|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.042B
-17.62%
YoY
|
$1.265B
33.31%
YoY
|
$949.3M
-33.95%
YoY
|
$1.437B
0.68%
YoY
|
$1.427B
105.92%
YoY
|
| Cost Of Revenue |
$557.3M
-7.72%
YoY
|
$603.9M
16.79%
YoY
|
$517.1M
-6.42%
YoY
|
$552.6M
21.53%
YoY
|
$454.7M
15.27%
YoY
|
| Gross Profit |
$485.2M
-26.66%
YoY
|
$661.5M
53.08%
YoY
|
$432.1M
-51.15%
YoY
|
$884.5M
-9.06%
YoY
|
$972.7M
225.64%
YoY
|
| Selling, General & Admin |
$104.9M
16.49%
YoY
|
$90.04M
25.89%
YoY
|
$71.52M
-11.25%
YoY
|
$80.59M
23.3%
YoY
|
$65.36M
23.78%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$168.3M
2.57%
YoY
|
$164.1M
18.51%
YoY
|
$138.4M
-11.68%
YoY
|
$156.7M
2.68%
YoY
|
$152.6M
7.27%
YoY
|
| Operating Expenses |
$334.9M
8.16%
YoY
|
$309.7M
59.16%
YoY
|
$194.6M
-24.63%
YoY
|
$258.2M
8.49%
YoY
|
$238.0M
3.01%
YoY
|
| Operating Profit |
$136.9M
-64.26%
YoY
|
$383.0M
61.23%
YoY
|
$237.6M
-60.9%
YoY
|
$607.6M
-17.3%
YoY
|
$734.7M
985.29%
YoY
|
| Interest Expense |
$71.23M
-22.44%
YoY
|
$91.83M
-250.62%
YoY
|
-$60.97M
-215.95%
YoY
|
$52.58M
-204.25%
YoY
|
-$50.44M
-0.32%
YoY
|
| Other Income/Expense, Net |
-$51.79M
-33.99%
YoY
|
-$78.45M
21.11%
YoY
|
-$64.78M
56.23%
YoY
|
-$41.46M
2309.3%
YoY
|
-$1.721M
-31.16%
YoY
|
| Pretax Income |
$85.08M
-72.06%
YoY
|
$304.5M
75.35%
YoY
|
$173.7M
-69.32%
YoY
|
$566.1M
-16.8%
YoY
|
$680.4M
6843.12%
YoY
|
| Income Tax |
$0.00
-100.0%
YoY
|
-$116.0K
-163.39%
YoY
|
$183.0K
-25.0%
YoY
|
$244.0K
1425.0%
YoY
|
$16.00K
-92.0%
YoY
|
| Net Earnings |
$84.17M
-72.37%
YoY
|
$304.7M
75.54%
YoY
|
$173.6M
-69.34%
YoY
|
$566.0M
-16.83%
YoY
|
$680.5M
6915.77%
YoY
|
| Basic Earnings Per Share |
$0.73
-74.39%
YoY
|
$2.85
61.93%
YoY
|
$1.76
-68.23%
YoY
|
$5.54
-17.68%
YoY
|
$6.73
6630.0%
YoY
|
| Diluted Earnings Per Share |
$0.73
-73.93%
YoY
|
$2.80
59.47%
YoY
|
$1.76
-68.19%
YoY
|
$5.52
-100.0%
YoY
|
$6.706M
6557.72%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
115.0M shares
7.6%
YoY
|
106.9M shares
8.56%
YoY
|
98.46M shares
-3.62%
YoY
|
102.2M shares
0.96%
YoY
|
101.2M shares
5.26%
YoY
|
| Diluted Shares Outstanding |
115.4M shares
6.18%
YoY
|
108.7M shares
9.88%
YoY
|
98.93M shares
-3.52%
YoY
|
102.5M shares
1.04%
YoY
|
101.5M shares
5.4%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$281.2M
21.9%
YoY
|
$300.6M
-2.7%
YoY
|
$263.9M
-23.36%
YoY
|
$247.4M
-29.89%
YoY
|
$230.7M
-11.08%
YoY
|
$308.9M
17.25%
YoY
|
$344.3M
54.32%
YoY
|
$352.9M
47.84%
YoY
|
$259.4M
15.78%
YoY
|
$263.5M
-10.63%
YoY
|
$223.1M
-38.73%
YoY
|
$238.7M
-42.81%
YoY
|
$224.0M
-37.92%
YoY
|
$294.8M
-41.02%
YoY
|
$364.1M
-12.4%
YoY
|
$417.3M
34.01%
YoY
|
$360.9M
80.02%
YoY
|
$499.9M
168.74%
YoY
|
$415.7M
107.64%
YoY
|
$311.4M
113.15%
YoY
|
| Cost Of Revenue |
$134.1M
