|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$84.17M
-72.37%
YoY
|
$304.7M
75.54%
YoY
|
$173.6M
-69.34%
YoY
|
$566.0M
-16.83%
YoY
|
$680.5M
6915.77%
YoY
|
| Depreciation, Depletion And Amortization |
$168.3M
2.57%
YoY
|
$164.1M
18.51%
YoY
|
$138.4M
-11.68%
YoY
|
$156.7M
2.68%
YoY
|
$152.6M
7.27%
YoY
|
| Cash From Operating Activities |
$295.9M
-37.19%
YoY
|
$471.2M
40.32%
YoY
|
$335.8M
-56.39%
YoY
|
$769.9M
0.37%
YoY
|
$767.1M
349.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$83.99M
52.44%
YoY
|
$55.10M
204.54%
YoY
|
$18.09M
-28.78%
YoY
|
$25.40M
-119.52%
YoY
|
-$130.1M
80.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$185.1M
-54.98%
YoY
|
$411.3M
62.17%
YoY
|
$253.6M
5497.2%
YoY
|
$4.531M
-49.0%
YoY
|
$8.884M
55.86%
YoY
|
| Cash From Investing Activities |
$101.2M
-71.6%
YoY
|
$356.2M
51.23%
YoY
|
$235.5M
-1228.39%
YoY
|
-$20.87M
-82.79%
YoY
|
-$121.3M
82.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$34.38M
-87.59%
YoY
|
$277.0M
75.26%
YoY
|
$158.1M
-76.36%
YoY
|
$668.5M
190.04%
YoY
|
$230.5M
4697.52%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$98.13M
-487.79%
YoY
|
$25.31M
-106.66%
YoY
|
-$379.9M
-137760.51%
YoY
|
$276.0K
-102.69%
YoY
|
-$10.28M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$336.0M
-48.16%
YoY
|
-$648.2M
8.78%
YoY
|
-$595.9M
-36.33%
YoY
|
-$936.0M
154.29%
YoY
|
-$368.1M
954.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$295.9M
-37.19%
YoY
|
$471.2M
40.32%
YoY
|
$335.8M
-56.39%
YoY
|
$769.9M
0.37%
YoY
|
$767.1M
349.63%
YoY
|
| Cash From Investing Activities |
$101.2M
-71.6%
YoY
|
$356.2M
51.23%
YoY
|
$235.5M
-1228.39%
YoY
|
-$20.87M
-82.79%
YoY
|
-$121.3M
82.9%
YoY
|
| Cash From Financing Activities |
-$336.0M
-48.16%
YoY
|
-$648.2M
8.78%
YoY
|
-$595.9M
-36.33%
YoY
|
-$936.0M
154.29%
YoY
|
-$368.1M
954.64%
YoY
|
| Net Change In Cash |
$61.05M
-65.92%
YoY
|
$179.1M
-828.35%
YoY
|
-$24.59M
-86.84%
YoY
|
-$186.9M
-167.3%
YoY
|
$277.7M
300.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$295.9M
-37.19%
YoY
|
$471.2M
40.32%
YoY
|
$335.8M
-56.39%
YoY
|
$769.9M
0.37%
YoY
|
$767.1M
349.63%
YoY
|
| Capital Expenditures |
$83.99M
52.44%
YoY
|
$55.10M
204.54%
YoY
|
$18.09M
-28.78%
YoY
|
$25.40M
-119.52%
YoY
|
-$130.1M
80.51%
YoY
|
| Free Cash Flow |
$211.9M
-49.06%
YoY
|
$416.1M
30.97%
YoY
|
$317.7M
-57.33%
YoY
|
$744.5M
-17.02%
YoY
|
