferred Including Opening Balance
ContractWithCustomerAssetsExpenseDeferredIncludingOpeningBalance
176000 usd
wdq Contract With Customer Assets Amounts Expensed During The Year
ContractWithCustomerAssetsAmountsExpensedDuringTheYear
115000 usd
CY2022 wdq Contract With Customer Assets Amounts Expensed During The Year
ContractWithCustomerAssetsAmountsExpensedDuringTheYear
207000 usd
CY2023Q2 wdq Contract With Customer Assets Current
ContractWithCustomerAssetsCurrent
312000 usd
CY2022Q4 wdq Contract With Customer Assets Current
ContractWithCustomerAssetsCurrent
333000 usd
CY2023Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
215000 usd
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
291000 usd
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
291000 usd
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
450000 usd
wdq Contract With Customer Liability Amounts Invoiced During The Year
ContractWithCustomerLiabilityAmountsInvoicedDuringTheYear
10060000 usd
CY2022 wdq Contract With Customer Liability Amounts Invoiced During The Year
ContractWithCustomerLiabilityAmountsInvoicedDuringTheYear
18310000 usd
wdq Contract With Customer Liability Revenue Recognized Including Opening Balance
ContractWithCustomerLiabilityRevenueRecognizedIncludingOpeningBalance
10136000 usd
CY2022 wdq Contract With Customer Liability Revenue Recognized Including Opening Balance
ContractWithCustomerLiabilityRevenueRecognizedIncludingOpeningBalance
18469000 usd
CY2023Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
215000 usd
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
291000 usd
CY2022Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
129000 usd
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3394753 shares
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.57
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
3250236 shares
CY2022 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P5Y9M14D
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
0.54
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
727233 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.38
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
25876 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
0.82
wdq Share Based Compensation Arrangements By Share Based Payment Award Options Cancelled In Period
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsCancelledInPeriod
0 shares
wdq Share Based Compensation Arrangements By Share Based Payment Award Options Cancelled In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsCancelledInPeriodWeightedAverageExercisePrice
0
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2641644 shares
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.62
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
2545299 shares
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P5Y2M19D
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
0.60
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
162000 usd
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
2545299 shares
CY2023Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
290000 usd
CY2023Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
122000 usd
CY2023Q2 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P98M
CY2023Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
629000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
750000 usd
CY2023Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
386000 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
465000 usd
CY2023Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
265000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
316000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
226000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
235000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
165000 usd
CY2023Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P22Y10M24D
CY2023Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0683
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
222000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
371000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
50000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
50000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
8000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
701000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
50000 usd
CY2023Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
651000 usd
CY2023Q2 us-gaap Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
1000000 usd
wdq Proceeds From Social Security Tax Employer Deferral Cares Act
ProceedsFromSocialSecurityTaxEmployerDeferralCARESAct
2000000 usd
wdq Operating Expenses Offset Social Security Tax Employer Deferral Cares Act
OperatingExpensesOffsetSocialSecurityTaxEmployerDeferralCARESAct
600000 usd
CY2023Q2 wdq Social Security Tax Employer Deferral Cares Act
SocialSecurityTaxEmployerDeferralCARESAct
1400000 usd
CY2023Q2 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
427000 usd
CY2022Q2 wdq Preferred Stock Convertible Conversion Trigger Amount Of Initial Public Offering
PreferredStockConvertibleConversionTriggerAmountOfInitialPublicOffering
50000000 usd
CY2022Q2 wdq Preferred Stock Convertible Conversion Trigger Percent Of Total Votes
PreferredStockConvertibleConversionTriggerPercentOfTotalVotes
0.63
CY2022Q2 us-gaap Preferred Stock Convertible Conversion Ratio
PreferredStockConvertibleConversionRatio
1
CY2022Q2 wdq Recapitalization Exchange Ratio
RecapitalizationExchangeRatio
0.59289
CY2022Q2 wdq Sponsor Escrow Agreement Sponsor Earnout Shares
SponsorEscrowAgreementSponsorEarnoutShares
1000000 shares
CY2022Q2 wdq Sponsor Escrow Agreement Release Of Shares Stock Price Trigger
SponsorEscrowAgreementReleaseOfSharesStockPriceTrigger
12.00
CY2022Q2 wdq Sponsor Escrow Agreement Stock Price Trigger Threshold Trading Days
SponsorEscrowAgreementStockPriceTriggerThresholdTradingDays
20 day
CY2022Q2 wdq Sponsor Escrow Agreement Stock Price Trigger Threshold Trading Day Period
SponsorEscrowAgreementStockPriceTriggerThresholdTradingDayPeriod
30 day
CY2022Q2 us-gaap Capital Units Authorized
CapitalUnitsAuthorized
350000000 shares
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2022Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2022Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
41402847 shares
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
41402847 shares
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
17884588 shares
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
17884588 shares
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-2028000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-2610000 usd
us-gaap Net Income Loss
NetIncomeLoss
-4290000 usd
us-gaap Net Income Loss
NetIncomeLoss
-5476000 usd
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31489803 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
31489803 shares
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19285050 shares
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
19285050 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
29159766 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
29159766 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18586515 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18586515 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18586515 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18586515 shares
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.06
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.06
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.14
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.14
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.15
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.15
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.29
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.29
CY2023Q2 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
131000 usd
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
289000 usd
CY2022Q2 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
68000 usd
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
117000 usd

Files In Submission

Name View Source Status
0001628280-23-028887-index-headers.html Edgar Link pending
0001628280-23-028887-index.html Edgar Link pending
0001628280-23-028887.txt Edgar Link pending
0001628280-23-028887-xbrl.zip Edgar Link pending
exhibit321ceo906certificat.htm Edgar Link pending
exhibit322cfo906certificat.htm Edgar Link pending
exhibit331-ceo302certifica.htm Edgar Link pending
exhibit332-cfo302certifica.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
wdq-20230630.htm Edgar Link pending
wdq-20230630.xsd Edgar Link pending
wdq-20230630_def.xml Edgar Link unprocessable
wdq-20230630_lab.xml Edgar Link unprocessable
wdq-20230630_htm.xml Edgar Link completed
wdq-20230630_pre.xml Edgar Link unprocessable
wdq-20230630_cal.xml Edgar Link unprocessable