-9.93%
YoY
|
$140.1M
-12.06%
YoY
|
$142.5M
-14.21%
YoY
|
$144.8M
-9.6%
YoY
|
$148.9M
25.91%
YoY
|
$159.3M
19.57%
YoY
|
$166.2M
33.88%
YoY
|
$160.2M
24.66%
YoY
|
$118.3M
-9.9%
YoY
|
$133.2M
-8.61%
YoY
|
$124.1M
-23.53%
YoY
|
$128.5M
-4.95%
YoY
|
$131.3M
9.77%
YoY
|
$145.8M
9.26%
YoY
|
$162.3M
35.13%
YoY
|
$135.2M
20.03%
YoY
|
$119.6M
20.08%
YoY
|
$133.4M
50.41%
YoY
|
$120.1M
30.26%
YoY
|
$112.6M
2.59%
YoY
|
| Gross Profit |
$147.0M
79.91%
YoY
|
$160.5M
7.28%
YoY
|
$121.3M
-31.89%
YoY
|
$102.6M
-46.76%
YoY
|
$81.71M
-42.09%
YoY
|
$149.6M
14.88%
YoY
|
$178.1M
79.93%
YoY
|
$192.7M
74.88%
YoY
|
$141.1M
52.13%
YoY
|
$130.2M
-12.61%
YoY
|
$99.00M
-50.95%
YoY
|
$110.2M
-60.95%
YoY
|
$92.75M
-61.56%
YoY
|
$149.0M
-59.33%
YoY
|
$201.8M
-31.71%
YoY
|
$282.1M
41.94%
YoY
|
$241.3M
139.2%
YoY
|
$366.4M
276.61%
YoY
|
$295.6M
173.69%
YoY
|
$198.8M
447.57%
YoY
|
| Selling, General & Admin |
$19.93M
-4.45%
YoY
|
$23.07M
-6.12%
YoY
|
$25.66M
-3.52%
YoY
|
$24.13M
1.51%
YoY
|
$20.86M
38.16%
YoY
|
$24.57M
10.87%
YoY
|
$26.60M
48.59%
YoY
|
$23.77M
56.13%
YoY
|
$15.10M
-6.85%
YoY
|
$22.16M
25.71%
YoY
|
$17.90M
-22.95%
YoY
|
$15.23M
-31.13%
YoY
|
$16.21M
19.15%
YoY
|
$17.63M
21.72%
YoY
|
$23.23M
28.34%
YoY
|
$22.11M
46.72%
YoY
|
$13.60M
13.71%
YoY
|
$14.49M
15.88%
YoY
|
$18.10M
30.22%
YoY
|
$15.07M
10.79%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$46.80M
8.96%
YoY
|
$48.19M
9.44%
YoY
|
$48.99M
10.14%
YoY
|
$49.65M
14.01%
YoY
|
$42.95M
34.27%
YoY
|
$44.04M
29.97%
YoY
|
$44.48M
29.31%
YoY
|
$43.55M
24.4%
YoY
|
$31.99M
-8.78%
YoY
|
$33.88M
-78.38%
YoY
|
$34.40M
-13.03%
YoY
|
$35.01M
-10.26%
YoY
|
$35.07M
-8.82%
YoY
|
$156.7M
2.68%
YoY
|
$39.56M
1.14%
YoY
|
$39.01M
-47.52%
YoY
|
$38.46M
6.15%
YoY
|
$152.6M
7.27%
YoY
|
$39.11M
8.04%
YoY
|
$74.34M
6.19%
YoY
|
| Operating Expenses |
$74.15M
7.72%
YoY
|
$80.15M
-15.99%
YoY
|
$84.11M
0.46%
YoY
|
$82.79M
2.24%
YoY
|
$68.83M
38.84%
YoY
|
$95.40M
59.11%
YoY
|
$83.72M
47.14%
YoY
|
$80.98M
52.68%
YoY
|
$49.58M
99.79%
YoY
|
$59.96M
-0.04%
YoY
|
$56.90M
-9.87%
YoY
|
$53.04M
-22.43%
YoY
|
$24.82M
-56.02%
YoY
|
$59.98M
8.4%
YoY
|
$63.13M
0.97%
YoY
|
$68.38M
18.7%
YoY
|
$56.42M
9.64%
YoY
|
$55.33M
3.43%
YoY
|
$62.52M
1.34%
YoY
|
$57.61M
5.7%
YoY
|
| Operating Profit |
$72.86M
465.73%
YoY
|
$80.36M
48.23%
YoY
|
$37.21M
-60.58%
YoY
|
$19.79M
-82.28%
YoY
|
$12.88M
-85.93%
YoY
|
$54.22M
-22.85%
YoY
|
$94.40M
124.24%
YoY
|
$111.7M
95.49%
YoY
|
$91.52M
34.72%
YoY
|
$70.27M
-21.08%
YoY
|
$42.10M
-69.65%
YoY
|
$57.13M
-73.27%
YoY
|
$67.94M
-63.25%
YoY
|
$89.05M
-71.38%
YoY
|
$138.7M
-40.48%
YoY
|
$213.8M
51.42%
YoY
|
$184.9M
274.16%
YoY
|
$311.1M
610.29%
YoY
|
$233.1M
403.37%
YoY
|
$141.2M
-875.62%
YoY
|
| Interest Expense |
-$14.13M
21.97%