$897.2M
269.68%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$58.53M
12569.26%
YoY
|
$65.15M
53.5%
YoY
|
$18.52M
-77.21%
YoY
|
$39.00K
-99.96%
YoY
|
$462.0K
-99.38%
YoY
|
$42.45M
6.9%
YoY
|
$81.27M
85.98%
YoY
|
$106.1M
139.36%
YoY
|
$74.86M
63.17%
YoY
|
$39.71M
-53.72%
YoY
|
$43.70M
-60.16%
YoY
|
$44.32M
-77.86%
YoY
|
$45.88M
-73.07%
YoY
|
$85.80M
-71.42%
YoY
|
$109.7M
-50.23%
YoY
|
$200.1M
61.14%
YoY
|
$170.4M
376.37%
YoY
|
$300.2M
979.68%
YoY
|
$220.4M
845.95%
YoY
|
$124.2M
-381.65%
YoY
|
| Depreciation, Depletion And Amortization |
$46.80M
8.96%
YoY
|
$48.19M
9.44%
YoY
|
$48.99M
10.14%
YoY
|
$49.65M
14.01%
YoY
|
$42.95M
34.27%
YoY
|
$44.04M
29.97%
YoY
|
$44.48M
29.31%
YoY
|
$43.55M
24.4%
YoY
|
$31.99M
-8.78%
YoY
|
$33.88M
-78.38%
YoY
|
$34.40M
-13.03%
YoY
|
$35.01M
-10.26%
YoY
|
$35.07M
-8.82%
YoY
|
$156.7M
2.68%
YoY
|
$39.56M
1.14%
YoY
|
$39.01M
-47.52%
YoY
|
$38.46M
6.15%
YoY
|
$152.6M
7.27%
YoY
|
$39.11M
8.04%
YoY
|
$74.34M
6.19%
YoY
|
| Cash From Operating Activities |
$112.4M
131.69%
YoY
|
$101.1M
32.5%
YoY
|
$91.84M
-33.45%
YoY
|
$54.49M
-61.79%
YoY
|
$48.51M
-57.55%
YoY
|
$76.30M
-13.86%
YoY
|
$138.0M
105.66%
YoY
|
$142.6M
47.19%
YoY
|
$114.3M
37.35%
YoY
|
$88.58M
-23.86%
YoY
|
$67.10M
-63.63%
YoY
|
$96.88M
-59.62%
YoY
|
$83.19M
-63.7%
YoY
|
$116.3M
-60.75%
YoY
|
$184.5M
-26.51%
YoY
|
$239.9M
70.78%
YoY
|
$229.2M
189.43%
YoY
|
$296.4M
410.11%
YoY
|
$251.0M
340.41%
YoY
|
$140.5M
500.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$19.96M
172.64%
YoY
|
$58.17M
686.63%
YoY
|
$10.72M
-12.21%
YoY
|
$7.772M
-42.16%
YoY
|
$7.321M
-66.8%
YoY
|
$7.395M
37.17%
YoY
|
$12.22M
213.21%
YoY
|
$13.44M
298.13%
YoY
|
$22.05M
309.13%
YoY
|
$5.391M
-12.11%
YoY
|
$3.900M
-43.49%
YoY
|
$3.375M
-156.68%
YoY
|
$5.389M
-184.02%
YoY
|
$6.134M
-179.28%
YoY
|
$6.901M
-215.48%
YoY
|
-$5.954M
-116.85%
YoY
|
-$6.414M
-95.77%
YoY
|
-$7.737M
-21.85%
YoY
|
-$5.976M
-45.17%
YoY
|
$35.33M
-168.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$21.10M
26.01%
YoY
|
$32.37M
-35.23%
YoY
|
$77.93M
133.83%
YoY
|
$58.10M
-75.1%
YoY
|
$16.74M
-82.3%
YoY
|
$49.98M
-9.14%
YoY
|
$33.33M
-69.87%
YoY
|
$233.4M
166.24%
YoY
|
$94.61M
26327.93%
YoY
|
$55.01M
2472.92%
YoY
|
$110.6M
208.22%
YoY
|
$87.65M
-349.77%
YoY
|
$358.0K
-77.63%
YoY
|
$2.138M
3859.26%
YoY
|
$35.88M
5403.68%
YoY
|
-$35.09M
-1065.63%
YoY
|
$1.600M
-64.79%
YoY
|
$54.00K
-96.82%
YoY
|
$652.0K
-27.56%
YoY
|
$3.634M
-89.62%
YoY
|
| Cash From Investing Activities |
$1.137M
-87.93%
YoY
|
-$25.80M
-160.59%
YoY
|
$67.20M
218.32%
YoY
|
$50.33M
-77.11%
YoY
|
$9.421M
-87.02%
YoY
|
$42.58M
-14.0%
YoY
|
$21.11M
-80.23%
YoY
|
$219.9M
160.96%
YoY
|
$72.56M
-1542.34%
YoY
|
$49.52M
-1339.19%
YoY
|
$106.8M
268.49%
YoY
|
$84.27M
-305.32%
YoY
|
-$5.031M
4.51%
YoY
|
-$3.996M
-47.99%
YoY
|
$28.98M
-644.38%
YoY
|
-$41.05M
-205.35%
YoY
|
-$4.814M
-96.73%
YoY
|
-$7.683M
-5.15%
YoY
|
-$5.324M
-46.76%
YoY
|
$38.96M
-339.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$37.89M
N/A
|
N/A
N/A
|
-$6.578M
-65.83%
YoY
|
-$49.34M
N/A
|
N/A
N/A
|
N/A
N/A
|
-$19.25M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
-$6.051M
30.8%
YoY
|
-$7.005M
-261.03%
YoY
|
N/A
N/A
|
$0.00
N/A
|
-$4.626M
N/A
|
$4.350M
N/A
|
-$10.28M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$206.0M
232.48%
YoY
|
-$30.51M
-79.73%
YoY
|
-$132.7M
-22.92%
YoY
|
-$110.9M
-23.79%
YoY
|
-$61.97M
-65.58%
YoY
|
-$150.5M
-15.75%
YoY
|
-$172.1M
-0.52%
YoY
|
-$145.5M
8.39%
YoY
|
-$180.0M
63.76%
YoY
|
-$178.7M
-18.3%
YoY
|
-$173.0M
1.1%
YoY
|
-$134.3M
-54.16%
YoY
|
-$109.9M
-56.58%
YoY
|
-$218.7M
16.9%
YoY
|
-$171.1M
46.49%
YoY
|
-$292.9M
104.5%
YoY
|
-$253.2M
-420.21%
YoY
|
-$187.1M
144.56%
YoY
|
-$116.8M
-273.06%
YoY
|
-$143.2M
365.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$112.4M
131.69%
YoY
|
$101.1M
32.5%
YoY
|
$91.84M
-33.45%
YoY
|
$54.49M
-61.79%
YoY
|
$48.51M
-57.55%
YoY
|
$76.30M
-13.86%
YoY
|
$138.0M
105.66%
YoY
|
$142.6M
47.19%
YoY
|
$114.3M
37.35%
YoY
|
$88.58M
-23.86%
YoY
|
$67.10M
-63.63%
YoY
|
$96.88M
-59.62%
YoY
|
$83.19M
-63.7%
YoY
|
$116.3M
-60.75%
YoY
|
$184.5M
-26.51%
YoY
|
$239.9M
70.78%
YoY
|
$229.2M
189.43%
YoY
|
$296.4M
410.11%
YoY
|
$251.0M
340.41%
YoY
|
$140.5M
500.39%
YoY
|
| Cash From Investing Activities |
$1.137M
-87.93%
YoY
|
-$25.80M
-160.59%
YoY
|
$67.20M
218.32%
YoY
|
$50.33M
-77.11%
YoY
|
$9.421M
-87.02%
YoY
|
$42.58M
-14.0%
YoY
|
$21.11M
-80.23%
YoY
|
$219.9M
160.96%
YoY
|
$72.56M
-1542.34%
YoY
|
$49.52M
-1339.19%
YoY
|
$106.8M
268.49%
YoY
|
$84.27M
-305.32%
YoY
|
-$5.031M
4.51%
YoY
|
-$3.996M
-47.99%
YoY
|
$28.98M
-644.38%
YoY
|
-$41.05M
-205.35%
YoY
|
-$4.814M
-96.73%
YoY
|
-$7.683M
-5.15%
YoY
|
-$5.324M
-46.76%
YoY
|
$38.96M
-339.02%
YoY
|
| Cash From Financing Activities |