YoY
|
-$9.759M
-49.7%
YoY
|
-$12.96M
-25.54%
YoY
|
-$11.51M
-40.38%
YoY
|
-$11.58M
-52.73%
YoY
|
-$19.40M
-28.97%
YoY
|
-$17.40M
47.44%
YoY
|
-$19.30M
106.53%
YoY
|
-$24.50M
117.51%
YoY
|
-$27.31M
368.07%
YoY
|
-$11.80M
-8.94%
YoY
|
-$9.343M
-33.29%
YoY
|
-$11.27M
-23.69%
YoY
|
-$5.835M
-43.46%
YoY
|
-$12.96M
3.65%
YoY
|
-$14.01M
-3.8%
YoY
|
-$14.76M
-0.09%
YoY
|
-$10.32M
-33.41%
YoY
|
-$12.50M
-35.22%
YoY
|
-$14.56M
-43.79%
YoY
|
| Other Income/Expense, Net |
-$287.0K
-24.47%
YoY
|
-$216.0K
-25.77%
YoY
|
-$219.0K
1.39%
YoY
|
-$179.0K
-45.43%
YoY
|
-$380.0K
88.12%
YoY
|
-$291.0K
-20.92%
YoY
|
-$216.0K
-46.0%
YoY
|
-$328.0K
-31.38%
YoY
|
-$202.0K
-42.61%
YoY
|
-$368.0K
N/A
|
-$400.0K
N/A
|
-$478.0K
-281.06%
YoY
|
-$352.0K
-210.69%
YoY
|
N/A
|
N/A
|
$264.0K
N/A
|
$318.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$58.51M
11768.76%
YoY
|
$66.00M
55.35%
YoY
|
$18.56M
-77.15%
YoY
|
$26.00K
-99.98%
YoY
|
$493.0K
-99.34%
YoY
|
$42.49M
7.11%
YoY
|
$81.25M
85.5%
YoY
|
$106.0M
139.73%
YoY
|
$74.78M
62.44%
YoY
|
$39.67M
-53.88%
YoY
|
$43.80M
-60.03%
YoY
|
$44.23M
-77.9%
YoY
|
$46.03M
-72.99%
YoY
|
$86.00M
-71.35%
YoY
|
$109.6M
-50.25%
YoY
|
$200.1M
61.08%
YoY
|
$170.4M
376.91%
YoY
|
$300.2M
975.9%
YoY
|
$220.3M
845.34%
YoY
|
$124.3M
-381.11%
YoY
|
| Income Tax |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
N/A
|
-$106.0K
-202.91%
YoY
|
$2.000K
-99.0%
YoY
|
$100.0K
1328.57%
YoY
|
$0.00
N/A
|
$103.0K
178.38%
YoY
|
$200.0K
N/A
|
$7.000K
-56.25%
YoY
|
$0.00
N/A
|
$37.00K
N/A
|
$0.00
-100.0%
YoY
|
$16.00K
N/A
|
$0.00
N/A
|
| Net Earnings |
$58.53M
12569.26%
YoY
|
$65.15M
53.5%
YoY
|
$18.52M
-77.21%
YoY
|
$39.00K
-99.96%
YoY
|
$462.0K
-99.38%
YoY
|
$42.45M
6.9%
YoY
|
$81.27M
85.98%
YoY
|
$106.1M
139.36%
YoY
|
$74.86M
63.17%
YoY
|
$39.71M
-53.72%
YoY
|
$43.70M
-60.16%
YoY
|
$44.32M
-77.86%
YoY
|
$45.88M
-73.07%
YoY
|
$85.80M
-71.42%
YoY
|
$109.7M
-50.23%
YoY
|
$200.1M
61.14%
YoY
|
$170.4M
376.37%
YoY
|
$300.2M
979.68%
YoY
|
$220.4M
845.95%
YoY
|
$124.2M
-381.65%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.52
13333.33%
YoY
|
$0.57
58.46%
YoY
|
$0.16
-76.43%
YoY
|
$0.00
-99.96%
YoY
|
$0.00
-100.08%
YoY
|
$0.36
-20.97%
YoY
|
$0.69
54.1%
YoY
|
$0.92
113.82%
YoY
|
$0.89
100.4%
YoY
|
$0.45
-91.14%
YoY
|
$0.45
-57.93%
YoY
|
$0.43
-100.0%
YoY
|
$0.44
-100.0%
YoY
|
$5.13
-100.0%
YoY
|
$1.07
-100.0%
YoY
|
$1.950M
60.25%
YoY
|
$1.666M
361.29%
YoY
|
$2.934M
926.96%
YoY
|
$2.150M
789.44%
YoY
|
$1.217M
-364.39%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
113.4M shares
-3.58%
YoY
|
N/A
|
N/A
|
N/A
|
117.6M shares
40.01%
YoY
|
N/A
|
N/A
|
N/A
|
84.02M shares
-18.32%
YoY
|
N/A
|
N/A
|
N/A
|
102.9M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...