-$206.0M
232.48%
YoY
|
-$30.51M
-79.73%
YoY
|
-$132.7M
-22.92%
YoY
|
-$110.9M
-23.79%
YoY
|
-$61.97M
-65.58%
YoY
|
-$150.5M
-15.75%
YoY
|
-$172.1M
-0.52%
YoY
|
-$145.5M
8.39%
YoY
|
-$180.0M
63.76%
YoY
|
-$178.7M
-18.3%
YoY
|
-$173.0M
1.1%
YoY
|
-$134.3M
-54.16%
YoY
|
-$109.9M
-56.58%
YoY
|
-$218.7M
16.9%
YoY
|
-$171.1M
46.49%
YoY
|
-$292.9M
104.5%
YoY
|
-$253.2M
-420.21%
YoY
|
-$187.1M
144.56%
YoY
|
-$116.8M
-273.06%
YoY
|
-$143.2M
365.07%
YoY
|
| Net Change In Cash |
-$92.50M
2191.35%
YoY
|
$44.78M
-241.45%
YoY
|
$26.39M
-303.03%
YoY
|
-$6.077M
-102.8%
YoY
|
-$4.037M
-159.41%
YoY
|
-$31.66M
-22.02%
YoY
|
-$13.00M
-1544.11%
YoY
|
$217.0M
362.82%
YoY
|
$6.795M
-121.38%
YoY
|
-$40.59M
-61.84%
YoY
|
$900.0K
-97.87%
YoY
|
$46.88M
-149.86%
YoY
|
-$31.78M
10.08%
YoY
|
-$106.4M
-204.69%
YoY
|
$42.34M
-67.15%
YoY
|
-$94.04M
-359.7%
YoY
|
-$28.87M
-361.55%
YoY
|
$101.6M
-483.4%
YoY
|
$128.9M
12.57%
YoY
|
$36.21M
-252.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$112.4M
131.69%
YoY
|
$101.1M
32.5%
YoY
|
$91.84M
-33.45%
YoY
|
$54.49M
-61.79%
YoY
|
$48.51M
-57.55%
YoY
|
$76.30M
-13.86%
YoY
|
$138.0M
105.66%
YoY
|
$142.6M
47.19%
YoY
|
$114.3M
37.35%
YoY
|
$88.58M
-23.86%
YoY
|
$67.10M
-63.63%
YoY
|
$96.88M
-59.62%
YoY
|
$83.19M
-63.7%
YoY
|
$116.3M
-60.75%
YoY
|
$184.5M
-26.51%
YoY
|
$239.9M
70.78%
YoY
|
$229.2M
189.43%
YoY
|
$296.4M
410.11%
YoY
|
$251.0M
340.41%
YoY
|
$140.5M
500.39%
YoY
|
| Capital Expenditures |
$19.96M
172.64%
YoY
|
$58.17M
686.63%
YoY
|
$10.72M
-12.21%
YoY
|
$7.772M
-42.16%
YoY
|
$7.321M
-66.8%
YoY
|
$7.395M
37.17%
YoY
|
$12.22M
213.21%
YoY
|
$13.44M
298.13%
YoY
|
$22.05M
309.13%
YoY
|
$5.391M
-12.11%
YoY
|
$3.900M
-43.49%
YoY
|
$3.375M
-156.68%
YoY
|
$5.389M
-184.02%
YoY
|
$6.134M
-179.28%
YoY
|
$6.901M
-215.48%
YoY
|
-$5.954M
-116.85%
YoY
|
-$6.414M
-95.77%
YoY
|
-$7.737M
-21.85%
YoY
|
-$5.976M
-45.17%
YoY
|
$35.33M
-168.86%
YoY
|
| Free Cash Flow |
$92.43M
124.41%
YoY
|
$42.92M
-37.71%
YoY
|
$81.12M
-35.51%
YoY
|
$46.72M
-63.83%
YoY
|
$41.19M
-55.34%
YoY
|
$68.90M
-17.17%
YoY
|
$125.8M
99.02%
YoY
|
$129.2M
38.13%
YoY
|
$92.21M
18.53%
YoY
|
$83.19M
-24.51%
YoY
|
$63.20M
-64.41%
YoY
|
$93.51M
-61.97%
YoY
|
$77.80M
-66.97%
YoY
|
$110.2M
-63.76%
YoY
|
$177.6M
-30.91%
YoY
|
$245.9M
133.81%
YoY
|
$235.6M
2.01%
YoY
|
$304.1M
347.22%
YoY
|
$257.0M
278.51%
YoY
|
$105.2M
40.78%
YoY
|
Loading...